Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Foundations: Cross-Cutting Finance Vocabulary
1Money, Value and Markets
Fair ValueAmortisationCollateralCustodianSponsorClearing CorporationClearing MemberNormalised EarningsOpportunity CostValuation DateWorking CapitalFree Cash FlowMargin in FinanceHurdle Rate
2Risk and Return
Concentration RiskDiversificationLeverageLiquidityBase CaseFactor ExposureScenario AnalysisSensitivity AnalysisStress Testing
3Documents and Disclosure
MaterialityAnnual ReportEarnings CallInvestor PresentationSource HierarchyRelated-Party TransactionsPrimary Source
4Governance and Duty
Corporate GovernanceCovenantsConsumer Protection in Financial ServicesDue DiligenceFiduciary DutyFinancial LiteracyGrievance RedressalInvestment CommitteeConflict of Interest
5Evidence and Judgement
Counterfactual Reasoning in FinanceAssumption RegisterAudit TrailConfirmation Bias in Financial AnalysisDecision LogResearch QuestionDecision DisciplinePost-Mortem

Fair Value: What It Means, How It Is Measured and Where Judgement Enters

Fair value is the price a willing, informed buyer and a willing, informed seller would agree for something, with neither forced to deal. Fair value differs from market price, the number the last trade actually happened at, and from book value, the number the thing cost less what has already been written off. When a market exists, fair value leans on it; when none does, it is estimated, and judgement enters.

Here is the idea underneath. A thing does not carry one number. The same thing carries at least three numbers: what it cost, what somebody last paid for one like it, and what a fair deal struck today would settle at. The three numbers can sit very far apart, and almost every argument about money is really an argument about which of the three somebody has quietly picked. An ordinary object, taken before any business appears, shows all three at once.

Fair value can be defined without using the word value at all, and the definition rests on four conditions, a three-step ladder of measurement, and a small number of choices that decide how wide the answer comes out.

What is fair value, in words a first-time reader can hold?

A three-year-old scooter sits parked in a lane. The scooter cost Rs 85,000 new. Three doors down, a neighbour moving cities on a fixed date sold an identical scooter last month for Rs 32,000. The buyer knew perfectly well that the seller had four days left. Any mechanic on that street, asked what the scooter should fetch when neither side is under time pressure, gives a range: somewhere around Rs 44,000 to Rs 54,000, depending on the tyres and the service record. Three numbers, one scooter. Only the third answers the question a person actually wants answered, and that question is what a sensible deal today would settle at.

Fair value is the price two people would agree on when both of them want the deal, both of them know what they are trading, and neither of them has to do it. Each of those clauses does a great deal of work. Wanting the deal keeps out the seller who is being forced. Knowing what is being traded keeps out the buyer who has not looked under the seat. Not having to do it keeps out the deadline. With any one of the three stripped away there is still a price, and people will still shake hands on it, but that price stops describing the thing and starts describing the situation of whoever was under pressure.

One scooter. Three numbers. Only one of them is fair value. Rs 85,000 WHAT IT COST three years ago COST, THEN BOOK VALUE a record of the past Rs 32,000 THE LAST TRADE seller had four days left Rs 44,000 to Rs 54,000 FAIR VALUE unhurried, both informed a band, not a point Scooter, neighbour and mechanic are invented. All amounts illustrative.
The same three-year-old scooter cost Rs 85,000 when new, changed hands once at Rs 32,000 in a sale the seller could not postpone, and would fetch roughly Rs 44,000 to Rs 54,000 in an unhurried deal, so cost, last trade and fair value are three separate numbers.

The third bar is a band rather than a line, and that shape is worth holding on to. Fair value is almost never a single rupee figure that falls out of a formula. Fair value is the zone inside which two reasonable, unhurried, well-informed people would settle. When somebody quotes fair value as one exact number, they have either found a live market for the identical thing, or they have made a set of choices and reported only the answer.

Try it out

The neighbour sold the identical scooter for Rs 32,000 last month, and that is the most recent real transaction anyone can point to. Does that make Rs 32,000 the scooter's fair value?

Financial Literacy Bootcamp — Fin Maverick

Which four conditions have to hold before a price counts as fair value?

The definition hides four separate conditions inside two short phrases, and pulling them apart is worth the two minutes it takes, because in practice a disputed number almost always turns out to have exactly one of them broken. There must be a willing buyerSomeone who wants to acquire the thing on its merits, rather than someone under an obligation, a deadline or an instruction to buy something by a certain date. who wants the thing on its merits. There must be a willing seller who wants to sell rather than needing to. Both sides must be informed, meaning each knows what is being handed over and what it earns. And the deal must be an orderly transactionA deal with the usual amount of time and exposure to the market before it closes, so a normal set of possible counterparties gets a chance to look. The opposite of a distress sale or a three-day auction., given the normal amount of time and exposure that deals of that kind usually get.

Break any single one of the four and the price stops describing the thing and starts describing somebody's circumstances, so all four conditions have to hold at once. A household selling gold in the week a hospital bill lands is not testing the gold's fair value; it is testing how fast it needs cash. A shop clearing stock the night before a lease expires is not testing the stock. A buyer who has not been shown the order book is not informed, and the price agreed reflects what was hidden. Each of the four failures below produces a real, agreed, perfectly binding price. None of them produces a fair value.

Four conditions. Break one and the price still happens, but it is not fair value. WILLING BUYER wants the thing itself, not under orders to buy WHAT BREAKS IT a buyer told to spend the budget before the year closes WILLING SELLER wants to sell at a price, not needing the cash WHAT BREAKS IT a seller who has to repay a loan on Friday morning BOTH INFORMED each side knows what the thing is and earns WHAT BREAKS IT a buyer never shown that the largest order ends next quarter ORDERLY DEAL normal time and normal exposure to buyers WHAT BREAKS IT an auction called in three days to clear an overdue debt Every case named is invented and illustrative. A broken condition still produces a real, binding price.
Fair value needs a willing buyer, a willing seller, both sides informed and an orderly deal all at once, and each panel shows a concrete case that breaks one condition while still producing a real agreed price.
Try it out

A private equity fund must place the last Rs 40,00,00,000 of a pool before its investment period closes in six weeks, and it agrees a price on the fourth business it sees. Which condition is broken?

Private Equity Analyst Bootcamp — Fin Maverick

How is fair value different from the market price?

A market priceThe amount at which the most recent completed transaction in a thing actually took place, as reported by whoever records those deals. It is one observed fact about the past, not a statement about worth. is a fact about the past. Somewhere there is a place where many buyers and many sellers meet, agree deals, and have those deals recorded, and the last agreed number gets displayed. The last printed number is enormously useful for one reason: it is not anybody's opinion. It happened. Somebody actually parted with money at that level. Most numbers written about value cannot say that much for themselves.

No single fact says more about fair value than the market price. The market price is still not the same thing, and the reason is that any particular trade can be forced, thin or stale. Forced means one side had to deal, so the price carries their deadline. Thin means the trade was tiny, so it shows what one small buyer would pay and nothing about what a serious quantity would fetch. Stale means the last trade happened four months ago and the world has moved since. The plot below sets out the trades. Most of them cluster inside the band where unhurried, informed people were settling. Two do not, and each of the two fails a different condition. A rule of always taking the last printed number would, on the day of the forced sale, have called Rs 100 the value of a thing that had been changing hands around Rs 124 all month.

Six real trades in one thing. Four are evidence of fair value. Two are not. FAIR VALUE Rs 118 to Rs 132 132 118 100 141 90 Rs 124 Rs 126 Rs 122 Rs 100 Rs 141 Rs 127 forced: the seller had to raise cash that day thin: twelve units changed hands Prices, trades and the band are invented and illustrative, drawn in the order the deals happened.
Four of the six trades settled between Rs 118 and Rs 132 and are good evidence of fair value, while the forced sale at Rs 100 and the twelve-unit trade at Rs 141 describe the seller's deadline and the trade's size instead.

So the honest relationship runs one way. A market price is evidence about fair value, usually the strongest evidence available, and when the market is deep and the trading is regular the two numbers sit so close together that separating them is a pedantic exercise. When the market is thin, panicked or quiet, they come apart, and the discipline is to ask what conditions produced that particular trade before treating it as the answer.

Try it out

A share last traded at Rs 100 in a panic sale by a seller who had to raise cash the same day. Is Rs 100 its fair value?

How is fair value different from book value, what the thing cost?

Sohan Ply and Boards Private Limited, an invented maker of plywood and laminates working one plant, carries the rest of the argument. Sohan Ply sells Rs 1,80,00,00,000 of board a year and earns Rs 21,00,00,000 of operating profit before depreciation. Sohan Malhotra is the owner and Managing Director; Ritu Chandran runs the finance side. Deodar Growth Partners, an invented investor, has offered to buy 20 per cent of the business.

Book valueThe amount at which something is carried in a set of accounts: normally what was paid for it, less the part of that cost already charged against profits. A record of spending, kept in the accounts. is the number the accounts carry. For a machine, book value is what the machine cost, less the portion of that cost already charged against profits year by year. The name for that year-by-year charge is depreciationThe spreading of an asset's cost across the years it is used, so each year's profit carries a share of it. It reduces the amount at which the asset is carried, and it is not an estimate of resale value.. For the business as a whole, book value usually means equityWhat is left when everything a business is recorded as having is added up and everything it owes is taken away. Here it means the book equity in the accounts, not the shares themselves.: add up everything the business is recorded as having, take away everything it has to repay, and what is left is the equity. At Sohan Ply that figure is Rs 62,00,00,000, and it is built as the diagram shows.

Book value says what was spent, fair value says what a deal today would settle at, and no rule anywhere makes the two agree. Sohan Ply's book equity of Rs 62,00,00,000 records historical spending on a plant and a working stock of timber and glue, less two loans. The book equity does not know that the plant runs at high utilisation, that the laminate line has a two-month order backlog, or that a buyer would pay for the earnings rather than for the machines. Deodar's offer values the whole business at Rs 1,10,00,00,000. The offer stands Rs 48,00,00,000 above book, about 1.8 times it, and that gap is not an error in the accounts. The accounts were never trying to answer the question.

Sohan Ply: what the books record, and what the buyer offers. Rupees crore. 77.0 plant and brand licence 40.0 stock, dues owed to it, and cash HAS: 117.0 40.0 term loan 15.0 line OWES: 55.0 62.0 book equity BOOK VALUE 110.0 what Deodar offers for the whole business FAIR VALUE ESTIMATE 48.0 above book Read left to right: what the books record, less what it owes, equals book equity. Sohan Ply and Deodar Growth Partners are invented. Every figure is illustrative.
Sohan Ply carries Rs 1,17,00,00,000 of recorded assets against Rs 55,00,00,000 of borrowings, leaving book equity of Rs 62,00,00,000, while Deodar Growth Partners offers Rs 1,10,00,00,000 for the whole business, Rs 48,00,00,000 above book.

The gap does not always run upward, and which way it runs is worth watching. A business whose plant is worth more as scrap than as a working line carries a book value above any price a buyer would pay, and when that happens the accounts eventually have to be written down through a step called impairmentReducing the amount at which something is carried in the accounts when the amount it could realistically bring in has fallen below that carrying figure.. Book above fair value and book below fair value are both ordinary. Book value is never the answer by itself.

Try it out

Sohan Ply's book equity is Rs 62,00,00,000 and Deodar Growth Partners' offer implies Rs 1,10,00,00,000 for the whole business. Is the offer generous?

How is fair value measured when a market exists, and when none does?

Measurement follows a ladder, and the rule is to stand on the highest rung actually within reach. The top rung is a price quoted right now, in an active market, for the identical thing. Nobody has had to adjust a price quoted right now, so it is the strongest possible evidence: the number is what people are paying for exactly this, today. Very few things sit on that rung. A listed share does. A tonne of a standard grade of steel roughly does. A single privately held plywood business does not, and never will, because there is only one of it.

The second rung uses observable inputsNumbers that come from outside the person doing the valuation and can be checked by someone else: quoted prices, published deal terms, rents actually agreed on comparable premises. about similar things, adjusted for the differences. If three plywood makers of a comparable size changed hands in the last two years and the terms are known, those deals say a great deal about Sohan Ply, so long as the adjustment for what differs is made honestly: they were bigger, or they had two plants, or they sold into a different set of customers. Each adjustment is a decision somebody made.

The third rung builds an estimate from what the thing itself earns, and by the time that rung is reached every input is a choice, so judgement has grown from almost none to a great deal. Which year's earnings serve as the starting point? Are the one-off items stripped out? What multiple do the earnings deserve? What discount applies to a stake that cannot decide anything? None of those questions has a checkable outside answer. Each of those questions has a defensible answer, and a defensible answer is a different thing from a checkable one. The honest practice is to state each choice next to the number it produced, so a reader can disagree with one input without throwing away the whole exercise.

The highest rung within reach is the one to stand on. Judgement grows at every step down. STEP 1: A QUOTED PRICE, IDENTICAL THING an active market, trading now, no adjustment STEP 2: SIMILAR THINGS, ADJUSTED recent deals in comparable businesses STEP 3: AN ESTIMATE FROM THE EARNINGS every input is a choice somebody made almost no judgement judgement in the adjustments JUDGEMENT IN EVERY SINGLE INPUT SOHAN PLY SITS HERE: NO MARKET FOR ITS SHARES Sohan Ply is invented. The three steps describe practice, not any single rulebook.
Fair value leans first on a quoted price for the identical thing, then on adjusted prices of similar things, and last on an estimate built from earnings, and Sohan Ply sits on the bottom step because no market exists for its shares.

The ladder does not say that a step three number is unreliable, or that only step one counts. The ladder says that the further down the answer comes from, the more of it is somebody's reasoning rather than somebody's transaction, and therefore the more of the reasoning has to be shown. A step three number with its assumptions written out beside it is far more useful than a step three number quoted bare.

Try it out

No market exists for Sohan Ply's shares, because they have never been offered to the public and nobody quotes a price for them. Does Sohan Ply have a fair value?

Equity Research Bootcamp — Fin Maverick

Where does judgement enter, and how much of the answer is it?

Three levers do most of the work at Sohan Ply, and each one is a place where two honest, competent people can pull in different directions without either of them lying. The first is which earnings figure to start from. Sohan Ply's operating profit before depreciation this year is Rs 21,00,00,000, but that year contains a Rs 2,20,00,000 insurance recovery for a fire in the previous year and a Rs 90,00,000 one-time cost of relocating a finishing line. Take the recovery out because it will not repeat, and add the relocation cost back for the same reason, and the recurring figure is Rs 19,70,00,000. A buyer paying for future earnings says the Rs 19,70,00,000 is the honest starting point. A seller says the fire was real bad luck and the relocation was real investment, so this year's Rs 21,00,00,000 is what the plant genuinely earns.

The second lever is the multiple. If comparable private plywood businesses have been changing hands at somewhere between five and a half and six and a half times operating profit before depreciation, that is a range, not a number, and picking the point inside it is judgement about how good this particular business is. The third lever is what a minority stakeA holding too small to decide anything on its own: it cannot appoint the managers, set the dividend or force a sale. Buyers usually pay less per share for one than for a controlling holding. is worth. Deodar Growth Partners would hold 20 per cent. A twenty per cent holder cannot set the dividend, cannot replace the Managing Director and cannot force a sale, so Deodar argues that its shares are worth less per share than shares that carry control.

Two honest people applying the same three levers to the same audited figures can land almost thirty per cent apart, and that spread is the measurement, not a failure of it. The idea that a spread can itself be the answer is harder to accept than anything else in valuation, and it repays sitting with. Judgement does not mean anything goes. Every lever above has a defensible range and a silly range, and a valuation that starts from a year with a fire recovery in it, applies nine times, and gives no discount for a stake that cannot control is not a difference of opinion. Such a valuation is wrong on three counts at once, and any competent reader can say which.

Try it out

Sohan Ply's operating profit before depreciation is Rs 21,00,00,000, including a Rs 2,20,00,000 insurance recovery and after a Rs 90,00,000 one-time relocation cost. What is the recurring figure?

Bond Pricing and Yield Mechanics — free micro-course from Fin Maverick

What is a fair value for 20 per cent of Sohan Ply?

Both sides, built properly, put the whole subject into one worked case. Deodar Growth Partners starts from the recurring Rs 19,70,00,000, applies 6.2 times, which sits inside the comparable range and slightly above its middle, and reaches Rs 1,22,14,00,000. Deodar then takes off Rs 12,14,00,000, just under ten per cent, for a stake that cannot control anything, and lands at Rs 1,10,00,00,000 for the whole business. Twenty per cent of that is Rs 22,00,00,000, and that is the offer on the table.

Sohan Malhotra builds it differently and says so openly. He starts from the reported Rs 21,00,00,000, applies 6.5 times because he thinks the laminate line makes his business better than the average comparable, and reaches Rs 1,36,50,00,000. He then adds Rs 3,50,00,000 for a strip of surplus land beside the plant that the business does not use and could sell tomorrow, giving Rs 1,40,00,00,000 for the whole and Rs 28,00,00,000 for the fifth Deodar wants. Both builds are made of the same audited figures and the same publicly known comparable deals, and they differ by Rs 30,00,00,000, which is about twenty seven per cent of the buyer's own number.

Same audited figures, same comparable deals, two honest builds. THE BUYER: DEODAR GROWTH PARTNERS Recurring profit before depreciation 19,70,00,000 times 6.2, inside the comparable range of 5.5 to 6.5 1,22,14,00,000 less 9.9 per cent, a stake that cannot control the business less 12,14,00,000 WHOLE BUSINESS 1,10,00,00,000 THE SELLER: SOHAN MALHOTRA Reported profit before depreciation 21,00,00,000 times 6.5, the top of the same comparable range 1,36,50,00,000 plus surplus land by the plant that the business does not use plus 3,50,00,000 WHOLE BUSINESS 1,40,00,00,000 THE GAP: Rs 30,00,00,000, ABOUT 27 PER CENT OF THE BUYER'S OWN NUMBER neither side is lying Sohan Ply, Deodar Growth Partners and the comparable range are invented. Rupees, illustrative.
Deodar Growth Partners reaches Rs 1,10,00,00,000 from recurring earnings of Rs 19,70,00,000 at 6.2 times less a stake discount, while Sohan Malhotra reaches Rs 1,40,00,00,000 from reported earnings at 6.5 times plus surplus land, a gap of Rs 30,00,00,000 from the same audited figures.
StepDeodar Growth PartnersSohan MalhotraThe judgement being made
Earnings usedRs 19,70,00,000Rs 21,00,00,000Whether the fire recovery and the relocation cost repeat
Multiple applied6.2 times6.5 timesWhere inside the comparable range this business sits
Sub-totalRs 1,22,14,00,000Rs 1,36,50,00,000Earnings times multiple, before any adjustment
Adjustmentless Rs 12,14,00,000plus Rs 3,50,00,000A stake that cannot control, against land the plant does not use
Whole businessRs 1,10,00,00,000Rs 1,40,00,00,000Twenty per cent: Rs 22,00,00,000 against Rs 28,00,00,000

So where is the fair value? Take the comparable range on its own terms. At five and a half to six and a half times the reported Rs 21,00,00,000, the range runs from Rs 1,15,50,00,000 to Rs 1,36,50,00,000, which puts 20 per cent between Rs 23,10,00,000 and Rs 27,30,00,000. Both parties sit just outside that band, in opposite directions and by roughly similar distances: the buyer Rs 5,50,00,000 below the bottom, the seller Rs 3,50,00,000 above the top. The symmetry is not a coincidence and it is not dishonesty. Opening a negotiation is exactly what both sides are doing, and the band between them is the honest reading of fair value.

Value of the whole of Sohan Ply, rupees crore. The band is the answer, not a point. FAIR VALUE BAND 115.5 to 136.5 60 80 100 120 140 160 BOOK 62.0 history BUYER 110.0 5.5 below the band SELLER 140.0 3.5 above the band midpoint 126.0, so 20 per cent is 25.2 Band from 5.5 to 6.5 times All figures invented, illustrative
On the whole-business scale, Sohan Ply's book equity of Rs 62,00,00,000 sits far left of everything, Deodar's Rs 1,10,00,00,000 falls Rs 5,50,00,000 short of the band and Sohan Malhotra's Rs 1,40,00,00,000 clears its top by Rs 3,50,00,000.
Try it out

Comparable private deals settled between 5.5 and 6.5 times operating profit before depreciation. Sohan Ply reports Rs 21,00,00,000. What band does that give for the whole business?

Try it out

A question to settle before moving the slider below. The midpoint of that band is Rs 1,26,00,00,000. Deodar Growth Partners is buying 20 per cent for Rs 22,00,00,000. How far below the midpoint is the offer for that stake?

Play with it

Move the offer. Then change the basis and watch the band itself move.

The slider is the offer for the whole of Sohan Ply. Book equity of Rs 62,00,00,000 stays fixed, because history does not move, and no market price ever appears, because none exists. The two rows of buttons change how the band is worked out: which earnings figure it starts from, and whether a stake that cannot control gets a discount. The band slides left with each honest adjustment, and an offer that looked mean becomes an offer that sits inside.

Rs 80,00,00,000Rs 1,10,00,00,000Rs 1,60,00,00,000
Value of the whole business, rupees crore 115.5 to 136.5 60 80 100 120 140 160 book 62.0 seller asks 140.0 OFFER 110.0 BOOK EQUITY 62.0 THE OFFER 110.0 SELLER ASKS 140.0 No market price marker appears anywhere on this scale, because Sohan Ply has no market.
Which earnings figure does the band start from?
Is a stake that cannot control worth less per share?
At Rs 1,10,00,00,000 for the whole business, 20 per cent costs Rs 22,00,00,000, which is 5.2 times reported earnings before depreciation and 1.8 times the book equity of Rs 62,00,00,000. On reported earnings with no stake discount the band runs Rs 1,15,50,00,000 to Rs 1,36,50,00,000, so the offer sits Rs 5,50,00,000 below the band.
Price of 20 per cent
Rs 22,00,00,000
Times earnings
5.2
Times book equity
1.8
Against the band
Below the band
Educational illustration. Fixed throughout: book equity Rs 62,00,00,000, reported operating profit before depreciation Rs 21,00,00,000, the recurring figure Rs 19,70,00,000, the seller's ask Rs 1,40,00,00,000. The band is 5.5 to 6.5 times the chosen earnings figure, a range assumed from illustrative comparable private deals rather than any published source; the 10 per cent stake discount is likewise an illustrative choice. At the default settings, reported earnings and no discount, the readouts reproduce the worked example above exactly: Rs 22,00,00,000 for 20 per cent, 5.2 times earnings, 1.8 times book, and a band of Rs 1,15,50,00,000 to Rs 1,36,50,00,000. The model teaches the arithmetic; it does not price a real holding.
Try it out

In the model above, switch the basis to recurring earnings and turn the 10 per cent stake discount on. What happens to Deodar's Rs 1,10,00,00,000 offer?

Building a Comparable Companies Table teaches you to build a peer set you can defend and a multiple that means something.

How do a lender, an investor and a household actually use fair value?

A lender uses it on the collateral, not on the business. Sohan Ply's working capital line of Rs 15,00,00,000 is secured on stock and on the dues its customers owe. The books carry those two at Rs 27,00,00,000 and Rs 30,00,00,000, a total of Rs 57,00,00,000. The bank does not lend against that. The bank asks what those items would fetch in a sale it did not choose the timing of, applies a haircutThe percentage a lender knocks off the recorded amount of security before deciding how much it will lend against it, to allow for what the security would actually fetch in a hurried sale. to each, and works with what is left. On illustrative haircuts of a quarter off the customer dues and sixty per cent off the stock, the lendable base falls to Rs 33,30,00,000, and the Rs 15,00,00,000 drawn is 45 per cent of that. The whole gap between Rs 57,00,00,000 and Rs 33,30,00,000 is one institution's estimate of fair value under conditions that are anything but orderly.

What the books say the security is, what the bank thinks it would fetch. Rupees crore. IN THE BOOKS stock 27 plus dues 30 57.0 AFTER HAIRCUTS dues at 75%, stock at 40% 33.3 ACTUALLY DRAWN 45 per cent of the base 15.0 23.7 knocked off the bank's view of a sale it does not time Sohan Ply, the bank and both haircut rates are invented. No rate here is a published requirement.
Sohan Ply's stock and customer dues stand at Rs 57,00,00,000 in the books, fall to Rs 33,30,00,000 once the bank applies its haircuts, and carry Rs 15,00,00,000 of borrowing, so the lender's fair value of the security is Rs 23,70,00,000 below the recorded figure.

An investor considering a stake uses it the way Deodar Growth Partners just did, and then uses it again every year afterwards. Once the stake is bought, somebody has to say each year what the stake is now worth. The people whose money Deodar invested want a statement. Nothing traded, no price exists, and yet a number must be produced and defended. The annual re-estimate is fair value measurement in its purest form, and it is why the wording written next to the number always matters more than the number.

A household meets fair value more often than it realises, and Sohan Ply's own accounts contain one instance. The Rs 2,20,00,000 insurance recovery came from an assessor deciding what the burnt assets were worth on the day of the fire, not what they had cost when new and not what they were carried at in the books. The same logic runs a flat sale, where a broker quotes a range from what similar flats in the same block have fetched, and a claim on a stolen chain, and the value a court puts on damaged goods. In every one of those, somebody stands on the ladder, reaches for the highest rung available, and writes down the assumptions. Practitioners almost never ask what a thing is worth; they ask what it would fetch, from whom, under what conditions, and on what evidence.

The error that gets made, and what it costs

Sohan Malhotra reads his own balance sheet, sees equity of Rs 62,00,00,000, and takes that figure as the worth of the whole business. Deodar's Rs 1,10,00,00,000 then looks handsome, nearly twice the number in his own accounts, and the temptation is to close quickly before the buyer changes its mind. He sells 20 per cent for Rs 22,00,00,000. Book value told him what had been spent on the plant, and he answered a question about the earnings with it.

The comparable band puts 20 per cent of Sohan Ply between Rs 23,10,00,000 and Rs 27,30,00,000, with a midpoint of Rs 25,20,00,000. Against the midpoint he has given up about Rs 3,20,00,000, and against the top of the band about Rs 5,30,00,000, on an illustrative reading. The shortfall matches one to two years of the entire plant's capital spending of Rs 5,50,00,000 a year, handed over because a number that was never trying to answer the question was allowed to answer it.

The tell is always the same sentence: it is worth what the books say. Books say what things cost. Nobody ever asked the books what a deal would settle at.

The failure, drawn as its artefact. SOHAN PLY: BALANCE SHEET EXTRACT Plant and brand licence 77,00,00,000 Stock, dues owed to it, cash 40,00,00,000 Term loan and working line less 55,00,00,000 Equity 62,00,00,000 READ AS WHAT THE BUSINESS IS WORTH WHAT 20 PER CENT WAS SOLD AGAINST Band midpoint, 20 per cent 25,20,00,000 Top of the band, 20 per cent 27,30,00,000 Accepted 22,00,00,000 LEFT ON THE TABLE 3,20,00,000 to 5,30,00,000 about one year of the plant's capital spending Rupees. Every figure illustrative, and the band is an assumption.
Reading Sohan Ply's equity line of Rs 62,00,00,000 as worth put the 20 per cent stake at Rs 22,00,00,000, while the comparable band's midpoint implies Rs 25,20,00,000 and its top Rs 27,30,00,000, so between Rs 3,20,00,000 and Rs 5,30,00,000 went across the table.
The levels into which the accounting standard sorts the inputs to a fair value measurement are covered under financial accounting, and the methods used to build an estimate from earnings or cash flows are covered under corporate finance and valuation. How a market price actually forms, and what makes one market deep and another thin, is covered under markets. The rate Deodar Growth Partners requires on its own money is covered under the hurdle rate, and the cost of the next best use of that money is covered under opportunity cost.
Financial Analyst Program Bootcamp — Fin Maverick

References

SourceDocumentWhere
Institute of Chartered Accountants of India (ICAI)Ind AS 113, Fair Value Measurementicai.org
ICAIInd AS 36, Impairment of Assetsicai.org

Sohan Ply and Boards Private Limited, Sohan Malhotra, Ritu Chandran and Deodar Growth Partners are invented.
Educational material. Not advice on any investment, tax, budget or market position.

Next →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.