Case 038Debt capacity and loan structuringCore
Corvanta Telecom's group needs Rs 500 crore. Should a lender lend at the holding company or with a guarantee from the operating company, which already has Rs 1,200 crore of debt? Test it in a downside where group value falls to Rs 1,400 crore.
1The situation
Corvanta Telecom runs fibre and tower assets through one operating company, which owns everything and earns EBITDA of Rs 400 crore. The operating company has Rs 1,200 crore of bank debt. The holding company above it owns 100% of the operating company's shares and has no debt and no other assets.
The group needs Rs 500 crore to buy spectrum-linked equipment. Your bank can lend to the holding company on its own, or lend with a guarantee from the operating company so the new loan ranks alongside the existing operating company debt. In your downside case the operating company is worth Rs 1,400 crore.
2Your task
Compare recoveries for the new lender under each placement in the downside, and say what stands in the way of the better one.
Quick check
In the downside, what does a holding company lender with no guarantee recover?
Worked solution
Try it on paper, then open one step at a time.
30-second answerThe answer to give first
At the holding company the new lender recovers 40%; with an operating company guarantee it recovers about 82%. Unguaranteed, it is structurally subordinated: the operating company's Rs 1,200 crore is paid first and only Rs 200 crore passes up. With the guarantee, Rs 1,400 crore is shared across Rs 1,700 crore of claims. Take the guarantee, but expect the existing lenders to resist, because their recovery falls from 100% to about 82%.
Step 1Why does the holding company lender fare so badly?
A holding company owns shares, not towers. Think of lending to a parent whose only asset is a stake in a child's shop: if the shop fails, its suppliers are paid from the shop's stock first, and the parent gets whatever is left. A lender to the holding company is paid only from the equity value left after every operating company creditor is paid in full, which is structural subordinationLenders to a parent rank behind all creditors of its subsidiaries, because the parent owns only shares in them.. In the downside that equity value is Rs 1,400 crore less Rs 1,200 crore: Rs 200 crore, 40% of the new loan.
Step 2What does the guarantee change, and who pays for it?
A guarantee from the operating company gives the new lender a direct claim on the operating company's assets, ranking alongside the existing banks. Recovery jumps from 40% to 82.4%, but the value comes from somewhere: the existing operating company lenders fall from 100% to 82.4%. Nothing new is created; the same Rs 1,400 crore is re-cut. Group leverage is 4.25x either way.
Step 3What stands in the way, and what would you do?
The existing loan documents. Operating company lenders almost always restrict new debt, guarantees and security at the operating company, precisely to protect their position, so the guarantee needs their consent. Cash flow is also a problem at the holding company: it services its loan from dividends, which operating company lenders can block if ratios slip. Structural subordination hits a holding company lender twice, first on cash flow and then on recovery.
The view: lend with the operating company guarantee and negotiate consent, perhaps by sharing security and a common intercreditor agreement. If consent is refused, lend at the holding company only at a price that reflects a 40% downside recovery, with a pledge over the operating company's shares and a cap on operating company debt. Where upstream guarantees are used, confirm that local company law permits them and that they are for the guarantor's corporate benefit.
Where candidates lose it
The usual slip is netting the group: Rs 1,400 crore of value against Rs 1,700 crore of debt, 82% for everyone. That ignores which entity each lender can actually claim against.
The second is treating the guarantee as free. It improves the new lender's recovery only by diluting the existing lenders, which is exactly why they will refuse it without something in return.
What the interviewer asks next
- What recovery does the holding company lender get if value falls to Rs 1,100 crore?
- How does a share pledge over the operating company help a holding company lender, and where does it fall short?
- What would you ask the existing lenders to give in exchange for consent?
Company names and figures are illustrative.
