Case 095Restructuring and recoveriesCore
A defaulted textile company's bonds trade at 42. Recovery in 18 months is 30, 55 or 80 with probabilities of 30%, 50% and 20%. What is the expected recovery, and what annual return does buying at 42 imply?
1The situation
Jaivardhan Textiles has defaulted on its bonds, which now trade at 42 per 100 of face. A distressed debt fund's analysts expect a resolution in about 18 months and see three outcomes.
If the business is sold for its assets, bondholders recover about 30, with 30% probability. If lenders agree a restructuring that keeps the business running, they recover about 55, with 50% probability. If a strategic buyer pays up for the brand and plants, they recover about 80, with 20% probability. No coupons are paid in the meantime.
2Your task
What is the expected recovery, what return does buying at 42 imply per year, and what would change your view?
Quick check
What is the expected recovery?
Worked solution
Try it on paper, then open one step at a time.
30-second answerThe answer to give first
Expected recovery is 52.5, 25% above the price of 42, about 16% a year over 18 months. That return comes with a 30% chance of losing about 29% of the money. Time matters as much as the recovery: if resolution takes 30 months instead of 18, the same 52.5 earns only about 9% a year. A fund wanting 20% a year over 18 months would pay no more than about 40.
Step 1How do you value a bond whose outcome is one of three recoveries?
Weight each outcome by its probability and add. 0.3 times 30 plus 0.5 times 55 plus 0.2 times 80 is 52.5: the expected recovery, not the most likely one. A lottery ticket with a small chance of a large prize is priced on the average payout, not on the prize. Against a price of 42, 52.5 is a 25% gain if the probabilities are right.
Step 2Why does the time to resolution matter so much?
The fund earns no coupon while it waits, so the whole return comes from the gap between 42 and the recovery, spread over however long it takes. Over 18 months, a 25% gain is about 16.0% a year; over 30 months it is about 9.3%. Insolvency processes often run longer than planned, and each extra month dilutes the return without changing the recovery at all.
| 52.5 | expected recovery per 100 of face |
| 42 | price paid today |
| 12/18 | converts an 18-month gain into a yearly rate |
Step 3What would change your view?
Three things, in order. The probabilities: shifting just 10 points from the 55 outcome to the 30 outcome cuts the expected recovery to 50.0 and the return to about 12% a year. The timing, as above. And the price at which the risk is worth it: a fund needing 20% a year over 18 months should pay no more than about 39.9. There is also a 30% chance of recovering 30 and losing 29% of the money, and a fund must be able to carry that loss. Close with the view: at 42 the bonds are attractive only to a buyer confident in an 18-month timetable; at 40 or below the margin for delay is much wider.
Where candidates lose it
The usual slip is taking the most likely outcome, 55, as the value and calling the return 31%. The expected recovery weighs in the 30% chance of 30 and is 52.5.
The second is quoting 25% as the return without a time frame. Distressed investors think in annual returns, and the same 25% is excellent over one year and poor over three.
What the interviewer asks next
- What recovery in the bad case would make the expected return zero?
- How would legal and advisory costs of 2 points change the answer?
- Why might the fund prefer to buy the secured loans rather than the bonds?
- What would you want to know about how the 80 outcome could happen?
Company names and figures are illustrative.
