Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
Explore NISM prep
Series-VIII · Equity DerivativesSeries-XII · Securities Markets FoundationSeries-V-A · Mutual Fund DistributorsSeries-XV · Research AnalystSeries-XIX-E · Category III AIF ManagersSeries-XIX-D · Category I & II AIF ManagersSeries-XIX-C · Alternative Investment Fund ManagersSeries-XVI · Commodity DerivativesSeries-VI · Depository OperationsSeries-II-A · Registrars & Transfer AgentsSeries-I · Currency DerivativesSeries-VII · Securities Operations & Risk Management
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryInvestment Banking Analyst
Private Equity AnalystQuant & Hedge Fund AnalystBreaking Into VCFinancial Analyst Program
Risk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Free Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
QuarksCourses
Explore Interview Preparation
Investment BankingEquity ResearchVenture CapitalistPrivate EquityHedge Funds
QuantFinancial AnalysisPrivate Wealth ManagementDebt Capital MarketsRisk Management
Derivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Interview tracksAll
1Investment Banking
Question bankPuzzlesCase studies
2Equity Research
Question bankPuzzlesCase studies
3Venture Capital
Question bankPuzzlesCase studies
4Private Equity
Question bankPuzzlesCase studies
5Hedge Funds
Question bankPuzzlesCase studies
6Quant
Question bankPuzzlesCase studies
7Financial Analysis
Question bankPuzzlesCase studies
8Private Wealth Management
Question bankPuzzlesCase studies
9Debt Capital Markets
Question bankPuzzlesCase studies
10Risk Management
Question bankPuzzlesCase studies
11Derivatives Foundation
Question bankPuzzlesCase studies
12Portfolio Management
Question bankPuzzlesCase studies
13Mutual Fund Mastery
Question bankPuzzlesCase studies
037

Case 037Reading financialsCore

You are handed a one-page teaser. Check its headline claims against its own table and footnote, restate the trend, and list the first five questions you need answered to build the CIM.

HWHarris WilliamsRichmond · 2025

1The situation

A teaser for Velmora Stationery, a maker of school and office stationery, leads with two claims: "15% revenue CAGR FY22 to FY25" and "EBITDA margin expanding to 18%". Its table shows revenue of Rs 200, 215, 232 and 266 crore for FY22 to FY25, and EBITDA of Rs 30, 32, 37 and 48 crore.

A footnote says FY25 includes a Rs 20 crore one-off export order earned at a 40% EBITDA margin. Your MD wants to know whether the teaser can be trusted and what you would ask the company before writing the confidential information memorandum.

2Your task

What does not tie, what is the real trend, and what are your first five questions?

Quick check

What is Velmora's actual revenue CAGR from FY22 to FY25?

Worked solution

Try it on paper, then open one step at a time.

30-second answerThe answer to give first

Neither headline survives its own table: the CAGR is 10.0%, not 15%, and the 18% margin depends on a one-off order. The 15% is FY25's single-year growth of 14.7%. Strip out the Rs 20 crore export order and its Rs 8 crore of EBITDA, and revenue grew 7.1% a year with a FY25 margin of 16.3%, up from 15%. The business is improving, but more slowly than the teaser says.

Step 1Why check the teaser against its own numbers first?

When a flat listing says a two-minute walk to the station, you check the map before you sign. A teaser is a marketing document written by the sell side, so every headline claim should be recomputed from the table on the same page before you build anything on it. A CIM inherits the teaser's story; if the headline is wrong, every page written after it repeats the error to buyers who will find it in diligence, and the bank's credibility goes with it.

The teaser page, checked line by line against its own tableProject Quill: Velmora Stationery15% revenue CAGR FY22 to FY25EBITDA margin expanding to 18%Rs croreFY22FY23FY24FY25Revenue200215232266EBITDA30323748Margin15.0%14.9%15.9%18.0%* FY25 includes a Rs 20 crore one-off export order at a 40% EBITDA margin.Leading maker of school and officestationery with a pan-India network.1CAGR is not 15%(266 / 200)^(1/3) - 1 = 10.0%. 15% was one year:FY25 over FY24 = 14.7%.218% margin is flatteredWithout the one-off: 40 / 246 = 16.3%,up from 15.0%, not to 18%.3Underlying growth is slowerEx one-off, CAGR is 7.1% and FY25growth is 6.0%.
Recomputed from Velmora's own table, revenue grew 10.0% a year, not 15%, and the 18% FY25 margin falls to 16.3% once the footnoted Rs 20 crore one-off export order is removed.
Step 2What is the real trend once the one-off is out?

Restate it in two numbers. Excluding the export order, FY25 revenue is Rs 246 crore and EBITDA Rs 40 crore, so underlying growth is 7.1% a year and the margin rose from 15.0% to 16.3%. A normalisedAdjusted to remove items that will not recur, such as a one-off order or a legal settlement, to show what the business earns in a typical year. margin gain of about 1.3 points is still a real story, and a buyer valuing on FY25 EBITDA would otherwise pay a multiple on Rs 8 crore that will not come back. At 10x, that is Rs 80 crore of value the seller cannot defend.

Rs croreFY22FY23FY24FY25 reportedFY25 underlying
Revenue200215232266246
EBITDA3032374840
EBITDA margin15.0%14.9%15.9%18.0%16.3%
Growth on prior year7.5%7.9%14.7%6.0%
CAGR from FY2210.0%7.1%
Velmora's reported FY25 shows 14.7% growth and an 18.0% margin; without the one-off order growth is 6.0% and the margin 16.3%, and the three-year CAGR falls from 10.0% to 7.1%.
Step 3What are the first five questions for the company?

Each question should close a gap the numbers opened. Start with the one-off, then the drivers of the margin, then the quality of the cash, because a CIM has to defend all three. First, is the export order truly one-off, or the first of a programme with that customer, and what is in the order book for FY26? Second, what is revenue by channel, product and customer, and how large is the top customer? Third, what drove the margin from 15% to 16.3%: paper and pulp prices, pricing, mix or operating leverage, and how much would reverse if input costs rose? Fourth, how does EBITDA convert to cash: working capital through the school season, inventory build before the academic year and capex? Fifth, are these audited figures, and what other adjustments does management make in its own numbers?

Close with how you would fix the teaser, not just criticise it. A strong answer proposes honest headlines that still sell: about 10% revenue growth with margin expansion of over a point on a normalised basis, plus a new export channel worth exploring. Buyers trust a teaser that discloses its one-offs, and a process that survives diligence without a price cut is worth more to the client than a headline that does not.

Where candidates lose it

The common loss is accepting the headline and moving straight to the five questions. The case is testing whether you recompute a CAGR and read a footnote before you write; candidates who skip the check build their questions on a false trend.

The second is computing the CAGR as total growth divided by three, 11%, instead of compounding. Close enough in this case, but it shows the interviewer you do not know the formula.

What the interviewer asks next

  • If the export customer signs a three-year contract, how would you present FY25 EBITDA in the CIM?
  • What valuation range would you indicate to buyers on normalised EBITDA at 9x to 11x?
  • How would a buyer's quality of earnings review treat the export order?

Asked at Harris Williams, Investment Banking, Richmond, 2025 (Wall Street Oasis): Case study: Given a teaser and asked what questions

← Case 036A buyer can acquire a brand business as an asset deal and step up the tax basis, or as a share deal and inherit the old basis. How much is the asset deal worth to the buyer, and how should the seller's extra tax be shared?Case 038 →A cash-burning airline has cash, an undrawn revolver with a springing covenant, and leases it may be able to defer. How many months of runway does it really have, and what should management do first?

Company names and figures are illustrative.

Fin Maverick Free CoursesExplore Free Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsInterview RoadmapsShowdown
RESOURCES
All CoursesFree CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.