Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryInvestment Banking Analyst
Private Equity AnalystQuant & Hedge Fund AnalystBreaking Into VCFinancial Analyst Program
Risk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Free Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
QuarksCourses
Explore Interview Preparation
Investment BankingEquity ResearchVenture CapitalistPrivate EquityHedge Funds
QuantFinancial AnalysisPrivate Wealth ManagementDebt Capital MarketsRisk Management
Derivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Interview tracksAll
1Investment Banking
Question bankPuzzlesCase studies
2Equity Research
Question bankPuzzlesCase studies
3Venture Capital
Question bankPuzzlesCase studies
4Private Equity
Question bankPuzzlesCase studies
5Hedge Funds
Question bankPuzzlesCase studies
6Quant
Question bankPuzzlesCase studies
7Financial Analysis
Question bankPuzzlesCase studies
8Private Wealth Management
Question bankPuzzlesCase studies
9Debt Capital Markets
Question bankPuzzlesCase studies
10Risk Management
Question bankPuzzlesCase studies
11Derivatives Foundation
Question bankPuzzlesCase studies
12Portfolio Management
Question bankPuzzlesCase studies
13Mutual Fund Mastery
Question bankPuzzlesCase studies
063

Case 063Returns attribution and value creationHard

Leverage choice: the same business at 10x, financed with 3x or 6x debt at 10%. Work the base case IRR for each, then a downside where EBITDA falls 25% in year 2. Which structure do you choose?

AMAres ManagementLos Angeles · 2026

1The situation

Vanshika Laboratories runs diagnostic testing labs and earns EBITDA of Rs 120 crore, growing 8% a year in the plan. A fund will pay 10x, Rs 1,200 crore, and exit at 10x in year 5. Cash before interest is 50% of EBITDA and all cash after interest repays debt; if cash falls short of interest, the shortfall is borrowed on a revolver at the same 10%.

Two structures are on the table: 3x debt, Rs 360 crore, with Rs 840 crore of equity; or 6x debt, Rs 720 crore, with Rs 480 crore of equity. Both at 10%. The downside case has EBITDA falling 25% in year 2, after a lab accreditation problem, and growing 8% a year from that lower level.

2Your task

Give the IRR for each structure in the base case and the downside, explain why leverage helps so little here, and say which structure you would choose and why.

Quick check

Before working it: at 10x with 10% debt, how much does doubling leverage from 3x to 6x add to the base case IRR?

Worked solution

Try it on paper, then open one step at a time.

30-second answerThe answer to give first

Base case: 14% at 3x and 17% at 6x. Downside: 3% at 3x and -3% at 6x, a loss. Choose 3x. At a 10x price and 10% interest the business earns barely more than the debt costs, so extra leverage adds about 3 points in the plan and takes away about 6 in the downside, and at 6x cash does not cover interest even in the base year 1. Leverage raises the average and the chance of losing money together; here the first is small and the second is large.

Step 1Why does leverage help so little in the base case?

Because leverage only adds what the asset earns above the cost of the debt. Think of borrowing at 10% to buy a shop earning 10% on its price: you gain only if the shop grows, and you lose on every rupee if it does not. At 10x the EBITDA yield is 10%, the same as the interest rate, so the spread leverage works on is the 8% growth and nothing else; doubling debt lifts the base IRR from 14.3% to 17.2%. At 6x the Rs 72 crore of year 1 interest exceeds Rs 64.8 crore of cash, so the revolver grows in year 1 even on plan.

Structure and caseEquity inDebt at exitExit EVExit equityMOICIRR
3x, base8401221,7631,6411.95x14.3%
6x, base4807021,7631,0612.21x17.2%
3x, downside8402331,2249911.18x3.4%
6x, downside4808131,2244120.86x-3.0%
Rs crore. In the downside the exit value falls to Rs 1,224 crore for both structures, but at 6x the debt has grown to Rs 813 crore because interest exceeded cash every year, leaving Rs 412 crore against Rs 480 crore invested, while at 3x the sponsor still gets back Rs 991 crore on Rs 840 crore.
Step 2What does the downside do to each structure?

The same hit to EBITDA, a very different hit to equity. Exit value falls to Rs 1,224 crore in both; at 3x that still covers Rs 233 crore of debt and returns 1.18x, while at 6x debt has compounded to Rs 813 crore and the sponsor gets back 0.86x. That is the equity cushionThe share of the purchase price funded by equity. The thicker it is, the further value can fall before lenders are at risk and the sponsor is wiped out. at work: at 3x equity is 70% of the price and absorbs a 25% fall; at 6x it is 40% and the interest keeps eating while EBITDA is down.

Leverage raises the base case a little and the downside a lot-5%5%10%15%20%0%14.3%Base3.4%Downside3x debt, Rs 360 crore17.2%Base-3.0%Downside6x debt, Rs 720 croreDownside: EBITDA falls 25% in year 2, then grows 8% a year; exit at 10x in both
Vanshika returns 14.3% at 3x and 17.2% at 6x in the base case, but 3.4% and -3.0% in the downside, so doubling the leverage adds about 3 points when the plan works and removes about 6 when it does not.
Downside exit: what is left for equity after the lenders, Rs croreDebt 233Equity 991EV 12243x structureEquity in: 840+151 for the sponsor1.18x, 3.4%Debt 813Equity 412EV 12246x structureEquity in: 480-68 for the sponsor0.86x, -3.0%Interest unpaid from cash in 5 of 5 yearsSame business, same downside, same 10x exit; only the opening debt differs
In the downside both structures exit at Rs 1,224 crore, but the 3x structure leaves Rs 991 crore for the sponsor against Rs 840 crore invested while the 6x structure, whose debt grew to Rs 813 crore because interest exceeded cash in every year, leaves Rs 412 crore against Rs 480 crore, a loss.
Step 3How do you weigh a small gain against a large loss?

Put a probability on the downside and compare expected outcomes, then look at the worst case on its own. With a 70% chance of the plan, the expected IRR is about 11% at 3x and 11% at 6x, and the 6x structure also carries a revolver that grows in year 1 even on plan, which is a covenant conversation waiting to happen. A structure that cannot pay its interest from cash in a good year is not a structure; it is a bet that the exit multiple holds. The 3x structure earns less on paper and keeps the fund in control of the company in every case shown.

Step 4When would 6x be the right answer?

When the spread is wide and the cash is steady. At 7x entry the EBITDA yield is over 14%, the gap to a 10% coupon is wide, and the same 6x of debt would add far more to the base case; and a business with contracted revenue, not a lab that can lose accreditation, can carry interest close to its cash. So the answer the interviewer wants is conditional: leverage is a tool whose value depends on the entry yield against the cost of debt and on how much the cash can fall. Here both conditions argue for less. The limitation: the downside case is one path, and a real model would test a slower recovery and a lower exit multiple, both of which hurt 6x more.

Where candidates lose it

The usual loss is assuming more leverage always means a higher IRR and comparing only the base cases. At a 10x price and 10% debt the spread is thin, so the base gain is small and the downside loss is large; the question is built so the answer is the lower leverage.

The second is letting the model ignore the shortfall. When cash is below interest, the debt grows; a model that floors the repayment at zero but does not add the shortfall understates the 6x downside by about Rs 93 crore of debt.

What the interviewer asks next

  • The debt costs 7% instead of 10%. Does 6x become the better choice?
  • Lenders offer 6x with a PIK toggle on the top tranche. How does that change the downside?
  • What covenant would break first at 6x in the downside, and in which year?
  • How would a private credit fund think about the same two structures from the lender's seat?

Asked at Ares Management, Generalist, Los Angeles, 2026 (Wall Street Oasis): Series of interviews, followed by a 4-hour LBO case, then superday.

← Case 062Business intuition: a 40-clinic veterinary chain where clinics take 18 months to mature. Which KPI should the sponsor track first, and what does each clinic add to value at 15x?Case 064 →Paper LBO: EBITDA Rs 100 crore bought at 8x with 5x debt. EBITDA grows 8% a year, cash before interest is 45% of EBITDA, all cash after interest repays debt, exit at 8x in year 5. MOIC and IRR?

Company names and figures are illustrative.

Fin Maverick Free CoursesExplore Free Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsInterview RoadmapsShowdown
RESOURCES
All CoursesFree CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.