Case 056Liquidity risk and ALMHard
A bank's repricing gaps are plus Rs 1,500 crore at 0 to 3 months, minus Rs 2,000 crore at 3 to 6 months and minus Rs 1,200 crore at 6 to 12 months. Estimate the one-year change in net interest income from a 100 basis point rise, and propose a hedge.
1The situation
Mehrvan Bank's treasury reports its repricing gap: rate-sensitive assets minus rate-sensitive liabilities that reprice in each time bucket over the next year. The gap is plus Rs 1,500 crore in 0 to 3 months, minus Rs 2,000 crore in 3 to 6 months and minus Rs 1,200 crore in 6 to 12 months. Most of the negative gaps are term deposits rolling over.
The ALCO asks what a 100 basis point parallel rise in rates, happening today, does to net interest income over the next twelve months. Assume each bucket reprices at its midpoint and the balance sheet stays the same size.
2Your task
Estimate the one-year change in NII, explain why the cumulative gap overstates it, and propose a hedge with a notional.
Quick check
The cumulative one-year gap is minus Rs 1,700 crore. Is the NII hit from a 100 bp rise about Rs 17 crore?
Worked solution
Try it on paper, then open one step at a time.
30-second answerThe answer to give first
NII falls by about Rs 2.4 crore over the year, not the Rs 17 crore the cumulative gap suggests. Weight each gap by the months left after it reprices: plus Rs 13.12 crore from the first bucket, minus 12.50 and minus 3.00 from the next two. A pay-fixed swap of about Rs 271 crore, whose floating leg resets within three months, adds a positive early gap that offsets it.
Step 1Why does it matter when in the year a gap reprices?
Suppose your rent rises from next month while your salary rise only arrives in October. Over the year, the rent costs you eleven months of the increase and the salary gives you three. A repricing gap changes income only from the day it reprices to the end of the horizon, so each gap has to be weighted by the fraction of the year left. Mehrvan's positive gap reprices early, around month 1.5, and earns the higher rate for 10.5 months; its biggest negative gap reprices around month 4.5 and pays for 7.5; the last one pays for only 3.
| G_i | repricing gap in bucket i, Rs crore |
| \Delta r | the rate change, 1% here |
| m_i | bucket midpoint in months: 1.5, 4.5 and 9 |
| Bucket | Gap, Rs crore | Midpoint, months | Share of year left | NII change, Rs crore |
|---|---|---|---|---|
| 0 to 3 months | +1,500 | 1.5 | 0.875 | +13.125 |
| 3 to 6 months | -2,000 | 4.5 | 0.625 | -12.500 |
| 6 to 12 months | -1,200 | 9 | 0.250 | -3.000 |
| Total | -1,700 | -2.375 |
Step 2Why is the cumulative gap answer so far off?
Multiplying the cumulative gap of minus Rs 1,700 crore by 1% gives minus Rs 17 crore, seven times the correct figure. The cumulative gap answers how much of the balance sheet will have repriced by month 12; earnings depend on how long each piece has been repricing. Here the shape helps Mehrvan: assets reprice early and liabilities late, so the early positive gap nearly pays for the later negative ones. A bank with the same cumulative gap but the positive gap in the last bucket would lose far more. That is why ALCOs ask for the bucketed view, not one number.
Step 3What hedge would you propose, and how big?
Mehrvan loses when rates rise, so it needs something that earns when rates rise, and earns early. A pay-fixed, receive-floating interest rate swap whose floating leg resets within three months acts like an extra positive gap in the first bucket, as long as its fixed leg runs beyond a year. To offset minus Rs 2.375 crore, the notional N must satisfy N x 1% x 10.5/12 = 2.375, so N is about Rs 271 crore. On-balance-sheet alternatives do the same job: lengthening term deposits so they reprice after month 12, or shifting some fixed rate lending to floating.
Say the limits. The estimate assumes a parallel shift, repricing exactly at midpoints, and a static balance sheet; it ignores basis risk between the swap's benchmark and deposit rates, and savings deposits whose rates the bank sets by choice rather than contract. The swap also changes the economic value of equity, so the ALCO should see both the earnings view and the value view before approving it.
Where candidates lose it
The fast wrong answer is cumulative gap times the shock, minus Rs 17 crore. It treats every rupee as repricing on day one and ignores that the positive gap reprices first, which is most of the story here.
The second miss is hedging in the wrong direction. A bank that loses when rates rise needs to receive floating and pay fixed; a receive-fixed swap would double the problem.
What the interviewer asks next
- Rates fall 100 bp instead. What happens to NII, and would you still put the swap on?
- Why might savings deposits not reprice at all, and how does that change the gap?
- How does the swap change Mehrvan's economic value of equity sensitivity?
- The swap resets monthly instead of quarterly. Does the notional change?
Company names and figures are illustrative.
