Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
Explore NISM prep
Series-VIII · Equity DerivativesSeries-XII · Securities Markets FoundationSeries-V-A · Mutual Fund DistributorsSeries-XV · Research AnalystSeries-XIX-E · Category III AIF ManagersSeries-XIX-D · Category I & II AIF ManagersSeries-XIX-C · Alternative Investment Fund ManagersSeries-XVI · Commodity DerivativesSeries-VI · Depository OperationsSeries-II-A · Registrars & Transfer AgentsSeries-I · Currency DerivativesSeries-VII · Securities Operations & Risk Management
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryInvestment Banking Analyst
Private Equity AnalystQuant & Hedge Fund AnalystBreaking Into VCFinancial Analyst Program
Risk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Free Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
QuarksCourses
Explore Interview Preparation
Investment BankingEquity ResearchVenture CapitalistPrivate EquityHedge Funds
QuantFinancial AnalysisPrivate Wealth ManagementDebt Capital MarketsRisk Management
Derivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Interview tracksAll
1Investment Banking
Question bankPuzzlesCase studies
2Equity Research
Question bankPuzzlesCase studies
3Venture Capital
Question bankPuzzlesCase studies
4Private Equity
Question bankPuzzlesCase studies
5Hedge Funds
Question bankPuzzlesCase studies
6Quant
Question bankPuzzlesCase studies
7Financial Analysis
Question bankPuzzlesCase studies
8Private Wealth Management
Question bankPuzzlesCase studies
9Debt Capital Markets
Question bankPuzzlesCase studies
10Risk Management
Question bankPuzzlesCase studies
11Derivatives Foundation
Question bankPuzzlesCase studies
12Portfolio Management
Question bankPuzzlesCase studies
13Mutual Fund Mastery
Question bankPuzzlesCase studies
063

Case 063Structured finance and securitisationWarm up

A securitised personal loan pool yields 14% a year. Investors are paid 8.5%, servicing costs 1% and expected losses are 3%. What is the excess spread, how does it protect investors, and what happens if losses rise to 5%?

1The situation

Tavrisa Capital, a consumer lender, has sold a Rs 500 crore pool of unsecured personal loans into a securitisation trust. The loans pay an average of 14% a year. The trust pays investors 8.5% on their notes and pays Tavrisa 1% a year to service the loans. Expected losses from defaults are 3% of the pool a year.

Whatever is left each year after these three uses is called excess spread. The deal also has a cash reserve of 5% of the pool, Rs 25 crore, set aside at the start.

2Your task

Compute the excess spread, explain how it protects investors, and show what happens if losses rise to 5%.

Quick check

If losses rise from 3% to 5%, what happens to the excess spread?

Worked solution

Try it on paper, then open one step at a time.

30-second answerThe answer to give first

Excess spread is 1.5% a year, about Rs 7.5 crore on a Rs 500 crore pool. It is the 14% yield less 8.5% to investors, 1% servicing and 3% expected losses, and it absorbs any loss above expectations before investors feel it. If losses reach 5%, it turns to minus 0.5%: the first line of defence is gone and the Rs 25 crore reserve starts paying about Rs 2.5 crore a year.

Step 1What is excess spread, in plain terms?

A household earns Rs 14,000 a month, pays Rs 8,500 of rent, Rs 1,000 of fixed bills and usually spends Rs 3,000 on things that go wrong. The Rs 1,500 left over is its buffer: if repairs cost more one month, that is what pays. Excess spread is the pool's leftover income after paying investors, the servicer and the expected losses, and it is the first money used to absorb losses above expectations. For Tavrisa's pool that is 14 - 8.5 - 1 - 3, which is 1.5%, or Rs 7.5 crore a year.

Where the pool's 14% goes: excess spread is what is left overpool yield 14%Investors 8.5%Servicing 1%Losses 3%Excess spread +1.5%Base case, losses 3%Investors 8.5%Servicing 1%Losses 5%Excess spread -0.5%:paid from the reserveStress, losses 5%On a Rs 500 crore pool: +Rs 7.5 crore a year in the base case, -Rs 2.5 crore a year under stress
Of the pool's 14% yield, 8.5% goes to investors, 1% to servicing and 3% to expected losses, leaving 1.5% of excess spread; at 5% losses the uses add to 14.5% and excess spread turns to -0.5%, paid from the reserve.
Step 2How exactly does it protect investors?

Losses are met first from the current year's income, then from the reserve, then from any subordinated notes, and only then from senior investors. Because excess spread sits at the top of that order, losses can rise from 3% to 4.5% of the pool a year before the reserve is touched. Rating agencies credit it, but carefully, because it is income that may not arrive rather than cash already in the deal. That is also why most deals trap excess spread in the reserve when performance slips, instead of releasing it to the originator.

% of pool a yearBase caseLosses at 5%
Pool yield14.014.0
Investor coupon(8.5)(8.5)
Servicing(1.0)(1.0)
Losses(3.0)(5.0)
Excess spread1.5-0.5
Rs crore a year on Rs 500 crore7.5-2.5
A two point rise in losses turns Rs 7.5 crore a year of excess spread into a Rs 2.5 crore a year drain on the reserve.
Step 3What happens when losses rise to 5%, and why is that worse than it looks?

At 5% losses excess spread is -0.5%, a Rs 2.5 crore annual shortfall. The Rs 25 crore reserve would last about 10 years at that pace, so investors are still paid. The deeper problem is that excess spread shrinks from two sides at once: the loans that default are often the highest-rate ones, and borrowers with good credit prepay and refinance elsewhere, so the pool's 14% yield drifts down just as losses rise. A 5% loss year with the yield down to 13% leaves a 1.5% hole, three times the shortfall above. That is why excess spread is called the first line of defence and the first to disappear.

Close with what you would check in the deal documents: whether excess spread is trapped when losses cross a trigger, how the reserve is replenished, and whether the servicing fee is senior to investors. Each changes how long investors stay protected, and each is a line a rating analyst reads before trusting the 1.5%.

Where candidates lose it

Candidates often compute 1.5% and call it the investors' cushion without saying it is income, not cash in hand. Excess spread only protects if it keeps arriving, and it falls exactly when losses rise.

The second is saying investors lose money at 5% losses. They do not yet: the reserve pays first. The honest answer says what is used up and how long it lasts.

What the interviewer asks next

  • What loss rate would exhaust the reserve within the deal's three-year life?
  • How does a trigger that traps excess spread change the answer?
  • Why would a rating agency give less credit to excess spread than to a cash reserve of the same size?
← Case 062An insurer holds a Rs 500 crore equity portfolio with a beta of 1.1 against solvency headroom of Rs 150 crore. Apply a 25% market fall, decide whether the headroom survives, and say what else the scenario should include.Case 064 →A bank buys a Rs 5,000 crore loan portfolio for Rs 5,300 crore. It has CET1 of Rs 6,000 crore on RWA of Rs 50,000 crore, the loans carry a 100% risk weight and the premium is goodwill deducted from CET1. What is the CET1 ratio after the deal, and how much capital does it need to stay at 12%?

Company names and figures are illustrative.

Fin Maverick Free CoursesExplore Free Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsInterview RoadmapsShowdown
RESOURCES
All CoursesFree CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.