Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Private Markets & Alternative Investments
1Private Markets Foundations
The Private FundHedge Fund vs Mutual FundHow to map a…How to distinguish a…Category I, II and III AIFs ComparedAlternative Investment FundPrivate MarketsPrivate Markets vs Public MarketsPrivate Equity vs Venture CapitalPrivate Credit vs Public CreditLong-Short vs Market NeutralHow to map Private Credit SeniorityHow to read a…How to map a…How to read a…How to map Private-Market Exit RoutesClawbackIlliquidityPreferred ReturnNAV Financing vs Preferred EquityFund RegistrationMultiple on Invested CapitalBuyout vs Growth EquityManagement Fee vs Carried InterestNAV vs Fair ValueNAV Financing vs Continuation VehicleGP vs LPHow to trace a…How to map a Fund LifecycleHow to read a…
2Private Fund Structure and Governance
Limited PartnerThe Limited PartnershipPlacement MemorandumCommitment, Call and Capital AccountCapital CallCarried InterestHow Conflicts of Interest…Fund AdministratorFund SponsorKey-Person ProvisionsGeneral PartnerHow Limited-Partner Advisory Committees…Side LettersThe Waterfall
3Fund Lifecycle
Fund Formation and TermRealisation and DistributionInvestment Period and Harvest PeriodDistributionFundraisingFinal CloseFund TermPrivate Fund Return MultiplesVintage BenchmarkVintage YearPublic Market EquivalentThe J-CurveRealised Value, Unrealised Value…MOIC vs IRR
4Private Equity
Private EquityBuyoutGrowth EquityPortfolio CompanyBoard Observer
5Venture Capital
Venture CapitalSeed RoundVenture Capital Fund, Angel,…Series ASeries BThe Cap Table
6Private Credit
The Private Credit StackDistressed DebtWorkoutSecurity PackagePIK InterestPreferred EquitySyndicated LoansSenior DebtDirect LendingLeverage Ratios in Private Credit
7Real Assets
Real AssetsBrownfield InfrastructureGreenfield and Brownfield InfrastructurePrivate Real Estate FundsREIT vs InvIT vs…Infrastructure FundsOccupancyThe Real Asset Risk SpectrumReal-Asset Cash Flow vs…Leases in Real AssetsNet Operating Income
8Hedge Funds
Hedge FundsGetting Out of a Hedge FundPrime BrokerRedemption WindowSide PocketTail Risk in AlternativesGlobal MacroManaged FuturesMarket NeutralRelative ValueShort SellingHow Long-Short Strategies WorkEvent-Driven StrategiesArbitrageExposure and Leverage
9Due Diligence and Private Fund Reporting
Private Fund NAVThe Investor LetterDue DiligenceInvestment Due Diligence vs…Fund AuditValuation AgentValuation LagLook-Through ReportingHow Private-Fund Reporting Can…The Quarterly Report
10Exits
Strategic and Financial BuyersExitNAV FinancingContinuation VehicleContinuation Vehicle vs Traditional…IPO as an Exit RouteSecondary TransactionsStrategic SaleStrategic Sale vs Secondary Sale vs IPO

Leases in Real Assets: Where the Cash Flow Comes From

A lease is the contract that turns a building into cash flow, and it is where the cash actually comes from. In Nilgiri Real Assets Fund I's office, invented, 2,64,000 square feet are let: 1,90,000 on leases with more than three years to run and 74,000 on leases expiring within eighteen months. The 74,000 square feet expiring soonest carry Rs 5,50,35,818 of the building's annual rent.

Begin with a case small enough to hold in mind. A woman lets out the ground floor of her house to a tailor. The house is hers, the floor is real, the tailor is at his machine every morning. None of that is what pays her. The tailor pays her under a piece of paper the two of them signed. The paper says how much space, at what rate, for how long, and who is on the hook for it. When that paper runs out, the money stops until somebody signs another one. A building does not pay anybody: a counterparty pays, under a document, for a period, and stops paying when the document ends. So every question about a property's income is really a question about a stack of documents with different end dates, and an occupancy figure that summarises them into one percentage has thrown the dates away. The dates come back only by reading the list of documents the percentage was made from.

Why is the lease, and not the building, the thing that pays?

Nilgiri Real Assets Fund I, invented, is a closed-end property and infrastructure fund, and its first asset is a grade-A office building. The fund holds 3,00,000 square feet of leasable area there. Leasable area is a physical fact about the floors: it does not move, it does not depend on anybody, and on its own it produces nothing at all. Of that area, 2,64,000 square feet are let at the record date. Occupancy can be measured two ways, so the basis has to be said aloud: on the 3,00,000 square feet of leasable area, 2,64,000 let is 88.0 per cent. Both measures are set out under occupancy measurement.

The remaining 36,000 square feet are the cleanest illustration of the point. The 36,000 square feet exist. The floors are finished, they are leasable, a valuer will walk through them. The floors pay nothing, and the reason has nothing to do with the concrete. There is no document and therefore no counterparty, and a floor with no counterparty is not a source of cash however solid it looks. A leaseA contract letting somebody occupy space for a period at an agreed rent. is what converts a physical area into a stream of payments, and the conversion is contractual rather than architectural.

Run the chain in order and it becomes hard to unsee. The asset is the space. The instrument is the lease. The payer is the tenant. The line that lands in the fund's asset schedule is gross rental incomeThe rent a building produces in a year before any running cost is taken off.. On this office it is locked at Rs 19,63,44,000 a year across the 2,64,000 let square feet, this invented fund's own figure on its own asset at its own record date. Take the middle link out and nothing arrives. The building is the subject of the contract. The tenant is the source of the payment.

WHERE THE PAYMENT STARTS, AND IT IS NOT THE BUILDING Nilgiri Real Assets Fund I, invented, asset 1, at its own record date THE ASSET 1. The building 3,00,000 square feet of leasable area. On its own it pays nobody at all. THE INSTRUMENT 2. The lease An area, a rate, a period, and a party obliged to pay it. It has an end date. THE PAYER 3. The tenant The party actually obliged. 2,64,000 square feet of this office are let, being 88.0 per cent of it. THE LINE 4. Gross rental income Rs 19,63,44,000 a year, locked, on the let area of this one invented building. The other 36,000 square feet are leasable and not let. No document, so no counterparty, so no rent. Those floors are exactly as real as the ones that pay.
The chain runs asset, instrument, payer, income line, and taking the middle link out stops the money while the building stands untouched.
Try it out

What actually pays the rent on a building?

What does a lease actually oblige each side to do?

Strip a lease of its language and four things are left, and those four are what a reader is looking for every time. How much space. At what rate. For how long. And who is obliged to pay. One side undertakes to give quiet use of a defined area; the other undertakes to pay a defined amount on a defined day for a defined period. Everything else in the document is machinery around those four: how the rate moves, what happens if a payment is late, who repairs the lift, whether the space can be handed to somebody else.

How one of those documents is written, how it is priced, how it is argued about and how any country's law treats it are separate subjects. The narrower question, and the more useful one to a reader of an asset schedule, is what a lease supplies: its four fields are the four inputs to every income question that can be asked about the building. Of those four fields, the period is the one a summary schedule almost always drops, and the period is the field that says what happens next.

A schedule flattens the fourth field too, so the party obliged is worth a pause. The promise to pay is only as good as whoever made it. Sometimes a stronger entity stands behind the occupier by a corporate undertaking or a support letter, and that is a tenant covenantThe promise to pay under a lease, and the strength of whoever actually made that promise. question rather than an area question. A contracted payment is a contract and not a certainty: somebody still has to pay it. The record for this invented fund does not fix the covenant behind any of Nilgiri Real Assets Fund I's tenants, so the strength of every one of those promises is simply unknown.

FOUR FIELDS IN THE DOCUMENT, TWO OF THEM IN THE SCHEDULE The lease as an analytical object, not as a form to be drafted ONE LEASE 1. The area How much space the occupier has taken. 2. The rate What is paid for it, and on what basis. 3. The period When it started and when it ends. 4. The party obliged Who actually made the promise to pay. WHAT A SUMMARY SCHEDULE CARRIES Area carried Rate carried Period, and the end date usually dropped Party obliged usually dropped An occupancy percentage carries only the first field, added up. The two fields a schedule loses are the two that decide whether the rent keeps arriving.
A lease carries an area, a rate, a period and a party obliged, and a summary schedule reliably keeps the first two and loses the last two.

How does one building end up holding a stack of different end dates?

Nobody sits down and lets a whole building on one afternoon. Space goes out floor by floor, suite by suite, as occupiers arrive and as older arrangements fall away, and each arrangement is negotiated in its own moment for its own period. Ten years later the fund is holding one asset and a drawerful of documents whose end dates have nothing to do with each other. Think of ten shops in a market with ten separate arrangements, all signed in different years: the market is one place, but the ten pieces of paper are ten separate clocks, and only one of them is close to running out.

A drawerful of unrelated end dates is the honest shape of a property income line, and it is exactly the shape an occupancy percentage cannot express. Occupancy adds the areas together and divides. Occupancy is a good number and a true number, and it produces a single figure describing today. Adding the areas together destroys the dates, and the dates are the only part of a lease that says anything about tomorrow. No arithmetic on 88.0 per cent will ever get them back; the list itself has to be read.

The stack also carries terms that change what a given square foot is doing right now. On Nilgiri Real Assets Fund I's office, two tenants occupying 24,000 square feet between them sit inside a rent-free periodA stretch at the start of a lease during which the occupier holds the space and pays no rent for it.. A rent-free period is a lease term doing exactly what lease terms do: the space is let, the document is live, the counterparty is in place, and nothing is being paid for it during that stretch. The effect of a rent-free period on the two ways of measuring occupancy on this same building is worked in full under occupancy measurement.

Try it out

Two tenants on 24,000 square feet of the office are inside a rent-free period. In lease terms, what is that?

Private Equity Analyst Bootcamp — Fin Maverick

What is a lease expiry ladder, and how is one read?

A lease expiryThe date a lease ends and its rent has to be renegotiated or replaced. is simply the date a document runs out. An expiry ladderThe let area broken down by when each lease ends. is the let area cut up by those dates and laid out along time. Instead of one number describing today there is a shape describing the next few years. An expiry ladder is the plainest possible schedule and it takes about four rows. Most asset schedules stop at the percentage, so the ladder has to be asked for.

Here is the ladder for Nilgiri Real Assets Fund I's office, invented, at its own record date, and it has only two rungs because that is all this fund's record fixes. 1,90,000 square feet sit on leases with more than three years to run. 74,000 square feet sit on leases expiring within eighteen months. Add them: 1,90,000 plus 74,000 is 2,64,000, exactly the let area, so the two rungs account for every let square foot in the building and nothing has been left out. Because the two rungs are exhaustive, a third fact falls out for free: not one let square foot in this building expires between eighteen months and three years, so the middle of the ladder is genuinely empty rather than merely unreported.

A ladder is read from the left. The near end is the live part. Its documents run out soonest, so its income has to be re-established soonest. The far end is settled for now, in the narrow sense that its documents still have time on them. One thing the ladder does not say matters just as much. The ladder does not call the near end bad and the far end good: a long lease is a long lease and a short one is a short one. The ladder is information about timing, not a verdict about quality, and the shading in the picture below marks which rung a block belongs to and nothing else.

THE EXPIRY LADDER: ALL THREE BLOCKS ARE THE SAME WIDTH, SO HEIGHT IS AREA Nilgiri Real Assets Fund I, invented, asset 1, at its own record date. Shading marks the rung, not a judgement. NOT ON THE LADDER 36,000 sq ft Leasable and not let. No document, so no end date to place anywhere. today 18 months 3 years and beyond 74,000 sq ft expiring within eighteen months 1,90,000 sq ft on leases with more than three years to run Nothing expires in this window. The two rungs cover the whole let area. 74,000 plus 1,90,000 is 2,64,000 square feet, the whole let area. The 36,000 at the left sits outside that total.
Two rungs account for every let square foot in this invented office, and the window between eighteen months and three years is empty rather than unreported.
Try it out

The office is 88.0 per cent let, measured on its 3,00,000 square feet of leasable area. What does that say about when its leases end?

Why is the rent expiring soon a different number from the rent in place?

Rent in placeThe rent currently being paid under existing leases. is the amount the building is contracted to receive today under the documents that exist today. Rent in place is a fact about the present and it is the number every schedule leads with. The other number is the part of that same rent sitting on documents that end inside a stated window, and the market's label for it is rent at riskThe part of the rent sitting on leases that end within a stated period.. Read that label literally: it means the rent whose documents run out inside the window, and it says nothing at all about whether any particular occupier will leave or stay.

The central point sits here. Two office buildings report the identical headline: both 88.0 per cent let on the same leasable area, on the same day, in the same asset schedule. In the first, nothing at all expires for four years. In the second, 74,000 square feet come up inside eighteen months. Occupancy has no time in it at all, so the headline figure reports two completely different propositions identically. A reader who stops at 88.0 per cent has not been misled by anything; the figure is correct in both cases. The reader has simply asked a question about the present and then used the answer as though it were about the future.

The household version makes the shape obvious. Two neighbours each earn the same amount this month. One is on a contract with four years left; the other is on a contract that ends in three months. The two payslips this month are identical and say nothing whatever about the difference, and a reader who only ever looks at the payslip will never find it. The payslip is occupancy. The end date on the contract is the ladder.

Try it out

74,000 of the office's 2,64,000 let square feet sit on leases expiring within eighteen months. Roughly what share of the building's rent is that?

How much of this building's rent sits on leases about to end?

Square feet are a start, but nobody is paid in square feet. The exposure only becomes legible in money, and that takes the rent and some care about which rent figure is used. The office's headline contracted rent is Rs 62.00 a square foot a month on the let area, and its gross rental income is locked at Rs 19,63,44,000 a year. The rate and the annual gross are two separate stated facts about this one invented asset, and they are not two ways of saying the same thing. On this fund's own record the two differ by Rs 72,000 a year, or 0.04 per cent, so do not multiply the headline rate out and expect the locked annual figure back. Rs 62.00 is the contracted headline. Rs 19,63,44,000 is the annual gross. Where a rate is needed for arithmetic, the average across the let area is the one to derive, named as an average.

The average is straightforward. Rs 19,63,44,000 divided by 2,64,000 let square feet is Rs 743.73 a square foot a year, or Rs 61.98 a square foot a month, and that figure is an average across the whole let area rather than the rent on any particular lease. Now apply it to the two rungs. The 74,000 square feet expiring within eighteen months carry Rs 5,50,35,818, and the 1,90,000 square feet with more than three years to run carry Rs 14,13,08,182. Check the addition in both directions. Rs 5,50,35,818 plus Rs 14,13,08,182 is Rs 19,63,44,000 exactly, the locked gross, so nothing has leaked and nothing has been double counted.

One caveat has to travel with that split, and leaving it out would be dishonest arithmetic dressed as precision. The fund's record does not fix a separate rate for the expiring leases, so the split above applies one average across the let area to both rungs. One average across both rungs is why the money split and the area split come out at exactly the same proportion. If the expiring leases were on a different rate from the rest, the money share would move away from the area share, and a schedule giving rent by expiry window rather than area by expiry window would show that directly.

FROM SQUARE FEET TO RUPEES, AND THE ADDITION CHECKED BOTH WAYS Nilgiri Real Assets Fund I, invented, asset 1, at its own record date LET AREA 2,64,000 square feet 1,90,000 square feet on leases with more than three years to run 74,000 sq ft within 18 months Multiply by Rs 743.73 a square foot a year This is the average across the whole let area, not the rate on any one lease, because this fund fixes no other rate. GROSS RENT Rs 19,63,44,000 a year, locked Rs 14,13,08,182 72.0 per cent of the rent measured on the let area Rs 5,50,35,818 28.0 per cent of it Rs 14,13,08,182 plus Rs 5,50,35,818 is Rs 19,63,44,000, which is the locked gross rental income exactly.
Priced at the average across the let area, the near rung carries Rs 5,50,35,818 and the two rungs add back to the locked gross exactly.
Rung of the ladderSquare feetShare of the 2,64,000 letRent a year
Leases expiring within eighteen months74,00028.0 per centRs 5,50,35,818
Leases with more than three years to run1,90,00072.0 per centRs 14,13,08,182
The whole let area2,64,000100.0 per centRs 19,63,44,000
Leasable and not let36,000outside the let areanil

So 28.0 per cent of this office's rent, measured against the let area, has to be renegotiated or replaced inside eighteen months, and that is Nilgiri Real Assets Fund I's own figure on its own asset at its own record date. The same 74,000 square feet has two possible denominators, and the share moves with the choice. Measured against the 3,00,000 square feet of leasable area, the same block is 24.7 per cent. Neither figure is wrong and neither means anything on its own. A schedule quoting an expiry share without saying which area it divided by has said almost nothing, in exactly the way a multiple quoted with no denominator says almost nothing.

ONE BLOCK OF SPACE, TWO DENOMINATORS, TWO TRUE PERCENTAGES Both bars are drawn to the same scale, and the shaded block is the same width in both LEASABLE 3,00,000 sq ft 74,000 is 24.7 per cent of this bar every square foot the building has to let LET 2,64,000 sq ft the same 74,000 is 28.0 per cent of this bar only the square feet under a live document The block never changes size. Only the bar it is being divided by changes, and the percentage moves 3.3 points.
The same 74,000 square feet reads 24.7 per cent against leasable area and 28.0 per cent against let area, so the denominator has to be said aloud.
Try it out

Somebody reports the office's near-term expiry exposure as 24.7 per cent instead of 28.0 per cent. Are they wrong?

Try it out

Where on this office's expiry ladder do the 24,000 rent-free square feet sit?

Breaking Into VC Bootcamp — Fin Maverick

What actually happens when a lease expires?

Three things can follow an expiry, and a reader who treats the first as automatic has stopped reading a schedule and started assuming one. The occupier may stay on under a fresh set of terms, and that is a renewalA tenant staying on after expiry under a fresh set of terms.. Somebody else takes the space under a fresh set of terms. Or the space stands empty until somebody does. Nothing in an occupancy figure, and nothing in the ladder either, says which of the three follows.

The important word in the first two outcomes is fresh. A lease that ends does not quietly continue at the old rate; whatever comes next is negotiated from wherever the two sides stand at that moment. The rate after an expiry is a negotiation that has not happened yet, so there is no renewal rate, no probability that any occupier stays, and no market rent for any of the 74,000 square feet. Any figure invented for what comes next would look exactly like a figure somebody had researched, and there would be nothing behind it: this fund's record fixes what is contracted today and stops.

A third possibility hides inside the third outcome and is easy to miss: space can be re-let at a different rate in either direction, and the schedule in front of the reader will show neither until it happens. So the honest way to hold an expiry is as an open question with a date on it. The date is knowable, is written in the document, and is exactly what the ladder gives. The answer is not knowable and no schedule pretends otherwise.

AN EXPIRY IS A KNOWN DATE AND AN UNKNOWN OUTCOME A lease reaches its end date The date is written in the document itself. 1. The occupier stays Under a fresh set of terms, renegotiated now. 2. Somebody else takes it Also under a fresh set of terms, renegotiated now. 3. The space stands empty Until somebody takes it, at a rate set then. WHAT THE SCHEDULE GIVES The date: yes. The outcome: no. The word fresh is doing the work in the first two outcomes: whatever follows is negotiated from that moment. There is no rate, no probability and no market rent for any of it.
An expiry has one knowable date and three possible outcomes, and no occupancy figure or ladder says which of the three arrives.
Try it out

A lease on 20,000 square feet of this office expires next quarter. What are the possibilities?

How does a lease differ from an output contract on an infrastructure asset?

Stay inside the same invented fund and walk over to its third asset, an operating solar generation asset that was already running when the fund bought it. The solar asset sells what it produces under an output contractAn agreement to buy what an asset produces, at a set price, for a set number of years. running twenty-five years, of which fifteen years are still to run at the record date. The asset produces net operating income of Rs 9,90,00,000 a year. On its own cost of Rs 90,00,00,000 that is 11.0 per cent, and both are Nilgiri Real Assets Fund I's own figures on its own asset over its own period.

Structurally an output contract and a lease are the same animal. Both are a document under which a named counterparty is obliged to pay a stated amount for a stated period in exchange for something the asset provides, and both stop paying on a date written inside them. Where they part company is length and count. The office runs on many documents measured in a few years. The solar asset runs on one document measured in decades. The office needs a schedule of end dates and the solar asset needs a single date, and that difference in shape comes from the difference in length and number, not from any difference in the nature of the instrument.

Put the two horizons side by side and the ratio is roughly ten to one on this fund's own assets: eighteen months at the near end of the office ladder against fifteen years still to run on the solar contract. And the same discipline applies to both. A contracted payment is a contract, not a certainty; a counterparty on a fifteen-year document still has to keep paying for fifteen years, and the length of a document is a fact about the document rather than a statement about the counterparty behind it.

MANY SHORT DOCUMENTS AGAINST ONE LONG ONE, ON ONE SCALE Both rows belong to Nilgiri Real Assets Fund I, invented, at its own record date ASSET 1 the office, many leases 1,90,000 sq ft, more than three years to run, no upper bound stated 74,000 sq ft, within 18 months ASSET 3 the solar asset, one contract one output contract, fifteen years still to run at the record date one end date, here today 3 years 6 years 9 years 12 years 15 years
On one shared scale the office runs on short overlapping documents while the solar asset runs on a single one about ten times longer.
Try it out

Why does the fund's solar asset not need an expiry ladder?

How does somebody actually use a ladder once they have it?

The ladder stops being a curiosity the moment somebody has to act on it. A lender sizing a loan against the office is not interested in the building as sculpture; it is interested in whether contracted income keeps arriving until its own money is repaid, so it lays the ladder against the repayment dates and looks at what expires before then. If a large block of documents ends well before the loan does, the lender is being asked to rely on income that has to be re-established at rates nobody has agreed yet, and it will say so in its own terms rather than in ours.

An analyst reading this fund's asset schedule does something narrower and does it first. Before touching any yield, the analyst asks how much of the stated income is contracted for how long. A figure like Rs 19,63,44,000 of gross rental income reads as a base, and a base is exactly what a ladder tests. The practitioner move is not to judge the ladder but to put a date on every rupee of the income line before treating any of it as a base. On this office that means writing down Rs 5,50,35,818 against eighteen months and Rs 14,13,08,182 against more than three years, and then knowing which of the two is being relied on and for how long.

The operations side of the same manager reads the identical schedule for a different reason. The near rung is where its work sits over the next year and a half: those are the conversations and the space that will need attention. And an investor in the fund, reading a quarterly report, gets the use of it that costs nothing at all. When a report gives a single occupancy percentage and no expiry information, the investor now knows there is a second schedule and can ask for it.

Bond Pricing and Yield Mechanics — free micro-course from Fin Maverick

What should be asked for when a schedule shows only an occupancy figure?

Two things, and they take one line each. First, the lease expiry profile: how much area, and if the schedule will give it how much rent, falls into each window of time. Second, the basis of the occupancy figure itself: which measure it is, and which area it was divided by. The first says what happens next. The second says what the figure already in hand actually means.

Notice how modest both requests are. Both requests come straight off the lease list that produced the percentage in the first place, so neither asks anybody to forecast anything, neither asks for an opinion, and neither asks for information the manager does not already hold. The whole skill here is knowing that a single occupancy percentage is a summary of a list, and that asking for the list back is an ordinary, answerable request.

Try it out

A schedule gives occupancy and nothing else. What should be asked for?

The failure: reading occupancy and stopping there

A reader opens the asset schedule, sees 88.0 per cent, and closes it. Nothing on that schedule is wrong. The office really is 2,64,000 square feet let out of 3,00,000 leasable, the gross rental income really is Rs 19,63,44,000 a year, and every figure ties. The reader has simply treated a description of today as a description of the base, and on this building 74,000 square feet carrying Rs 5,50,35,818 a year come up inside eighteen months.

The cost of stopping is precise and it is not a rounding matter. The exposure is 28.0 per cent of the rent, measured on the let area, treated as settled when it has to be renegotiated or replaced, at a rate nobody has agreed and against counterparties who have not yet said whether they are staying. The reader was not misled by a wrong number; the reader asked a question about the present and used the answer as though it were about the future. The information was one step further on, in the lease list, and it was free.

TWO TRUE DESCRIPTIONS OF THE SAME BUILDING ON THE SAME DAY WHAT THE HEADLINE SAYS 88.0 per cent let 2,64,000 of 3,00,000 square feet Gross rental income Rs 19,63,44,000 a year Dates carried: none. Adding the areas together is what removed them, and no arithmetic gets them back. WHAT THE LEASE LIST SAYS 74,000 sq ft on documents ending within 18 months, carrying Rs 5,50,35,818 a year And 1,90,000 sq ft beyond three years, carrying Rs 14,13,08,182 a year. The two rungs add to the whole 2,64,000 let. Both panels are correct. Both describe Nilgiri Real Assets Fund I's asset 1 on its record date. Only one of them has dates in it.
The headline and the lease list describe one invented office identically well, and only the list carries the dates that say what follows.
India

Where the vehicle in this worked case sits

The mechanism set out here is not specific to any country. A lease is a document with an area, a rate, a period and a party obliged to pay, and an expiry ladder is that document set sorted by end date, and both work the same way in any market. The vehicle is a different matter. Nilgiri Real Assets Fund I is registered as a Category II Alternative Investment Fund, and the categories, the registration and the conduct expected of such a vehicle are set by the Securities and Exchange Board of India at sebi.gov.in. The Board changes them. A reader who needs a condition, minimum, tenure, limit or effective date reads the current text at the source.

The two ways of measuring occupancy on this office are covered separately: that it is 88.0 per cent let on its leasable area, and what its rent-free space does to the other measure. How gross rental income is taken down to a property-level earnings line is set out under net operating income. Several neighbouring subjects are used here without being explained and are each covered separately: what a real asset is, how a private property vehicle is structured, how core, core plus, value-add and opportunistic differ, how greenfield differs from an asset already running, and how a cash flow differs from a valuation. How a lease is negotiated, drafted, priced or enforced, and the law of landlord and tenant in any market, are separate subjects. Where the 24,000 rent-free square feet sit on this ladder is not fixed by this fund's record. An expiry ladder describes timing and nothing else. The ladder ranks no asset above another, and it carries no expectation about the rate at which any expiring rent will be renegotiated.
Occupancy alone hides which leases are ending. See what the schedule leaves out.

Sources

SourceDocumentSite
Securities and Exchange Board of IndiaThe published framework for Alternative Investment Funds, covering categories, registration, reporting and conduct. The vehicle in this worked case is registered theresebi.gov.in
Indian Venture and Alternate Capital AssociationThe industry body publishing material on private capital in India. Named for orientation onlyivca.in

Nilgiri Real Assets Fund I, Nilgiri Alternatives Advisors Private Limited, Nilgiri Trusteeship Services Private Limited and Nilgiri Financial Holdings Private Limited are invented, and so are the office, the solar asset and every occupier of either.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.