Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Risk, Treasury & Financial Control
1Risk Foundations
Risk Appetite, Tolerance, Capacity…The Risk Taxonomy and UniverseRisk Register vs Risk MatrixStress TestingScenario Analysis vs Stress TestingImpact and LikelihoodLikelihoodThe Risk EventRisk Assessment
2Enterprise Risk Management
Enterprise Risk ManagementThe Four Risk TreatmentsRisk CultureRisk MaturityRisk Monitoring
3Risk Governance
Risk GovernanceHow to set a…The Risk PolicyThe Risk OwnerThe Risk Committee and Its CharterThe Risk Limit FrameworkRisk EscalationHow to set a…
4Credit and Counterparty Risk
Collateral AgreementsCollateral vs NettingProbability of DefaultExposureCounterparty ExposureConcentration Risk vs Wrong Way RiskCounterparty Risk vs Credit RiskHow to assess Counterparty ExposureHow to assess Concentration Risk
5Market Risk
Market RiskSensitivity MeasuresThe Hedging PolicyInterest Rate Risk in the Banking BookIRRBB vs Market RiskExpected ShortfallEconomic Value of EquityVaR BacktestingOpen PositionValue at RiskValue at Risk and Expected ShortfallEconomic Value SensitivityFX ExposureValue at Risk vs Expected ShortfallEarnings at Risk vs…FX Transaction Risk vs…How to measure Interest…How to measure Foreign…
6Liquidity Risk
Liquidity Stress TestingLiquidity Gap vs Liquidity BufferMaturity MismatchThe Debt Maturity ProfileFunding ConcentrationSurvival HorizonThe Contingency Funding PlanNet Stable Funding RatioLiquidity Risk vs Funding RiskLiquidity Coverage RatioLiquidity Gap and BufferHow to run a Liquidity Gap Analysis
7Operational Risk
Operational LossThe Loss EventRisk and Control Self AssessmentException ManagementInformation Security as a…Segregation of DutiesIssue ManagementThe Near MissRoot Cause Analysis in RiskThe Fraud TriangleCyber Risk vs Third Party RiskHow to run a…How to assess Third…
8Risk Reporting, Data and Model Risk
Model RiskModel Validation vs BacktestingHow to run Model ValidationData Governance in RiskModel Risk vs Data RiskKey Risk IndicatorsManagement InformationRisk ReportingRisk ScoreEarnings at RiskRisk Adjusted ReturnEarly Warning IndicatorsHow to build a KRI Dashboard
9Treasury
Corporate TreasuryAsset Liability ManagementIntragroup FundingThe Treasury PolicyThe Treasury Management SystemThe Cash ForecastCash Pooling and ConcentrationHow to build a Cash Forecast
10Financial Controls and Assurance
Control AssuranceThe Control LifecycleThe Assurance MapThe Audit FindingIssue RemediationInternal Financial ControlsControl Design vs Control EffectivenessHow to map Internal Financial ControlsHow to test Control…Control DeficiencyMaterial Weakness
11Operational Resilience
Operational ResilienceBusiness Continuity and Disaster RecoveryBusiness Continuity vs Operational…Crisis ManagementDisaster RecoveryIncident Management

Maturity Mismatch: The Structural Source of Liquidity Risk

Maturity mismatch is a bank funding long assets with short liabilities, and it is what a bank does for a living rather than an error in its balance sheet. At Vindhya Commercial Bank Limited, invented, the first five ladder buckets are all negative and the one year cumulative negative gap of Rs 9,600 crore is 19.0 per cent of the outflows it sits against. A mismatch becomes dangerous through assumption, not size.

There is a sentence in this subject that sounds wrong on first reading, and everything else depends on accepting it: a bank that shows no shortfall in its near term buckets is not a safe bank, it is a bank that has stopped doing its job. Accept it once and every figure below reads as a description of a working bank. Refuse it and every figure below reads as a fault report.

What is maturity mismatch, and why does every bank have one?

The mechanism is identical in a household and only the scale changes. Start with the household version. A person who has bought a house on a twenty year loan and pays for it out of a salary that arrives monthly has taken on a long commitment funded by a short and repeatable inflow. If the salary stops, the house does not shorten itself to match. The person is not being reckless; that is simply what buying a house on borrowed money means. Now turn the picture round and stand where the lender stands. The lender put out money for twenty years and took in money that can be withdrawn far sooner. The asymmetry between long money out and short money in is not a side effect of banking, it is the entire product.

The formal name for the service is maturity transformationThe service a bank provides by taking money that can leave quickly and lending it in ways that cannot come back quickly., and the formal name for its arithmetic shadow is maturity mismatchFunding assets that run for a long time with liabilities that fall due sooner, which is the normal shape of a bank rather than a fault in one.. Depositors want their money available; borrowers want their money committed. Nobody would take a housing loan that could be recalled next Tuesday, and almost nobody would place savings that could not be touched for seven years. A bank stands between those two preferences and absorbs the difference, and the price of standing there is that on any given morning it has promised more money back than it can collect.

Vindhya Commercial Bank Limited is that intermediary at Rs 96,000 crore of total assets. Its deposit book is Rs 76,800 crore, of which Rs 36,000 crore is current and savings money that can be withdrawn on any morning without notice. Against that it holds Rs 57,600 crore of advances net of provisions, lent for years at a time and not callable on demand.

WHAT A BANK ACTUALLY DOES, IN THREE PANELS, BEFORE ANY LADDER IS DRAWN Every figure below belongs to Vindhya Commercial Bank Limited, invented, at month 12. WHAT ARRIVES Rs 76,800 crore of deposits Rs 36,000 crore of it is current and savings money, repayable on any morning, with no notice at all. IT CAN LEAVE FAST WHAT IT PAYS FOR Rs 57,600 crore of advances Net of provisions, lent for years at a time, and it cannot be called back on the morning it is wanted. IT COMES BACK SLOWLY THE SHADOW IT CASTS Five negative buckets Buckets LB1 to LB5 are all short of cash, and the one year cumulative negative gap is Rs 9,600 crore. THIS IS THE MISMATCH AND THE THIRD PANEL IS NOT A FAULT REPORT ON THE FIRST TWO MATURITY TRANSFORMATION IS THE SERVICE. THE MISMATCH IS ITS ARITHMETIC SHADOW. Vindhya Commercial Bank Limited is invented and so is every figure shown here. Nothing on this drawing is a requirement, a minimum or a statement about any real bank.
Deposits of Rs 76,800 crore arrive with Rs 36,000 crore of it repayable on any morning while advances of Rs 57,600 crore run for years, and the five consecutive negative ladder buckets that follow are the arithmetic shadow of the service rather than a fault in it.

Notice what the three panels do and do not say. The panels do not say the bank has been careless with its funding. The two promises have different clocks, so a business built on making one promise available and the other promise committed cannot avoid showing a shortfall in the near term. The interesting questions therefore begin after the shape is accepted: how big is it, measured against what, and how much of the measurement is a fact about the balance sheet rather than a choice somebody made.

Try it out

A bank's maturity ladder shows a negative gap in its nearest buckets. Is that an error to be fixed?

Derivatives Foundation Bootcamp — Fin Maverick

What shape does the mismatch make at this bank?

The table that writes the shape down is a maturity ladder. Every expected inflow and every expected outflow is placed in a time bucketOne time band of a maturity ladder, defined by its start and end day, into which every flow is placed., the two columns are subtracted, and the difference is the gap for that bucket. Vindhya Commercial Bank Limited runs eight buckets, numbered LB1 to LB8, from one to fourteen days at the near end out to beyond five years at the far end. Building the ladder is set out separately under the maturity ladder. Here it is taken as an object and its shape is read.

Here is the shape. Buckets LB1 to LB5 together cover everything falling due inside one year, and every one of the five is negative: minus Rs 2,400 crore in LB1, minus Rs 1,200 crore in LB2, minus Rs 2,400 crore in LB3, minus Rs 1,200 crore in LB4 and minus Rs 2,400 crore in LB5. Then the sign flips. LB6 is plus Rs 2,400 crore, LB7 is plus Rs 2,400 crore and LB8 is plus Rs 4,800 crore. Five consecutive shortfalls at the short end and three surpluses at the long end is not a pattern the bank chose row by row; it is the same single fact, long assets against short liabilities, seen as a table.

THE MATURITY LADDER LB1 TO LB8, GAP BY GAP, IN Rs CRORE The five buckets inside one year are all negative. The three beyond it are all positive. 0 2,400 1,200 2,400 1,200 2,400 2,400 2,400 4,800 LB1 1 to 14 days LB2 15 to 28 days LB3 29 d to 3 mth LB4 3 to 6 mth LB5 6 mth to 1 yr LB6 1 to 3 years LB7 3 to 5 years LB8 over 5 years THE CUMULATIVE GAP RUNNING ACROSS, IN Rs CRORE, AND IT CLOSES ONLY BECAUSE BOTH COLUMNS TOTAL Rs 96,000 CRORE minus 2,400 minus 3,600 minus 6,000 minus 7,200 minus 9,600 minus 7,200 minus 4,800 zero Every figure is Vindhya Commercial Bank Limited's own at month 12. Invented throughout, and no bucket definition here is a requirement.
The five buckets inside one year each show a negative gap while the three beyond it each show a positive one, and the cumulative gap deepens to minus Rs 9,600 crore at LB5 before closing to zero at LB8 purely because both columns of the ladder total Rs 96,000 crore.

The bottom row of that drawing carries a trap. Look at it before reading on. The cumulative gap deepens through the first five buckets to minus Rs 9,600 crore at one year, then unwinds and finishes at exactly zero in LB8. A reader meeting a ladder for the first time often takes the zero as reassurance. The zero is not reassurance and not even information. Inflows total Rs 96,000 crore and outflows total Rs 96,000 crore because the ladder is a rearrangement of one balance sheet, and one balance sheet balances. A ladder would tie to zero for a bank about to fail on Tuesday, so a ladder that ties to zero at the end says nothing about whether the bank is safe. The information is entirely in the path, never in the destination.

How big is the mismatch, and against what should it be measured?

A rupee figure on its own is unreadable. Rs 9,600 crore of one year cumulative negative gap sounds enormous held against nothing and trivial held against the wrong thing. So the useful move is to divide it by something that means something. Two natural candidates exist, and they give two different and equally true readings.

The first is to read each bucket's gap as a share of that bucket's own outflows. LB1's minus Rs 2,400 crore sits on outflows of Rs 9,600 crore, being 25.0 per cent. LB2 is 25.0 per cent, LB3 is 20.0 per cent, LB4 is 12.5 per cent and LB5 is 16.7 per cent. The second and more useful move is to do the same thing cumulatively: the running gap divided by the running outflows. Through LB1 that is 2,400 over 9,600, being 25.0 per cent. Through LB2, 3,600 over 14,400, again 25.0 per cent. Through LB3, 6,000 over 26,400, being 22.7 per cent. Through LB4, 7,200 over 36,000, being 20.0 per cent. Through LB5, 9,600 over 50,400, being 19.0 per cent. Then 10.0 per cent, 5.9 per cent and finally zero.

THE MISMATCH READ AS A SHARE: CUMULATIVE GAP OVER CUMULATIVE OUTFLOWS It rises to a plateau at 25.0 per cent, sits there, and then falls all the way to nothing. 0 7 14 21 28 25.0 25.0 22.7 20.0 19.0 10.0 5.9 0.0 ONE YEAR WHY THE CURVE FALLS AFTER ONE YEAR The gap in rupees stops growing while the outflows it is divided by keep growing. The bank is not getting safer towards the right. LB1 LB2 LB3 LB4 LB5 LB6 LB7 LB8 14 days 28 days 3 months 6 months 1 year 3 years 5 years beyond Vertical scale is the cumulative negative gap as a percentage of cumulative outflows. Every figure is the invented bank's own. No percentage on this drawing is a requirement, a supervisory tolerance or a statement about any real bank.
Read cumulatively the mismatch rises to a plateau of 25.0 per cent of outflows across the first two buckets, eases to 19.0 per cent at one year and then falls to nothing, and that fall is the denominator growing rather than the bank getting safer.

The curve is worth sitting with. The line rises to a plateau, holds it, then slides to zero. Everything on the right hand half of the picture is the long assets finally maturing and the outflow denominator swelling underneath a gap that has stopped growing. Show only the right hand half and the bank appears to resolve its own problem over time. Every bank does that on paper and no bank does it in a week.

The second yardstick is blunter and lands harder. Take the one year cumulative negative gap of Rs 9,600 crore and hold it against the equity that stands behind the whole institution: share capital of Rs 1,200 crore plus reserves and surplus of Rs 6,480 crore, being Rs 7,680 crore. The gap is 1.25 times equity. The bank has promised, inside one year, Rs 9,600 crore more than it expects to collect, and that shortfall is a quarter larger than all the capital in the institution, and none of that is an error. The comparison is the cleanest statement of why liquidity is a separate exposure from capital. Capital is not cash, and no amount of capital pays a depositor on a Tuesday morning.

THE SAME Rs 9,600 CRORE MEASURED AGAINST TWO DIFFERENT THINGS Both bars are drawn on one scale, so the two readings can be compared directly. THE ONE YEAR CUMULATIVE NEGATIVE GAP AGAINST THE OUTFLOWS IT SITS AGAINST Rs 9,600 crore of gap, being 19.0 per cent Rs 50,400 crore of outflows falling due inside one year THE SAME GAP AGAINST THE EQUITY STANDING BEHIND THE WHOLE INSTITUTION Rs 7,680 crore of equity, being share capital plus reserves and surplus Rs 9,600 crore of one year cumulative negative gap, being 1.25 times it Vindhya Commercial Bank Limited is invented. Neither reading is a requirement and neither is a statement about any real bank. Capital and liquidity answer different questions: capital absorbs a loss, and only cash pays somebody on a Tuesday morning.
Against one year outflows of Rs 50,400 crore the shortfall reads as a moderate 19.0 per cent, and against equity of Rs 7,680 crore the identical Rs 9,600 crore reads as 1.25 times all the capital in the institution.

How is a balance repayable on demand slotted into a ladder at all?

Now a question a ladder cannot avoid, and one that most readers never think to ask. Of this bank's Rs 76,800 crore of deposits, Rs 36,000 crore sits in current and savings accounts, being 46.9 per cent of the book. Current and savings balances are non-maturity depositsA balance repayable on demand with no contractual maturity date, being current and savings accounts, which a ladder has to place somewhere.. The contract says the money is available whenever the customer asks for it, so they carry no contractual maturity date at all. A ladder sorts by when cash moves. So where does a balance with no date go?

Take the contract at its word and the whole Rs 36,000 crore belongs in LB1, the one to fourteen day bucket. Do that and LB1 outflows become Rs 43,800 crore against inflows of Rs 7,200 crore, and the bank reports a shortfall of over Rs 36,000 crore in its first fortnight, every fortnight, for ever. The result is not a warning, it is a description of no bank that has ever operated. Current and savings balances do not behave like that. In ordinary conditions the overwhelming majority of that money sits still while individual customers move in and out around a stable core, and the stable core is why the balance carries that name.

So the ladder does something else, and it says so out loud. The ladder uses behavioural slottingPlacing a balance in a time bucket by how it has actually behaved rather than by what its contract says.: the balance is placed by how it has actually behaved rather than by what its contract permits. Vindhya slots 5.0 per cent of the Rs 36,000 crore, being Rs 1,800 crore, into LB1, and spreads the remaining Rs 34,200 crore across LB5 to LB8. The single choice of 5.0 per cent is what makes bucket LB1 minus Rs 2,400 crore rather than minus Rs 600 crore, and it is the difference between a gap of 25.0 per cent of that bucket's outflows and one of 7.7 per cent.

The arithmetic is short and it is the hinge of the argument. LB1's total outflows of Rs 9,600 crore already include the Rs 1,800 crore of behavioural run-off. Removing it leaves the other outflows in the bucket at Rs 7,800 crore. Against inflows of Rs 7,200 crore that is a gap of Rs 600 crore, being 7.7 per cent of Rs 7,800 crore. With the Rs 1,800 crore put back, the outflows are Rs 9,600 crore, the gap is Rs 2,400 crore and the share is 25.0 per cent. One assumption, four times the gap.

ONE BEHAVIOURAL CHOICE, AND THE SAME BUCKET LB1 REPORTS FOUR TIMES THE GAP Both bars are the LB1 gap in Rs crore, on one scale, with nothing else on the balance sheet moved. IF NO PART OF THE Rs 36,000 CRORE IS SLOTTED IN LB1 AT ALL LB1 outflows Rs 7,800 crore against inflows of Rs 7,200 crore Rs 600 crore, being 7.7 per cent of that bucket's outflows THE SAME BUCKET, THE SAME BALANCE SHEET, FOUR TIMES THE GAP AT THE BANK'S OWN 5.0 PER CENT, WHICH PUTS Rs 1,800 CRORE INTO LB1 LB1 outflows Rs 9,600 crore against inflows of Rs 7,200 crore Rs 2,400 crore, being 25.0 per cent of that bucket's outflows The 5.0 per cent is Vindhya Commercial Bank Limited's own invented assumption and is not a rule, a cap or a market convention. The upper bar is not an alternative the bank runs. It is what the ladder would report if the assumption were removed entirely. Which of the two is right is a question about behaviour, and behaviour is estimated rather than measured.
Removing the behavioural assumption entirely leaves bucket LB1 with a gap of Rs 600 crore on outflows of Rs 7,800 crore, and restoring the bank's own 5.0 per cent quadruples the reported gap to Rs 2,400 crore on outflows of Rs 9,600 crore.
Try it out

The Rs 36,000 crore of current and savings balances is contractually repayable on demand. Why does the bank not slot all of it at day one?

Financial Analyst Program Bootcamp — Fin Maverick

Why does the same Rs 36,000 crore sit in four different places?

Here is where a careful reader gets suspicious, and the suspicion is worth taking seriously before it is answered. The same Rs 36,000 crore of non-maturity deposits is treated four different ways across four of this bank's tables. In this maturity ladder it runs off at 5.0 per cent inside fourteen days. In the repricing ladder, set out under interest rate risk in the banking book, the whole balance sits in bucket RB5 at one to three years. In the economic value computation it is given an average behavioural life of 0.5 years. And in the thirty day coverage computation it runs off at a blended 16.2 per cent, arrived at as savings of Rs 26,400 crore at an assumed 7.5 per cent giving Rs 1,980 crore, plus current accounts of Rs 9,600 crore at an assumed 40.0 per cent giving Rs 3,840 crore, being Rs 5,820 crore in total and 16.2 per cent of Rs 36,000 crore.

Four numbers for one balance in one bank in one month. The instinct is to call that a reconciliation failure. It is not. The four tables are not four answers to one question, they are one balance answering four different questions, and every one of the four answers is correct for the question it was asked. When does the cash leave in ordinary conditions? The maturity ladder answers that one. When does the rate on the balance change? The repricing ladder answers that one, and a rate reset and a cash movement are simply different events. What is the balance worth today? A valuation answers it, and a valuation needs an average life. How much of it leaves in a stress? The coverage computation answers it, and a stress is by construction not ordinary conditions.

ONE Rs 36,000 CRORE, FOUR TABLES, FOUR TREATMENTS, AND NOT ONE OF THEM IS WRONG Read the first column first. The treatment follows from the question, never the other way round. THE QUESTION ASKED THE TABLE THE TREATMENT WHAT IT PUTS NEAR TERM When does the cash leave in ordinary conditions? the maturity ladder buckets LB1 to LB8 5.0 per cent inside fourteen days Rs 1,800 crore in LB1, the rest across LB5 to LB8 When does the rate on the balance change? the repricing ladder buckets RB1 to RB8 the whole balance at one to three years nothing near term, and this guide derives nothing from it What is the balance worth today? the economic value computation an average life of 0.5 years a valuation input, and this guide derives none of it How much of it leaves in a stress? the thirty day coverage computation a blended 16.2 per cent over thirty days Rs 5,820 crore, being 3.23 times what the ladder puts Every factor here is Vindhya Commercial Bank Limited's own invented working number. None is a rule, a cap or a market convention. The fault is never having four treatments. It is showing two of them without saying why they differ.
The same Rs 36,000 crore of non-maturity deposits carries four different treatments across four of this bank's tables because the four tables ask four different questions, and the stress computation runs off 3.23 times what the ordinary ladder does.

The last column of that drawing is the sharpest thing in the section. Over roughly the same near horizon, this ladder moves Rs 1,800 crore of the balance and the thirty day coverage computation moves Rs 5,820 crore of it, a difference of Rs 4,020 crore on identical money. Both belong to the same bank in the same month. The ladder describes ordinary conditions and the coverage computation describes a stress, and once that is known, the two figures stop competing. The rule this bank's own record insists on is simple and worth adopting: where two treatments of one balance are shown, the reason they differ comes before the second one and not after it.

Try it out

How many different treatments does this bank's set of tables give the same Rs 36,000 crore of non-maturity deposits, and is that a mistake?

Value at Risk and What It Hides — free micro-course from Fin Maverick

What limit sits on the mismatch, and how much room does it have?

A shape that nobody caps is a description. The bank turns this one into something managed by putting a limit on it. The maturity ladder as reported is what this bank calls its structural liquidity statementThe bank's own name for the maturity ladder as reported, which is where limit L9 is measured., and limit L9, one of twelve limits numbered L1 to L12, is measured on exactly one row of it: the negative gap in bucket LB1 must not exceed 28.0 per cent of that bucket's outflows. Every one of those twelve limits is set by the board risk management committee, and every one of them is the bank's own figure rather than anybody's requirement.

The current reading looks calm. The LB1 gap of Rs 2,400 crore on outflows of Rs 9,600 crore is 25.0 per cent, and 25.0 over 28.0 gives utilisationWhat is running against a limit expressed as a percentage of the limit, where anything above 100 per cent is a live breach. of 89.3 per cent. A committee paper carrying 89.3 per cent reads as a limit with about a tenth of itself spare, and nobody stops on a number like that. Now convert it into rupees. The cap is 28.0 per cent of Rs 9,600 crore, being Rs 2,688 crore, against a current gap of Rs 2,400 crore. The headroom on the only liquidity ladder limit in a twelve limit framework is Rs 288 crore, being 4.0 per cent of that one bucket's inflows.

There are exactly two ways to consume it and both are small. Let the inflows in LB1 fall from Rs 7,200 crore to Rs 6,912 crore, a fall of 4.0 per cent, and the gap reaches the cap. Or let the outflows in LB1 rise until the gap is 28.0 per cent of them. Solve outflows less Rs 7,200 crore equal to 0.28 times outflows and outflows come to exactly Rs 10,000 crore, a rise of Rs 400 crore or 4.2 per cent. One fortnight's inflows arriving four per cent light, or one fortnight's outflows arriving four per cent heavy, and a limit reported at 89.3 per cent is a breach.

LIMIT L9, CONVERTED FROM A PERCENTAGE INTO RUPEES The whole bar is the cap. What is filled is the current gap in bucket LB1. UTILISATION 89.3 PER CENT, WHICH IS WHAT THE COMMITTEE PAPER CARRIES Rs 288 crore CURRENT GAP Rs 2,400 crore, being 25.0 per cent of the bucket's outflows The cap: 28.0 per cent of LB1 outflows of Rs 9,600 crore, being Rs 2,688 crore AND THAT Rs 288 CRORE OF HEADROOM IS EITHER OF THESE TWO MOVES LB1 inflows falling from Rs 7,200 crore to Rs 6,912 crore a fall of 4.0 per cent in one bucket LB1 outflows rising from Rs 9,600 crore to Rs 10,000 crore a rise of 4.2 per cent in one bucket Limit L9 and its 28.0 per cent cap are Vindhya Commercial Bank Limited's own invented figures, set by its own board risk management committee. Neither the cap nor the utilisation is a regulatory measure, a minimum or a statement about any real bank.
Limit L9 caps the LB1 negative gap at Rs 2,688 crore against a current Rs 2,400 crore, so the headroom behind a comfortable looking 89.3 per cent utilisation is Rs 288 crore, or about four per cent of a single bucket.
Try it out

Limit L9 caps the LB1 negative gap at 28.0 per cent of that bucket's outflows. How much would LB1 inflows have to fall to breach it, with everything else standing still?

Value at Risk and What It Hides teaches you to compute value at risk three ways, interpret the figure, and say precisely what it refuses to describe.

What happens to that limit when the assumption underneath it moves?

Everything so far has treated the 5.0 per cent behavioural slotting as a fixed part of the furniture. The slotting is not part of the furniture. The 5.0 per cent is a run-off assumptionThe share of a balance assumed to leave inside a bucket, which here is the invented bank's own figure and the output of an unvalidated model., and an assumption is a number somebody produced, not a number somebody measured. So the honest thing to do is to hold every other figure on the balance sheet still and ask what limit L9 does as that one assumption moves.

Call the assumption b. Bucket LB1's outflows are Rs 7,800 crore plus 36,000b, and its gap is Rs 600 crore plus 36,000b. Because b sits in the numerator and in the denominator at once, utilisation moves faster than b does, and that is exactly the effect that makes the reported number misleading. At b of 2.5 per cent the limit runs at 61.6 per cent. At the bank's own 5.0 per cent it runs at 89.3 per cent. At b of 6.11 per cent LB1 outflows are exactly Rs 10,000 crore, the gap is exactly Rs 2,800 crore, the share is exactly 28.0 per cent and utilisation is exactly 100.0 per cent. At 7.5 per cent it is 112.2 per cent and at 10.0 per cent it is 131.6 per cent.

The only liquidity ladder limit in a twelve limit framework is 1.11 percentage points of one behavioural assumption away from being breached, and nothing on the balance sheet has to move at all for it to get there. The 1.11 percentage points reconcile from the other direction too: the outflow arithmetic earlier reached exactly Rs 10,000 crore of LB1 outflows as the breach point, and so does this one. Two routes, one answer.

LIMIT L9 UTILISATION AGAINST THE BEHAVIOURAL RUN-OFF ASSUMPTION Vertical scale is per cent of the limit. Nothing else on the balance sheet moves across this curve. 0 50 100 150 100 PER CENT OF LIMIT L9, WHICH IS A LIVE BREACH BREACH AT 6.11 PER CENT THE BANK'S OWN 5.0 PER CENT utilisation 89.3 per cent, which reads as comfortable 0 3 6 9 12 15 THE BEHAVIOURAL RUN-OFF ASSUMPTION b, PER CENT OF THE Rs 36,000 CRORE The 5.0 per cent, the 28.0 per cent cap and every point on this curve belong to Vindhya Commercial Bank Limited, invented. The bank runs one assumption, not a range.
Utilisation of limit L9 climbs from 27.5 per cent with no behavioural run-off to 162.3 per cent at fifteen, and it crosses into breach at 6.11 per cent, only 1.11 percentage points above the assumption the bank actually uses.
Try it out

Limit L9 runs at 89.3 per cent utilisation on a behavioural run-off assumption of 5.0 per cent. Before the control below is moved: what assumption takes it to exactly 100 per cent?

Play with it

Move the behavioural assumption and watch a comfortable limit cross

One control, belonging to this calculator rather than to the bank: b, the share of the Rs 36,000 crore of non-maturity deposits slotted into bucket LB1. The bank holds one assumption of 5.0 per cent and does not vary it. Moving it here shows how much of the reported answer belongs to the assumption rather than to the balance sheet. Everything else, including LB1 inflows of Rs 7,200 crore and the other Rs 7,800 crore of LB1 outflows, stands still.

b = 0.00 PER CENTb = 5.00 PER CENTb = 15.00 PER CENT
BUCKET LB1, ONE TO FOURTEEN DAYS, AS THE ASSUMPTION MOVES the locked case, Rs 9,600 crore LB1 OUTFLOWS Rs 9,600 crore LB1 INFLOWS Rs 7,200 crore, and it never moves THE GAP Rs 2,400 crore, 25.0 per cent of outflows LIMIT L9 UTILISATION 89.3 LOCKED 100 PER CENT 89.3 per cent of limit L9, and it is within Every figure is Vindhya Commercial Bank Limited's own, invented. The 28.0 per cent cap in limit L9 is the bank's own and is not a requirement. The bank does not vary this assumption. It holds one, and the control shows how much of the answer the assumption carries.
The assumption b
5.00 per cent
Bucket LB1 gap
Rs 2,400 crore
Limit L9 utilisation
89.3 per cent

At a behavioural run-off of 5.00 per cent, bucket LB1 shows a gap of Rs 2,400 crore, being 25.0 per cent of its outflows, and limit L9 runs at 89.3 per cent of its cap.

Educational illustration. Invented figures throughout. Vindhya Commercial Bank Limited, its maturity ladder, its 5.0 per cent behavioural slotting and the 28.0 per cent cap in limit L9 are all invented and none of them is a requirement, a supervisory tolerance or a market convention. The default position of the control reproduces the bank's own reported position exactly: LB1 outflows of Rs 9,600 crore, a gap of Rs 2,400 crore at 25.0 per cent of outflows, and utilisation of 89.3 per cent.

The same seven points as static text, for a reader who never touches the control

Assumption bLB1 outflowsLB1 gapGap as share of outflowsLimit L9 utilisation
0.0 per cent7,8006007.7 per cent27.5 per cent
2.5 per cent8,7001,50017.2 per cent61.6 per cent
5.0 per cent, the bank's own9,6002,40025.0 per cent89.3 per cent
6.11 per cent, the crossing10,0002,80028.0 per cent100.0 per cent
7.5 per cent10,5003,30031.4 per cent112.2 per cent
10.0 per cent11,4004,20036.8 per cent131.6 per cent
15.0 per cent13,2006,00045.5 per cent162.3 per cent

Rupee figures in that table are Rs crore, and every one of them is the invented bank's own working number. Read down the last two columns together and the effect is plain. The assumption moves from 5.0 to 7.5, half as much again, and utilisation moves from 89.3 to 112.2, taking a limit from comfortable to breached.

The failure: a limit that is measured, reported, within, and one assumption away from breach

Nothing has gone wrong at this bank in the ordinary sense. The mismatch is measured. The mismatch is reported to the board risk management committee. The reported gap sits within limit L9 at 89.3 per cent utilisation. Every step of that is exactly what a functioning limit framework is supposed to produce, and a reader looking for carelessness will not find any.

The failure is one layer underneath. The 5.0 per cent is not a measurement, it is the output of model V1, the behavioural deposit life model. The bank's own model inventory records 28 models registered at month 12, of which 19 are validated and current, 6 are overdue and 3 have never been validated at all. V1 is one of the three. So the number that decides whether the only liquidity ladder limit in the framework reads 89.3 per cent or 112.2 per cent has never been independently checked by anybody.

The usual fallback is to test a model against outcomes instead. Here the fallback does not work either. A backtest compares what a model said with what actually happened. Model V1 says how long a deposit stays, and how long a deposit stays is only observable over years, so a year of data tests almost nothing about it. The model that most needs an independent look is precisely the one that the cheapest form of checking cannot reach.

The last piece is structural rather than personal. The asset liability management committee sets the assumption, and it meets monthly. The board risk management committee sets the limit that the assumption decides, and it meets six times a year to set all twelve limits. No single committee sees both decisions in one paper. The committee holding limit L9 receives a utilisation of 89.3 per cent and has no line of sight at all to the one input that would carry it past 100.

Try it out

The behavioural deposit life model has never been validated. Why can it not simply be backtested instead?

Breaking Into Quants Bootcamp — Fin Maverick

Who decides the assumption the whole answer depends on?

The instinct here is to look for somebody who failed, and there is nobody. So the governance is worth setting out precisely. Vindhya runs eight committees, numbered G1 to G8. The asset liability management committee, G4, has nine members, meets monthly and is chaired by the chief executive, and it is the body that sets the behavioural assumptions including the LB1 slotting. The board risk management committee, G2, has five members of whom three are independent directors, meets six times a year and is chaired by an independent director, and it sets every one of the twelve limits and accepts or refuses every breach.

Both of those mandates are sensible on their own. Behavioural assumptions are technical and belong with the people who watch the deposit book monthly. A limit states the exposure the board is willing to live with, so limits belong with the board. The gap is not in either mandate, it is in the space between them: one body sets an input and another body sets the cap that input decides the status of, and no paper anywhere in the calendar puts the two facts side by side.

Notice what this does not require. The gap does not require anybody to be negligent, to hide anything, or to be under pressure. The gap survives entirely competent people doing entirely correct work, and that survival is what makes it invisible to a control test: every control worked. The gap is a design property of the committee structure, and the only way anybody finds it is by tracing one number backwards from the limit it decides. Model validationAn independent check that a model is fit for the use it is put to, covering its data, assumptions, implementation and limitations. as a discipline is treated separately in this subject area; what belongs here is only the fact that V1 has never had one and that the assumption route and the limit route never meet.

Try it out

Which committee sets the behavioural assumption, and which sets the limit that assumption decides?

What makes a mismatch dangerous rather than merely large?

Suppose two banks report the identical shape: a one year cumulative negative gap of 19.0 per cent of the outflows it sits against. One of them is fine and the other is not, and nothing in the number says which. Three things do, and every one of them is a fact about the liabilities rather than about the size of the shortfall.

The first is who funds it. Twenty people can each make a decision in a morning and a million cannot coordinate one, so a shortfall carried by a very large number of small depositors behaves nothing like the same shortfall carried by twenty large ones. Vindhya has a live problem of exactly that kind, and it is measured separately: its top twenty depositors and its share of wholesale funding are each capped by their own limit, and who funds the mismatch is set out under funding concentration. The connection is the only part that belongs here: the same rupees appear in this ladder as timing and in that measure as concentration.

The second is speed. Contractual notice is what stands between an intention to withdraw and cash leaving the building. A term deposit contracted for a year cannot leave this fortnight whatever its holder decides; Rs 36,000 crore of current and savings balances can leave on any morning at all, and the only thing keeping them still is habit. A mismatch funded by money that is contractually stuck is a different animal from an identical mismatch funded by money that is merely in the habit of staying.

The third is the one this guide spends most of its length on: how much confidence anybody has in the assumption that produced the table. A ladder built on an assumption that has been independently examined, challenged and re-estimated is a measurement with a known error. A ladder built on an assumption that nobody has ever checked is a measurement with an unknown one, and an unknown error on a number that decides a limit is not a small thing.

Put the three together and the everyday version writes itself. A household running on one salary has a maturity mismatch: a twenty year commitment funded by an income that could stop with one month's notice. A second household with the same loan, the same instalment and two incomes from different employers has the identical mismatch by size and a completely different one by danger. Nothing on either balance sheet differs. The concentration, the speed and the confidence do.

Try it out

Two banks report the same one year cumulative shortfall of 19.0 per cent of outflows. What would make one of them dangerous and the other not?

Who actually reads a maturity ladder, and what do they do with it?

Four different people pick this table up and none of them reads it for the same thing, which is the clearest evidence that the ladder is a working document rather than a compliance artefact.

The head of treasury, Devendra Achar in this invented bank, reads it forwards and only at the near end. He is not interested in LB8 and never will be. He is looking at LB1 and LB2, at what has to be funded in the next fortnight, and at whether the Rs 288 crore of headroom on limit L9 survives the week's known movements. For him the ladder is an operating instrument, and the far buckets are somebody else's problem.

The independent director on the board risk management committee reads it backwards, and reads exactly one row: the utilisation. She sees 89.3 per cent, six times a year, alongside eleven other utilisations. The single most useful question she can ask about that number is not whether it is high but what one input would have to do to move it, and the answer here is 1.11 percentage points of an assumption she has never been shown.

A credit analyst at another institution looking at this bank as a counterparty rather than as an employer reads it for the shape and for the disclosure. Is the behavioural assumption stated at all? A bank that publishes a ladder and says nothing about how it slotted its non-maturity deposits has published a table of arithmetic without the one number the arithmetic turns on. Two banks with identical balance sheets and different behavioural assumptions will report different ladders, so the analyst's honest position is that such a table cannot be compared with anybody else's.

And the household version, one last time. The mechanism does not change with scale. A person with a housing loan and one salary already has the whole of this mechanism. The instalment is the near bucket. The salary is the inflow. The habit of the employer paying on time is the behavioural assumption, and nobody validates it either. The difference between that household and this bank is Rs 96,000 crore and a committee structure, and not one thing in the mechanism.

What does a maturity ladder not show?

Three honest limits, and an account that skips them has oversold its own table. First, the ladder counts contractual flows with a behavioural adjustment and lets every inflow count in full. The ladder does not ask whether an inflow would actually arrive if the bank were in trouble. Asking that is a different computation with different assumptions, and it is set out under the liquidity stress scenario. Neither is a check on the other; they have no mapping between them, and inventing one is how a reconciliation gets published that nobody can reproduce.

Second, the ladder has no thirty day point. LB2 closes at day 28 and LB3 runs from day 29 to three months, so a reader who wants a month has to choose a bucket edge rather than a month. The missing month is a property of how the buckets were cut, and the buckets are the bank's own.

Third, and most important, the ladder is a table of when and never a table of who. The ladder states that Rs 9,600 crore more leaves than arrives inside a year. The ladder does not state whether that money belongs to twenty depositors or to twenty lakh of them, and ownership is what separates a large mismatch from a dangerous one. The ladder is one instrument in a set, and reading it alone is reading one instrument in a set.

India

What is named here, and where the binding version lives

Every bucket, gap, percentage, limit, cap and behavioural assumption here belongs to Vindhya Commercial Bank Limited and is that bank's own working figure rather than anybody's requirement. The mechanism itself carries no jurisdiction: long assets, short liabilities, a table that places every expected flow in time, and a stated assumption for the balances that carry no contractual date.

The structural liquidity statement and the idea of slotting a non-maturity balance behaviourally rather than contractually originate in the international work published by the Bank for International Settlements at bis.org, home of the Basel Committee's liquidity standards and monitoring tools. The Basel work is the origin, and the origin is not what binds anybody in India.

The Reserve Bank of India at rbi.org.in sets what an Indian bank must actually compute and report: on what buckets, with what behavioural treatment of demand balances, subject to what tolerance on any bucket, on what reporting cycle and from what date. The binding version of every one of those lives at that source. Banking operational convention, where it is relevant, is described by the Indian Banks Association at iba.org.in.

How a liquidity stress scenario is designed, the liquidity buffer, and any comparison between the gap and the buffer are all covered separately in this sequence. The thirty day coverage computation, the net stable funding measure and the survival horizon each get their own separate treatment and are named here only where one of them supplies a second treatment of the same deposit balance. Funding concentration asks who funds the mismatch rather than when it falls due, and it gets its own separate treatment. So does the contingency funding plan. The repricing ladder RB1 to RB8, interest rate risk in the banking book, economic value of equity and earnings at risk all belong to the market risk sequence and are named here only to keep two ladders apart: that sequence asks when the rate changes and this one asks when the cash leaves. Model validation as a discipline belongs with model risk. Asset liability management as a function belongs with treasury. No central bank facility is assumed, priced or relied on in any figure here.
Risk Management Program Bootcamp — Fin Maverick

Sources

SourceDocumentSite
Bank for International SettlementsThe Basel Committee's liquidity standards and monitoring tools, being the origin of the structural liquidity statement and of behavioural treatment of balances with no contractual maturitybis.org
Reserve Bank of IndiaWhat actually binds a bank in India on structural liquidity reporting, bucket definitions, behavioural treatment of demand balances, tolerances and reporting cyclesrbi.org.in
Indian Banks AssociationBanking operational convention in India, where operational practice rather than a requirement is the point at issueiba.org.in

Vindhya Commercial Bank Limited and Devendra Achar are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.