Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Transactions & Corporate Finance
1Capital Raising
Private PlacementRights Issue or Private PlacementSecondary SalePrimary Issue or Secondary SaleRefinancingConvertible Securities in a RaiseNet DebtUse of ProceedsAccretion Or DilutionHow To Analyse Financing…How To Map The…
2Mergers and Acquisitions
SynergyAsset Purchase or Share PurchaseExchange Ratio or Purchase PriceThe Deal RationaleDeal TermsIntegrationThe Integration PlanThe Value Creation PlanThe Synergy RegisterSynergy or Cost SavingThe Post-Merger ReviewMerger or AcquisitionReinvestment or Acquisition Spend
3The Transaction Process, Governance and Communications
What a Transaction Is,…Signing and ClosingThe Term SheetTerm Sheet or Definitive AgreementThe MandateThe Data RoomThe Letter of IntentMaterial Information in a DealMaterial or Confidential InformationThe Deal Communication PlanInvestor or Employee MessageThe LeakThe Deal TeamThe Independent CommitteeHow an Information Barrier…Market SoundingThe Deal Stakeholder MapThe Deal TimelineDeal Outcome or Process QualityHow to Map a…The Long-Stop DateDeal RumoursDue Diligence or AuditConstruction Risk or Operating RiskRegulatory Approval or Third-Party ConsentExclusivity or ConfidentialityConditions Precedent or Subsequent
4Transaction Documentation
Representations and WarrantiesThe Definitive AgreementThe Disclosure ScheduleThe Non-CompeteBreak Fee, Reverse Break…Termination RightsIndemnity, Covenant and UndertakingLimitation of LiabilityCompletion Accounts vs Locked BoxIndemnity vs EscrowHoldback vs EscrowHow to Build a…
5Transaction Valuation
ConsiderationBuilding a Consideration AnalysisComparable Companies in a DealEnterprise Value in a DealEquity ValuePurchase Price MechanicsThe Reservation PriceThe Fairness OpinionTransaction Risk and Integration RiskConflict of Interest and…Transaction Announcement and Market RumourBuilding a Diligence Workplan…Framing a Valuation Inside a TransactionKeeping a Transaction Decision…Writing a Transaction Case Study
6Deal Execution
Deal CertaintyConditions Precedent, Regulatory and…Deal Narrative vs Investment CaseThe Closing ChecklistMaterial Adverse ChangeClosing Deliverables
7Restructuring
RestructuringHow to Map a…Demerger, Spin-Off and Carve-OutInsolvencyThe Distressed SaleThe Asset SaleThe Scheme of ArrangementThe TurnaroundDemerger vs Spin-OffTurnaround vs Debt Restructuring
8Project Finance
Project FinanceProject Finance vs Corporate FinanceHow to Map a…How to Review Project-Finance…The Project LenderSponsor vs LenderThe ConcessionDebt Service, the Cover…Debt Capacity and Debt OutstandingThe Offtake AgreementPolitical RiskHow to Build a…The Special Purpose VehicleCoverage RatiosDSCR and Interest Coverage
9Capital Allocation
Capital AllocationHow to Build a…Growth Capex and Maintenance CapexThe Capital BudgetReturn of CapitalDebt Repayment or Share Repurchase

Primary Issue or Secondary Sale: Who Receives The Money

A primary issue creates new shares and the money reaches the company. A secondary sale moves shares that already exist and the money reaches the shareholder who sold them. A buyer paying Rs 1,140 crore for 4.00 crore shares of Harivansh Packaging Limited cannot tell which one happened from their own side of the trade. Every difference sits on the other side.

Every other difference between the two routes follows from that one fact. Each route is built separately elsewhere. Setting the two in two columns at an identical price and an identical parcel of shares leaves the destination of the money as the only thing free to vary.

What is the single difference, and why is there only one?

Picture a sweet shop run by two people on a busy street corner. There are two entirely ordinary ways money can arrive in connection with that shop. A third person can pay Rs 5,00,000/- into the shop's account to become a partner. The next morning the shop has Rs 5,00,000/- it did not have, and that money can buy a second oven. Or one of the existing two partners can sell half of what he holds to a neighbour for Rs 5,00,000/-. The next morning the shop's till is exactly where it was and the partner is Rs 5,00,000/- richer. Both were called putting money into the shop by somebody in the street. Only one of them was.

The single difference between a primary issue and a secondary sale is whether the shares handed over are newly created or already existed, and that one fact settles who receives the money. New shares have no previous holder, so the money paid for them has nowhere to go except the company issuing them. Existing shares have a previous holder, and that holder is the party being paid. There is no third possibility, and there is no case where a company can receive money for shares it did not create.

Everything else in this guide is downstream of that. The share count, the cash line, net worth, earnings per share, book value per shareWhat one share stands behind in the accounts, found by spreading net worth across the count. That is a different question from what a buyer would pay for the share. and the proportion held by the promoter and promoter group all behave differently under the two routes, and every one of those behaviours traces back to the same root. A reader who memorises six differences will get one of them backwards under pressure. A reader who holds the single difference can rebuild the other five on a napkin.

Rs 1,140 crore leaves the buyers under both. 4.00 crore shares at Rs 285/-. PRIMARY ISSUE New shares are created Money reaches the company Count rises to 22.00 crore Cash moves to Rs 1,280 crore Promoter keeps 10.44 crore The company banks the money SECONDARY SALE The same shares move Money reaches the seller Count stays at 18.00 crore Cash stays at Rs 140 crore Promoter drops to 6.44 crore The company banks nothing
The same Rs 1,140 crore at the same Rs 285/- a share produces two completely different companies the next morning, because only the destination of the money was allowed to vary.
Try it out

How many differences are there between a primary issue and a secondary sale?

Why can the buyer not tell which one happened?

Now stand on the buying side of the trade. The buyer transfers money. Shares arrive. The contract noteThe statement a buyer receives once a trade settles, listing what was bought, in what quantity, at what price and on what date. records the quantity, the price and the date. The buyer now holds a claim on the profits and the assets of Harivansh Packaging Limited in proportion to what is held. Every one of those sentences is true whether the shares were minted last week or have been in somebody's account for eleven years.

Nothing on the buyer's side of the trade carries any trace of the route. The distinction has to be read off the paperwork of the offer rather than felt from the transaction, and that is precisely why it gets missed. A difference that announces itself is a difference people notice. The route does not announce itself anywhere the buyer can see, so it survives into models, into notes and into conversations, and the first place it surfaces is a number that will not reconcile six months later.

There is a second reason the buyer is unbothered. Price is set by the worth of the claim to whoever is prepared to pay for it. A buyer is not paying for the history of the certificate; the buyer is paying for a slice of Rs 225 crore of profit after tax and whatever comes after it. So the same Rs 285/- can sit on both columns of the comparison without any strain at all, and holding it constant is what lets the comparison actually isolate the one thing that moved.

The buyer's four steps, then the only place the two routes part. Pays Rs 285/- a share for the quantity applied Receives the shares into the same account Holds a claim on the same Rs 225 crore Reads a contract note worded the same way EVERYTHING ABOVE IS IDENTICAL. BELOW IS WHERE THEY PART. The money went to the company because the shares were newly created to meet the order The money went to a shareholder because the shares already existed and had a holder Nothing in the four steps tells the buyer which of the two boxes applies.
The buyer walks four identical steps under both routes and the paths separate only at a point the buyer never sees, which is why the distinction has to be read rather than experienced.
Try it out

A buyer holds 1,000 shares bought at Rs 285/-. Does the contract note show whether the shares were newly created?

What happens to the share count under each?

Start with the row that generates the most other rows. Harivansh Packaging Limited has 18.00 crore shares before either route runs. Under a primary issue of 4.00 crore shares, 4.00 crore shares that did not exist come into existence at allotmentThe formal act of assigning newly created shares to the people who applied for them. It is the moment those shares begin to exist and start counting. and the count becomes 22.00 crore. Under a secondary sale of 4.00 crore shares, nothing is created and nothing is cancelled, and the count is 18.00 crore the following morning exactly as it was the previous evening.

Every per-share figure below comes out of this row alone, so a reader who gets the share count right cannot get earnings per share or book value per share wrong. The dependence of every per-share figure on one row is a useful thing to know about one's own reasoning. When two sets of per-share figures disagree, the disagreement is almost never in the profit and almost always in the denominator, and the denominator is settled by asking one question: were shares created, or did shares move?

The shareholder registerThe record a company keeps of who holds its shares and in what quantity, brought up to date as trades settle. tells the same story from a different angle. Under a sale, the register keeps the same total and changes names against it. Under an issue, the register gains lines and the total at the bottom is larger. Both are ordinary events and both are visible in the company's filings, but only one of them changes what the bottom of that register adds up to.

Try it out

A secondary sale of 4.00 crore shares completes. What is the share count the next morning?

What happens to cash and net worth under each?

Harivansh Packaging Limited carries Rs 140 crore of cash and Rs 1,650 crore of net worth. Under a primary issue, the Rs 1,140 crore paid by the buyers arrives inside the company, so if the money is simply held rather than spent, cash goes to Rs 1,280 crore and net worth goes to Rs 2,790 crore. Money coming in against newly created shares is not a liability and not revenue. Capital lands on both sides of the balance sheet at once, so both rise by the full amount raised.

Under a secondary sale, cash is Rs 140 crore afterwards and net worth is Rs 1,650 crore afterwards. Not approximately, not nearly: identically. Harivansh Packaging is not a party to the transaction at all. Two other people agreed a price, money moved between their accounts, and the company found out in the same way everybody else did.

The balance sheet is the one place where the difference between the two routes is unmistakably visible, and the trade itself is the one place where it is completely invisible. The check therefore belongs in the accounts rather than in the announcement. The cash row is also where the effect on borrowing appears. Net debtWhat a business would still owe if every rupee of its cash went to lenders tomorrow. Borrowings first, then the cash pile taken off. at Harivansh Packaging stands at Rs 600 crore. Borrowings of Rs 740 crore less the Rs 140 crore cash pile leave exactly that, and measured against earnings before interest, tax, depreciation and amortisation (EBITDA) of Rs 477 crore the Rs 600 crore is a leverage ratioNet debt weighed against a single year of operating earnings. It answers roughly how many such years the borrowings stand for. of 1.26 times. Put Rs 1,140 crore of fresh money in and cash of Rs 1,280 crore exceeds borrowings of Rs 740 crore, leaving Rs 540 crore of net cash. Run the sale instead. Nothing in the ratio moved, and it stands at 1.26 times afterwards.

Two lines inside Harivansh Packaging, in rupees crore, on one scale. CASH before Rs 140 crore after a fresh issue Rs 1,280 crore after a sale Rs 140 crore NET WORTH before Rs 1,650 crore after a fresh issue Rs 2,790 crore after a sale Rs 1,650 crore The red bars are the sale. They are the same length as the grey bars above them.
Cash and net worth both rise by the full Rs 1,140 crore under a fresh issue and both finish at exactly their opening length under a sale, which is the whole difference drawn twice.

Why can only one of the two routes move earnings per share?

Earnings per share is Rs 225 crore of profit after tax divided by the number of shares. Before either route, that division gives Rs 12.50/-. Now watch which part of the fraction each route is able to touch.

A primary issue leaves the numerator alone. Money arriving as capital is not earnings, and the business has not yet had time to do anything with it. Profit after tax on the day of allotment is therefore the same Rs 225 crore it was the day before. The denominator, though, goes from 18.00 crore to 22.00 crore. So Rs 225 crore spread across 22.00 crore shares lands on Rs 10.23/-, and each share now stands behind a smaller slice of the same profit.

A secondary sale touches neither part. Profit after tax is Rs 225 crore and the count is 18.00 crore, so earnings per share is Rs 12.50/- afterwards. The figure is not a coincidence and not an approximation. Only one of the two routes is capable of diluting anything at all, and it is the route that brought the company money. The asymmetry between the two routes is worth carrying away.

Say the second half of that out loud. The claim is genuinely awkward. The route that helps the company is the route that costs the existing holders something per share. The route that costs the existing holders nothing per share is the route that leaves the company exactly where it was. There is no version of this where a company gets money for nothing, and a reader who is uncomfortable with that trade is having the correct reaction to it.

The same Rs 225 crore, spread over three different counts. Rs 225 crore 18.00 crore Rs 12.50/- before either route Rs 225 crore 22.00 crore Rs 10.23/- after a fresh issue Rs 225 crore 18.00 crore Rs 12.50/- after a sale Only the middle denominator is wider, so only the middle answer moved.
An unchanged numerator sits over three denominators and only the fresh issue widens one of them, which is the entire reason a sale cannot dilute earnings per share.
Try it out

Earnings per share is Rs 12.50/- before a Rs 1,140 crore secondary sale. What is it after?

Investment Banking Analyst Bootcamp — Fin Maverick

Does that fall in earnings per share stay where it lands?

Not necessarily, and it is worth being precise about what the Rs 10.23/- figure assumes. Profit after tax was pinned at Rs 225 crore right across the fresh issue column for one reason only: on the day the money arrives it has not been anywhere yet. The Rs 1,140 crore is sitting in an account. Money that has not bought a machine, retired a loan or funded a single extra cycle of trading cannot possibly have produced a rupee of additional profit.

Rs 10.23/- is therefore a reading taken at one moment rather than a property of the transaction. The figure a year later turns entirely on what the Rs 1,140 crore is put to work on. Grow the profit enough and a holder ends up ahead of where they started; grow it by less, or not at all, and the fall simply stays.

The condition is easy to state without building anything. The count went up by 4.00 crore on a base of 18.00 crore, a rise of 22.22 per cent, so the profit has to travel the same distance before the two cancel. Rs 225 crore rising by 22.22 per cent reaches Rs 275 crore, and Rs 275 crore spread across 22.00 crore shares gives back exactly Rs 12.50/-. Anything short of Rs 275 crore leaves the holder worse off per share than before the raise, and anything past it leaves them better off.

A fall in earnings per share on the day of a raise is an arithmetic certainty, a fall a year later is a business outcome, and treating the first as evidence for the second is one of the more expensive confusions in this whole subject. Note also that Rs 275 crore is the break-even for this raise at this size on this base, and not a rule about raises. Change the parcel, the price or the opening count and the figure changes with them. Where the cost of the money gets weighed against what it earns is covered separately.

Financial Analyst Program Bootcamp — Fin Maverick

Which route costs the promoter more ground?

Most people get this one backwards, and the reason they get it backwards is instructive.

Try it out

Which cuts the promoter proportion further, selling 4.00 crore shares or issuing 4.00 crore new ones?

Of the 18.00 crore shares of Harivansh Packaging Limited, 10.44 crore sit against the name of the promoter and promoter group. That holding is the 58.0 per cent everybody quotes. The remainder, 7.56 crore shares or 42.0 per cent, is the free floatShares sitting outside the promoter holding, in the hands of anyone at all. It is the slice of a company that ordinarily trades..

Under a primary issue of 4.00 crore new shares, the promoter and promoter group still hold 10.44 crore shares. Nobody took anything from them. The count, however, is now 22.00 crore, so 10.44 crore of 22.00 crore is 47.45 per cent, with the free float at 52.55 per cent. The promoter and promoter group have lost 10.55 points of proportion without selling a single share. Losing ground without selling is what makes a fresh issue feel unfair to a holder who did nothing.

Under a secondary sale of 4.00 crore shares by that same holder, the count stays at 18.00 crore and their holding falls to 6.44 crore shares. The 6.44 crore is 35.78 per cent against a free float of 64.22 per cent, a fall of 22.22 points. The route that gives the company nothing at all does considerably more to the register than the route that raises Rs 1,140 crore, and the reason is arithmetic rather than intent. A sale moves the numerator down while leaving the denominator alone; an issue leaves the numerator alone and moves the denominator up. Two moving parts pulling the same way will always beat one, and here the sale costs more than double the ground the issue does.

There is a quiet symmetry underneath the two columns that is worth pausing on. Holders outside the promoter and promoter group start with 7.56 crore shares. After a fresh issue that becomes 11.56 crore of 22.00 crore. After a sale it becomes 11.56 crore of 18.00 crore. Outside holders end up with 4.00 crore shares however those shares got there, so the number of shares in outside hands is 11.56 crore in both cases and under the mixed offer as well. Only the denominator differs. The whole comparison lives in the share count.

Where the promoter boundary sits, on a band of the same length each time. before either route 58.0% 42.0% after a fresh issue of 4.00 crore shares 47.45% 52.55% after a sale of 4.00 crore shares 35.78% 64.22%
Measured against the dashed opening boundary, the sale moves the promoter edge 22.22 points and the fresh issue moves it 10.55, so the route that raised nothing moved the register furthest.

The mixed offer, where most real offers actually sit

Everything so far has been run on two pure cases, and pure cases are a teaching device. A reader will actually meet an offer containing both at once, and a mixed offer is not an edge case or a complication: it is the ordinary shape of a raise.

Take the same Rs 1,140 crore at the same Rs 285/- a share, and split the 4.00 crore shares down the middle. 2.00 crore of them are newly created and 2.00 crore of them are existing shares being sold by the promoter and promoter group. The buyers pay Rs 1,140 crore in total and do not sort their money into two piles; the sorting happens on the other side.

The 2.00 crore newly created shares at Rs 285/- come to Rs 570 crore, and that Rs 570 crore reaches Harivansh Packaging Limited. Rs 570 crore reaches the selling shareholder for the same reason in reverse. The headline offer size is the sum of two figures that do entirely different things, and adding them together is the one operation that destroys the information a reader came for.

One headline, two events, one destination each. OFFER SIZE Rs 1,140 crore Fresh issue, Rs 570 crore 2.00 crore newly created shares Offer for sale, Rs 570 crore 2.00 crore shares changing hands reaches the company reaches the selling shareholder Only the left branch is money the company can spend on anything.
A single Rs 1,140 crore headline hides two separate events, and only the newly created half sends its Rs 570 crore anywhere near the company.

Now run every row of the comparison on the mixed case. Running the rows again is where a reader finds out whether they actually hold the mechanism or merely recognise it. The count goes to 20.00 crore, being 18.00 crore plus the 2.00 crore that were created. Earnings per share divides that same Rs 225 crore by 20.00 crore shares and settles on exactly Rs 11.25/-. Net worth is Rs 1,650 crore plus the Rs 570 crore that came in, or Rs 2,220 crore. Book value per share spreads Rs 2,220 crore across 20.00 crore shares and comes to exactly Rs 111.00/-. Cash goes from Rs 140 crore to Rs 710 crore. The promoter and promoter group sold 2.00 crore out of their 10.44 crore, leaving 8.44 crore of 20.00 crore, or 42.20 per cent. Outside hands carry the other 11.56 crore, or 57.80 per cent.

RowAll of it soldHalf and halfAll of it fresh
Money reaching the companyRs 0 croreRs 570 croreRs 1,140 crore
Money reaching the sellerRs 1,140 croreRs 570 croreRs 0 crore
Shares in issue18.00 crore20.00 crore22.00 crore
CashRs 140 croreRs 710 croreRs 1,280 crore
Net worthRs 1,650 croreRs 2,220 croreRs 2,790 crore
Earnings per shareRs 12.50/-Rs 11.25/-Rs 10.23/-
Book value per shareRs 91.67/-Rs 111.00/-Rs 126.82/-
Promoter and promoter group6.44 crore8.44 crore10.44 crore
Their proportion35.78 per cent42.20 per cent47.45 per cent

There is a check worth running on any of these columns before leaning on it. The promoter shares and the outside shares have to add back to the count, and the two proportions have to add back to 100. In the middle column that is 8.44 crore plus 11.56 crore making 20.00 crore, and 42.20 per cent plus 57.80 per cent making 100. If either sum misses, the split was applied to the wrong side of the register.

Read the bottom row of that table from left to right and it moves in the direction almost nobody predicts. The more of the offer that is newly created, the better the promoter and promoter group come out of it. Creating shares dilutes them a little; selling shares costs them a lot. The instinct that issuing shares is the harmful route comes from thinking about the count and forgetting the holding, and this table is the correction.

Earnings per share Book value per share Rs 12.50/- Rs 11.25/- Rs 10.23/- all sold half and half all fresh Rs 91.67/- Rs 111.00/- Rs 126.82/- all sold half and half all fresh Half and half lands between the two pure cases on both measures, and in opposite directions.
Splitting the offer down the middle puts earnings per share at Rs 11.25/- and book value per share at Rs 111.00/-, each sitting between the pure cases but sloping the opposite way.
Try it out

An offer of Rs 1,140 crore is half fresh. How much did the company get, and what is earnings per share now?

Play with it

Slide the split and watch the promoter slice

The offer is held at Rs 1,140 crore throughout, being 4.00 crore shares priced at Rs 285/-. One control decides how much of it is newly created. The starting position is the half and half case worked out just above: Rs 570 crore to the company, 20.00 crore shares, Rs 11.25/- of earnings per share and 42.20 per cent for the promoter and promoter group. The doughnut moves as the slider goes right.

nothing fresh50 per cent freshall fresh
Where the Rs 1,140 crore lands to the company: Rs 570 crore to the seller: Rs 570 crore Shares in issue 20.00 crore, of which 2.00 crore are new the dashed edge is 22.00 crore, the most it can reach Earnings per share Rs 12.50/- with nothing fresh Rs 11.25/- after the offer Promoter and promoter group promoter group everybody else 42.20% the dashed spoke is where a pure sale ends
With 50 per cent of the offer newly created, Rs 570 crore of the Rs 1,140 crore reaches Harivansh Packaging Limited and Rs 570 crore reaches the selling shareholder. The count stands at 20.00 crore shares, earnings per share lands on Rs 11.25/-, and the promoter and promoter group finish at 42.20 per cent.
To the company
Rs 570 cr
Shares in issue
20.00 cr
Earnings per share
Rs 11.25/-
Promoter group
42.20%
Educational illustration. Profit after tax is pinned at Rs 225 crore because freshly received money has not yet been put to work and so has earned nothing. The shares in the sold portion come out of the promoter and promoter group's holding of 10.44 crore. The price stays at Rs 285/- a share on both sides of the split, so only the destination of the money changes.
Try it out

One line of an announcement gives what the company received. Which line is it?

Private Equity Analyst Bootcamp — Fin Maverick Reading an Option Payoff — free micro-course from Fin Maverick

Which line in an announcement gives what the company received?

A fresh issue and a sale are two different events, so every offer of any size is described somewhere in a document that separates the two portions. The line that matters is the one carrying the fresh issue amount. The fresh issue amount, and no other figure in the document, is money the company received.

The offer size is a summary line and the fresh issue amount is a fact, and a reader who takes the summary in place of the fact has swapped a number that means something for a number that means two things at once. The price per share does not rescue the reader either. A price multiplied by the wrong count gives a wrong answer with no outward sign of being wrong. Nor does the total considerationThe money one side of a transaction hands the other for what it receives. By itself it says nothing about where that money then sits.. The total consideration is the same summary line wearing a different name.

The discipline is small and it is worth making mechanical. Before any raise figure goes into anything, the fresh issue line is found and that figure written down, and only then is the headline looked at to see how much of it is being thrown away. Done in that order it takes about four seconds and removes an entire class of error permanently.

The only line that is money the company received. OFFER SUMMARY, CONSTRUCTED FOR THIS ILLUSTRATION Total offer size Rs 1,140 crore of which, fresh issue Rs 570 crore of which, offer for sale Rs 570 crore Price per share Rs 285/- Shares offered 4.00 crore this one Every figure in this panel is invented.
Five lines describe the offer and only the fresh issue line answers what the company received, which is why the headline at the top is the wrong place to look.
India

Where the paperwork rules live

The contents of an offer document, including how a newly created portion is shown apart from a portion changing hands, sit with the Securities and Exchange Board of India (SEBI) at sebi.gov.in. The company law end of putting new shares onto a register sits with the Ministry of Corporate Affairs at mca.gov.in. Anything relied on in practice is worth reading at the site itself.

The error that gets made, and what it costs

An analyst reads a Rs 1,140 crore offer, records Rs 1,140 crore of proceeds, and builds the next two years of Harivansh Packaging Limited on that figure. Two thirds of the offer was existing shares being sold, so the company received Rs 380 crore of it and Rs 760 crore went to a shareholder.

Net debt of Rs 600 crore should have fallen to Rs 220 crore, a leverage ratio of 0.46 times against EBITDA of Rs 477 crore. The model instead shows the company holding more cash than it borrows and reports it as carrying no net debt at all. The understatement is Rs 760 crore, every leverage figure built on it is wrong, and the interest line is wrong in the same direction because the model is charging finance cost on borrowings it believes were repaid.

Nothing inside the model will flag any of this. Every input was taken from a genuine announcement and the only defect is which side of the trade the money went to, so the outputs are internally consistent and wrong together. Internally consistent and wrong together is the most expensive way for a number to be wrong. The fix is a habit rather than a check: read the fresh issue line before the offer size, every time, and write the fresh issue figure into the model rather than the headline.

A headline read as proceeds, and the gap it leaves. Headline offer size Rs 1,140 crore What was actually fresh Rs 380 crore What the model recorded Rs 1,140 crore Rs 760 crore that never arrived
The green bar is what the company received and the red bar is what the model recorded, and the shaded band between them is a Rs 760 crore hole that no later check will notice.
Only the fresh issue line reached the company. See what the headline hides.

Who reads this row, and what do they do with it?

A lender testing a covenant reads it first. A covenant written on net debt or on leverage responds only to money that reached the company, so a lender looking at a Rs 1,140 crore offer wants the fresh portion before anything else. If the whole of it was existing shares changing hands, the borrower's position under that covenant is exactly where it was on the day before the offer, however loudly the offer was announced.

An analyst maintaining a model does the same thing for a different reason. The fresh figure is the only one that has a home in the model: it goes to cash, and from cash it works through net debt, through the leverage ratio and through the finance cost line. The sold portion has no home in the model at all, and trying to give it one is exactly how the error in the block above happens.

An existing holder reads the row for the answer to a different question. The question is what proportion they finish with. A fresh issue reduces their proportion and leaves their share count alone; a sale by somebody else leaves both alone and simply moves shares between other people. Every professional reading of this comparison reduces to the same first question: how much of the headline was newly created. Everything each of them cares about hangs off that one answer.

And a household reading a newspaper story about a company raising money deserves the same clarity. When the story says a company raised Rs 1,140 crore, the useful follow-up is whether the company now has Rs 1,140 crore it did not have, or whether somebody who held shares in it does. The two answers are two different items of news wearing the same headline, and only one of them says anything about what the business can now do.

Why is this the most load-bearing row in the whole subject of raising money?

Because almost everything downstream is built on it. A use of proceeds statement is a statement about proceeds, and proceeds means the fresh portion; if that figure is wrong, every line of the intended spending is wrong by the same proportion. A net debt calculation is borrowings less cash, and cash only moved for the fresh portion. A funding figure quoted in any later comparison inherits the same defect. A dilution calculation needs the count, and the count only moved for the fresh portion.

The row is dangerous rather than merely important because it is a single binary fact hidden inside a number that looks complete. Reality eventually disagrees with a wrong assumption about growth, so the assumption announces itself. A wrong assumption about which side of the trade received the money never disagrees with anything. The money did go somewhere, and every other figure in the model behaves consistently around the mistake.

One sentence carries the rest: the money follows the newly created shares and nothing else, so the fresh issue figure is the proceeds and the offer size is a headline. The sentence rebuilds every row of the comparison, resolves every mixed offer, and is short enough to survive being remembered under pressure. Surviving under pressure is the only test that matters for something needed at speed.

Try it out

Under which of the two routes can the leverage ratio change on the day the offer completes?

How a placement is actually run, how a rights route works and what a sale leaves untouched on the register are each covered separately. The use of the raised money is treated on its own, as is whether Rs 285/- is a sensible price for either route, a valuation question. Choosing between the two routes on merit is a separate subject from the mechanics worked out above.
Financial Literacy Bootcamp — Fin Maverick

Two doors, for checking any of this at source

Two public sites hold the rules, periods and requirements a reader would go looking for, and the last column gives the date each was opened.

AuthorityWhat sits thereSiteOpened
SEBIThe paperwork side of an offer: what has to be placed in front of a buyer, and how a portion that is newly created is shown apart from a portion merely changing hands.sebi.gov.in28 August 2026
Ministry of Corporate AffairsThe company law end of the same event: putting newly created shares onto a register, and the filings that record it.mca.gov.in28 August 2026

Harivansh Packaging Limited, Devyani Kulkarni and Ashwin Rege are invented.
Educational material. Not advice on any investment, tax, budget or market position.

Comparison

Other comparisons in Capital Raising

Comparison

Rights Issue or Private Placement: What Changes for You

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.