Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Financial Accounting, Reporting & Analysis
1Accounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
2Financial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
3Income Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
4Balance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
5Cash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
6Revenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
7Inventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
8Fixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
9Debt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
10Consolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
11Cash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
12Financial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
13Earnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
14Annual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
15Audit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence

Why a Company's Effective Tax Rate Changes

A company's effective tax rate drifts from the statutory rate whenever something makes taxable profit differ from book profit, or changes the tax charged on it. The usual causes are past losses being used, income taxed on concessional terms, expenses not allowed, and timing differences unwinding. Some of those causes come back next year and some never do, and the difference is why the rate is worth reading rather than noting.

Here is what sits underneath that. The statutory rateThe rate written into the tax law for a class of taxpayer in a given year. The statutory rate is a rule, not a measurement, and it is applied to a profit computed under the tax rules rather than the profit shown in the accounts. is charged on a profit computed under the tax rules. The effective rate is measured against the profit shown in the accounts. Taxable profit and book profit are two different profits, arrived at by two different sets of rules for two different purposes, and once that is accepted the gap between the two rates stops being a puzzle and becomes a list. Every item on the list has a name, a size in rupees, and a lifespan.

The effective tax rate itself, deferred tax and the carrying forward of a loss are each covered separately. Put together, they raise a question none of them answers alone: why did this particular rate come out at this particular number this year, and will it still be there next year?

Why does the effective rate differ from the statutory rate at all?

Because the two rates are not measured against the same thing. A household's tax as a share of what it earns has almost nothing to do with the rate printed in the slab table. The slab rate is applied only after deductions, exemptions and set-offs have reshaped the income it lands on. A company works the same way, only with more items and a formal document at the end. The rate in the law is applied to taxable profit. The rate a reader computes is measured against book profit. Nobody is being clever and nothing has gone wrong.

The statutory rate is charged on a profit the accounts never report, so the effective rate is the wrong rate applied to the wrong profit producing exactly the right answer. Watch it on a case. Anjani Stationers, an invented notebook printer, reported profit before tax of Rs 38,00,000 in year two. The tax computation for the same year starts from that figure and then does three things to it: it adds back Rs 2,00,000 of expenses that were charged in the accounts but are not allowed as deductions, it takes off Rs 7,20,000 because the depreciation allowed on the delivery van for tax is faster than the depreciation charged in the accounts, and it takes off Rs 8,00,000 of the accumulated losses that Chitra Binding, acquired at the start of year two, brought into the group. The profit left after those three adjustments is Rs 24,80,000, and tax is computed on that figure, not on Rs 38,00,000.

Two profits, not one. The rate in the law never touches the figure on the left. WHAT THE ACCOUNTS REPORT Profit before tax Rs 38,00,000 the effective rate is measured against this figure THE TAX COMPUTATION ADJUSTS IT add expenses not allowed for tax add Rs 2,00,000 less the faster depreciation the tax rules allow on the delivery van less Rs 7,20,000 less Chitra Binding's losses used less Rs 8,00,000 WHAT THE TAX RULES USE Taxable profit Rs 24,80,000 the statutory rate is charged against this one instead 25 PER CENT OF THE REPORTED PROFIT WOULD BE Rs 9,50,000 which is not what happens to this business 25 PER CENT OF THE TAXABLE PROFIT IS Rs 6,20,000 the current tax that year, with Rs 1,80,000 more charged as deferred tax, giving the Rs 8,00,000 total tax expense in the profit ladder. Anjani Stationers and Chitra Binding are invented businesses and the 25 per cent used here is invented for teaching. It is not a real rate of tax and must be confirmed at the tax authority.
Anjani Stationers' reported profit before tax of Rs 38,00,000 becomes taxable profit of Rs 24,80,000 after three adjustments, so the illustrative 25 per cent produces current tax of Rs 6,20,000 rather than the Rs 9,50,000 a reader would expect from the reported figure.

Three adjustments and a rate applied to what is left is the whole of the mechanism. The rest is a matter of organising the adjustments by direction and by lifespan. The document that lists the adjustments in public is called a tax reconciliationA short statement that starts at one figure, lists each named difference with its amount, and arrives at a second figure, so a reader can see not just that two numbers differ but exactly what made them differ., and it is the only place a reader outside the business gets to see the list.

Try it out

Anjani Stationers reported profit before tax of Rs 38,00,000 and taxable profit of Rs 24,80,000. Which figure does the illustrative 25 per cent get charged on?

Equity Research Bootcamp — Fin Maverick

Which causes push the rate down?

Four kinds, and they have almost nothing in common except direction. Losses from earlier years being set against this year's profit is the first, and it is the one on the case. Income taxed on concessional terms is the second, whether that is a lower rate on a particular class of income or a deduction offered for a particular kind of spending. A tax holidayA period during which a qualifying activity, location or class of taxpayer is charged little or no tax, granted for a stated number of years and usually attached to conditions that must keep being met. on a qualifying activity is the third. An over-provision from an earlier year being written back when the assessment finally closes is the fourth, and it is the quietest of them because it looks like nothing at all in the accounts.

Every one of the downward causes is finite or conditional. None of them is a property of the business the way a gross margin is, and that is the single most useful thing to know about them. Think about a household that pays no tax one year because a large medical deduction was available. Nothing about the household's earning changed. A one-time item sat in the middle of the computation and then it was gone. The finance version behaves identically. Anjani Stationers' rate fell this year because Rs 8,00,000 of Chitra Binding's accumulated losses were utilisedSet against profit in the tax computation so that the profit is reduced by that amount. A balance that has been utilised is spent: it can only be used once and then it is no longer available. in the group's tax computation, saving Rs 2,00,000 at the illustrative 25 per cent. A loss being utilised is a balance being spent, not a business becoming more efficient.

Try it out

Anjani Stationers has been profitable in all three years and has no losses of its own. Where did the Rs 8,00,000 of losses used in year two come from?

Which causes push the rate up?

Fewer kinds, and they are blunter. Expenses charged in the accounts that the tax rules do not allow as deductions are the main one and the one on the case: the accounts take the cost off profit, the tax computation puts it back on, and the business is taxed on money it has genuinely spent. Penalties and fines settled during the year usually sit here too. Income taxed at a higher rate than the general one is the second kind. The third is a previously recognised tax asset being written down once the profits it depended on are no longer expected. Nothing in the trading has changed at all, and for that reason it is the one that most often surprises a reader.

An expense not allowed for tax is a permanent gap that costs real money every single year the spending happens. Of every item on a reconciliation it is the least glamorous and the most durable. Anjani Stationers charged Rs 2,00,000 of such expenses in year two. At the illustrative 25 per cent that adds Rs 50,000 to the tax bill, and the Rs 50,000 does not come back in a later year, get netted off, or reverse. A gap of that kind is a permanent differenceA difference between the accounts and the tax computation that is never made up in any later year. A disallowed expense stays disallowed, so the effect on tax is real and final rather than a matter of timing., and the word permanent is doing all the work in it. If Anjani Stationers spends the same way next year, the same Rs 50,000 is added again.

Eight causes exist. Two of them are running at Anjani Stationers this year. CAUSES THAT PULL THE RATE DOWN Losses from earlier years set against this year's profit Rs 2,00,000 less tax Income taxed on concessional terms, where such a regime exists not in this year's reconciliation A tax holiday on a qualifying activity, for as long as it lasts not in this year's reconciliation An over-provision from an earlier year written back not in this year's reconciliation CAUSES THAT PUSH THE RATE UP Expenses charged in the accounts but not allowed for tax Rs 50,000 more tax Penalties and fines settled during the year not in this year's reconciliation Income taxed at a rate higher than the general one not in this year's reconciliation A tax asset written down because the profits it needed are gone not in this year's reconciliation The two bars are drawn to one scale, so the downward cause really is four times the size of the upward one this year. The six grey rows carry no amount because their size depends entirely on the business and its year, and no figure is invented for them here. Anjani Stationers and Chitra Binding are invented; the 25 per cent behind both amounts is invented for teaching and is not a real rate of tax.
Of the eight recurring causes that move an effective tax rate, only two are live at Anjani Stationers in year two: Rs 2,00,000 of loss relief pulling the rate down and Rs 50,000 of disallowed expenses pushing it up, a downward cause four times the size of the upward one.
India

Who decides the rate, and which expenses are allowed?

The 25 per cent used throughout is illustrative, not a rate of tax in force anywhere. For a business in India the rate that applies, whether any concessional regime is available and what conditions attach to it, and which expenses are allowed as deductions and which are not, all come from the direct tax law as administered by the Central Board of Direct Taxes. Rates, thresholds, section references, conditions and carryforward periods all change, and a figure carried in from memory is worse than no figure at all, so each of them is confirmed at incometaxindia.gov.in for the year in question. Nearly every jurisdiction prepares accounts and tax computations under separate rules, and the reasoning holds in each of them. Only the amounts are jurisdiction-specific.

Try it out

Anjani Stationers charged Rs 2,00,000 of expenses that the tax rules do not allow. At the illustrative 25 per cent, how much does that add to the tax charge?

Investment Banking Analyst Bootcamp — Fin Maverick

Which of these come back next year, and which never do?

The question separates a reader who has noticed the rate from a reader who has understood it. Answering it means sorting each cause twice: once by direction, and once by whether it will still be around in twelve months. Two questions, four boxes. A cause placed in a box has been described in every way that matters for next year, and next year is the only thing a reader is actually trying to work out. One item refuses to sit in the grid at all. A temporary differenceA gap between the accounts and the tax computation that later closes by itself. Both eventually reach the same total for the same item, and only the year each one lands in differs. A temporary difference is also called a timing difference. unwinding moves the cash tax and the deferred tax by the same amount in opposite directions, so the charge and the effective rate never feel it.

A cause that pulls the rate down and will not be there next year is borrowed, and treating a borrowed rate as a normal one is the costliest mistake in this subject. Anjani Stationers' loss relief sits in exactly that box. Rs 14,00,000 of accumulated losses came in with Chitra Binding, Rs 8,00,000 of them were used in year two, and Rs 6,00,000 remain. The relief is real, the saving of Rs 2,00,000 is real, and it is a balance running down. The disallowed expenses sit in the opposite box: they push the rate up and they will be there every year the same spending happens. Two live causes, two very different lifespans, pulling in two directions, and the 21.1 per cent is what is left when they are netted.

Sort every cause twice. Which way it pushes, and whether it survives the year. PULLS THE RATE DOWN PUSHES THE RATE UP STILL THERE NEXT YEAR GONE OR SMALLER NEXT YEAR An invented concessional deduction of Rs 6,00,000 Rs 1,50,000 less tax holds while its conditions keep being met, and it never reverses NOT IN THIS YEAR Expenses of Rs 2,00,000 not allowed for tax Rs 50,000 more tax the same kind of spending happens again, and it never reverses LIVE THIS YEAR Chitra Binding's losses, Rs 8,00,000 of them used Rs 2,00,000 less tax only Rs 6,00,000 of the balance is left, so next year's relief is smaller LIVE THIS YEAR A penalty of Rs 1,00,000 settled once in the year Rs 25,000 more tax paid once and settled, so it does not come back next year NOT IN THIS YEAR THE FIFTH KIND, WHICH SITS OUTSIDE THE GRID ALTOGETHER A timing difference reversing raises the cash tax and releases the same amount of deferred tax, so the total charge and the effective rate do not move at all. It changes when tax is paid, never how much of it the year is charged. Anjani Stationers and Chitra Binding are invented. Only the two cells marked live are in this year's reconciliation; the other two complete the grid at invented amounts. The 25 per cent behind every rupee figure is invented for teaching, not a real rate of tax.
Sorting each cause by direction and by whether it survives into next year puts Anjani Stationers' Rs 2,00,000 of loss relief in the borrowed box and its Rs 50,000 of disallowed expenses in the durable box, while a timing difference reversing sits outside the grid because it never moves the charge.
Try it out

Rs 6,00,000 of Chitra Binding's losses remain unused and Anjani Stationers' profits hold steady. What happens to the effective rate over the next two years?

Try it out

Which of Anjani Stationers' causes will never reverse in any later year, however far ahead?

How is a tax reconciliation actually read?

Top to bottom, and it takes about a minute. The statement starts with profit before tax, applies the statutory rate to it to get the tax the year would have cost if nothing were different, then lists one row for each named reason the actual charge differs, and ends at the charge that appears in the profit ladder. Most companies publish it in the notes behind the statements. Some present it in rupees, some in percentage points, and a few give both columns side by side. The shape is the same either way.

The reconciliation is the only document in a set of accounts that names the causes and sizes them. Every other route to the same answer is inference, and this one is not. A reader without it can see that the rate is 21.1 per cent and can guess why. A reader with it can say that Rs 2,00,000 of the gap is loss relief with a finite balance behind it and Rs 50,000 of it is a permanent add-back, and can then do something useful with both facts. Sizing the causes is the difference between noticing a number and reading it. If a business publishes no reconciliation, the honest thing for a reader to say is that the causes are unknown, not to invent a plausible reason.

Five rows, read top to bottom. Two of them are the entire answer. EXTRACT FROM THE NOTES: RECONCILIATION OF THE TAX CHARGE AMOUNT PER CENT Profit before tax Rs 38,00,000 Tax at the illustrative statutory rate Rs 9,50,000 25.0 Effect of expenses not allowed for tax Rs 50,000 1.3 Effect of earlier losses used less Rs 2,00,000 less 5.3 Total tax expense for the year Rs 8,00,000 21.1 Each percentage is that row's amount over profit before tax, rounded to one decimal, so the column reads 21.0 while the charge itself gives 21.1. Rounding differences of this size are normal and are not an error in the statement. THE STARTING POINT what the year would have cost if nothing at all were different THE NAMED CAUSES one row for each reason, each carrying its own size in rupees THE ANSWER the charge that appears in the profit ladder, and its rate Anjani Stationers, year two, an invented business. The layout follows the ordinary shape of such a note; the wording of any particular company's note will differ. The 25 per cent is invented for teaching and is not a real rate of tax.
A tax reconciliation runs from profit before tax through the tax the statutory rate would have produced, lists one row for each named cause with its amount, and lands on the Rs 8,00,000 charge that appears in Anjani Stationers' profit ladder.
Try it out

A reader wants to know why a company's rate moved. Which single document answers it directly rather than by inference?

Regression for Finance — free micro-course from Fin Maverick

Why is the rate 21.1 per cent this year, and what would move it next year?

Two causes, pulling opposite ways, with the downward one three times the size of the upward one. The whole arithmetic sets out as rows, short enough to hold in mind.

Anjani Stationers, year two reconciliationAmountRunning total
Profit before taxRs 38,00,000
Tax at the illustrative statutory rate of 25 per centRs 9,50,000Rs 9,50,000
Add the effect of Rs 2,00,000 of expenses not allowed for taxRs 50,000 moreRs 10,00,000
Less the effect of Rs 8,00,000 of Chitra Binding's losses usedRs 2,00,000 lessRs 8,00,000
Total tax expense charged, an effective 21.1 per centRs 8,00,000Rs 8,00,000

The rate fell by 3.9 percentage points, and Rs 2,00,000 of the movement came from a balance with Rs 6,00,000 left in it. Most of this year's fall was borrowed rather than earned. The two steps in the drawing below make the shape of the year obvious. The bar starts at Rs 9,50,000. The disallowed expenses push it out to Rs 10,00,000. On its own that step would mean an effective rate of 26.3 per cent, above the statutory one. The loss relief then pulls it back to Rs 8,00,000. Without the relief this business is a slightly above-statutory taxpayer, not a below-statutory one, and the reconciliation is the only thing that would have shown it.

One step out, one step back, and the step back is four times the size. STEP AMOUNT EFFECTIVE RATE HERE Tax at the illustrative statutory rate of 25 per cent on Rs 38,00,000 Rs 9,50,000 25.0 per cent add the effect of Rs 2,00,000 of expenses not allowed for tax add Rs 50,000 26.3 per cent less the effect of Rs 8,00,000 of Chitra Binding's losses used less Rs 2,00,000 21.1 per cent Total tax expense charged for the year Rs 8,00,000 21.1 per cent Every bar is drawn to one scale, so the Rs 50,000 step really is a quarter the width of the Rs 2,00,000 one. The 26.3 per cent in the middle is what this business would be charged with the disallowance and no loss relief, which is where it is heading. Anjani Stationers and Chitra Binding are invented; the 25 per cent is invented for teaching and is not a real rate of tax.
Anjani Stationers' Rs 9,50,000 of tax at the illustrative statutory rate rises to Rs 10,00,000 on the disallowed expenses and falls to Rs 8,00,000 on the losses used, which is the 21.1 per cent effective rate for year two.

A rate read on its own says almost nothing. A rate read in a row says nearly everything, and four years side by side settle it. Year one carried tax of Rs 12,00,000 on profit before tax of Rs 50,00,000, a rate of 24.0 per cent. Chitra Binding was acquired only at the start of year two, so no loss relief was available before then. Year two is the 21.1 per cent worked above. Years three and four are projections on one stated assumption: that profit before tax holds at Rs 38,00,000 and the same Rs 2,00,000 of expenses keeps being disallowed.

Once the loss relief is exhausted the only cause left standing pushes upwards, so the rate does not return to 25 per cent but goes past it, to 26.3 per cent. The overshoot is the part almost everyone gets wrong. The permanent add-back never goes away, so a reader who assumes the rate reverts to the statutory rate has still understated tax by Rs 50,000 a year. In year three the remaining Rs 6,00,000 of losses gives relief of Rs 1,50,000 and the charge is Rs 8,50,000, a rate of 22.4 per cent. In year four there is nothing left to relieve, the charge is Rs 10,00,000, and the rate is 26.3 per cent. Three years, three different rates, one unchanged business.

The dip is borrowed. What comes after it is higher than where it started. 20% 22% 24% 26% 28% ILLUSTRATIVE STATUTORY RATE, 25.0 PER CENT 24.0% 21.1% 22.4% 26.3% year one year two year three year four REPORTED PROJECTED ON A STATED ASSUMPTION Years three and four assume profit before tax holds at Rs 38,00,000 and the same Rs 2,00,000 of expenses stays disallowed. Year one is the amount already reported for that year. Anjani Stationers is invented and the 25 per cent is invented for teaching.
Anjani Stationers' effective rate falls from 24.0 per cent to 21.1 per cent as Chitra Binding's losses are used, recovers to 22.4 per cent as the remaining Rs 6,00,000 runs out, and settles at 26.3 per cent above the statutory line once only the permanent add-back is left.
Try it out

Anjani Stationers' effective rate is 21.1 per cent against an illustrative statutory 25 per cent. Which two causes made that gap?

Play with it

Switching each cause on and off shows which part of the rate the business keeps.

Four causes, each of which can be present or absent in a year. Two of them are Anjani Stationers' actual year two causes. Switched on to start with, they reproduce the reported reconciliation exactly: Rs 9,50,000 at the illustrative statutory rate, plus Rs 50,000, less Rs 2,00,000, giving the Rs 8,00,000 charged and an effective 21.1 per cent. The other two are illustrative items, added to show what each does. The waterfall rebuilds itself step by step, the split between cash tax and deferred tax redraws underneath it, a marker slides along the rate scale, and the sentence at the bottom names which of the causes switched on will still be there in twelve months.

Which causes are present this year?
ANJANI STATIONERS, YEAR TWO. EACH CAUSE SWITCHED ON ADDS ONE STEP. STEP AMOUNT RATE AFTER THIS STEP WHAT THE CHARGE IS MADE OF: CASH TAX NOW AGAINST TAX DEFERRED TO LATER YEARS WHERE THE EFFECTIVE RATE LANDS ON THE SCALE All four amounts are invented and the 25 per cent behind them is invented for teaching. It is not a real rate of tax.
Two causes are switched on, and that is Anjani Stationers' year two exactly as reported. Tax at the illustrative statutory rate would be Rs 9,50,000; the Rs 2,00,000 of expenses not allowed adds Rs 50,000, and the Rs 8,00,000 of Chitra Binding's losses used takes Rs 2,00,000 off, leaving Rs 8,00,000 charged and an effective rate of 21.1 per cent. Of the two, only the disallowance is certain to be there next year; the loss relief shrinks, with just Rs 6,00,000 of the balance remaining.
Total tax expense
Rs 8,00,000
Effective tax rate
21.1%
Cash tax rate
16.3%
Causes still live next year
1 of 2
Causes available: 4Causes switched on: 2Profit before tax held at: Rs 38,00,000Businesses described: 1
Educational illustration. Profit before tax is held at Rs 38,00,000 throughout, so only the causes move. Tax at the illustrative statutory rate of 25 per cent is Rs 9,50,000. Chitra Binding's losses used take Rs 2,00,000 off, the expenses not allowed add Rs 50,000, the invented concessional deduction of Rs 6,00,000 takes Rs 1,50,000 off, and the timing difference reversing moves Rs 1,00,000 from deferred tax into cash tax without changing the charge at all. Deferred tax is Rs 1,80,000 for the year, falling to Rs 80,000 when the timing difference is switched on, and cash tax is whatever is left of the charge. The 25 per cent is illustrative and not a rate of tax in force anywhere; the rate that applies to any real business, and whether any concessional treatment is available at all, come from the tax authority for the year concerned. Not a template for computing any real tax charge.

Four settings of the switches above carry the whole lesson. Switch every cause off and the rate is 25.0 per cent. No other setting makes the effective rate and the statutory rate agree. Switch off the loss relief alone and the charge rises to Rs 10,00,000, a rate of 26.3 per cent. Switch on the invented concessional deduction alongside the two real causes and the charge falls to Rs 6,50,000, a rate of 17.1 per cent. Switch on the timing difference and something else happens entirely. The charge stays at Rs 8,00,000, the rate stays at 21.1 per cent, and the cash tax rate alone moves, from 16.3 per cent to 18.9 per cent. Three of the four causes move the rate. The fourth moves only the timing of the payment, and that distinction is the one most readers of a tax line never make.

Try it out

Chitra Binding's losses are fully used up and only the Rs 2,00,000 of disallowed expenses remains. On profit before tax of Rs 38,00,000, what is the effective rate?

Common Size and Trend Analysis teaches you to make three years of statements comparable and see what moved.

How does an analyst turn a reconciliation into a forecast rate?

Nobody reads a reconciliation for its own sake. An analyst building a three-year model, a credit officer sizing a facility, and an owner deciding what to draw all need one number: the rate this business will actually bear in a normal year. Nobody uses the reported rate for that, and nobody uses the statutory rate either. Each of them builds a third rate, and the reconciliation is the only input.

A practitioner keeps only the causes that will still be there next year, drops the ones that will not, and calls what is left the normalised rate. For Anjani Stationers the normalised rate is 26.3 per cent, not the 21.1 per cent it reported. The procedure is three steps and it takes a few minutes. Read the reconciliation and list every named cause. Mark each one as recurring or finite, using the two-question grid above: a permanent add-back is recurring, a loss balance is finite, a one-offAn item that belongs to a single year and is not expected to happen again, so a reader who is describing a normal year should take it out rather than carry it forward. settlement is finite, a concessional treatment is recurring only while its conditions hold. Then rebuild the rate with the finite ones removed. The result is what the business would bear with nothing borrowed, and it is the figure that belongs in a forecast.

The practitioner's questionWhat is readWhat it gives for Anjani Stationers
What did this year actually cost in tax?The charge over profit before taxRs 8,00,000 over Rs 38,00,000, an effective 21.1 per cent
Why is that below the statutory rate?The two rows in the reconciliationRs 2,00,000 of loss relief down, Rs 50,000 of disallowance up
Which of those will still be here next year?The lifespan of each causeThe disallowance in full, the relief only to Rs 1,50,000 more
What rate belongs in a forecast?Statutory plus the recurring causes onlyRs 10,00,000 over Rs 38,00,000, a normalised 26.3 per cent
How much cash will the tax take?The current tax, read separatelyRs 6,20,000 this year, a cash tax rate of 16.3 per cent
The assembled readingThree rates, not one21.1 per cent reported, 26.3 per cent normalised, 16.3 per cent in cash

Notice that the practitioner ends up holding three different rates for one year and is perfectly comfortable with it. The reported rate describes what happened. The normalisedRestated so that items belonging to one year only are taken out, leaving what a typical year would look like. A normalised rate is an analytical adjustment made by the reader, not a figure any company publishes. rate describes what a normal year would look like. The cash rate describes what leaves the bank. Each of the three answers something the other two cannot, and asking which of them is the real rate is the wrong question.

The failure: a borrowed rate typed into three forecast columns

An analyst is building a three-year model for Anjani Stationers ahead of a funding conversation. The tax line needs a rate. The analyst takes the last reported year, divides Rs 8,00,000 by Rs 38,00,000, gets 21.1 per cent, and types it into the columns for years three, four and five. The choice looks defensible: it uses the company's own numbers rather than an assumption, and it is the figure the accounts themselves produce.

The 21.1 per cent was never a rate, it was the residue of a Rs 6,00,000 balance being spent, and the model has now spent that balance three times over. Year three still has Rs 6,00,000 of Chitra Binding's losses available, worth Rs 1,50,000, so the actual charge is Rs 8,50,000 and the actual rate is 22.4 per cent. Years four and five have nothing left, the disallowance is still there, and the charge in each is Rs 10,00,000 at 26.3 per cent. Against a model showing Rs 8,00,000 every year, tax is understated by Rs 50,000, then Rs 2,00,000, then Rs 2,00,000. Rs 4,50,000 across three years, on a forecast that shows Rs 90,00,000 of profit after tax, so exactly 5.0 per cent of the modelled profit was never going to arrive.

The cost is not the Rs 4,50,000 by itself. The cost is that the error is invisible and grows. Nothing in the model looks wrong, no line is out of place, and the rate has a source. The mistake was made once, in a single cell, by treating a finite relief as a standing feature of the business, and the reconciliation that would have caught it in ninety seconds was sitting in the notes the whole time. A reader who has learned to ask which of these will still be here next year does not make it.

One rate, typed three times. It was never available in any of the three years. THE FORECAST THAT WAS BUILT YEAR THREE YEAR FOUR YEAR FIVE Profit before tax, assumed flat Rs 38,00,000 Rs 38,00,000 Rs 38,00,000 Tax rate typed into the model 21.1% 21.1% 21.1% Tax charge the model carries Rs 8,00,000 Rs 8,00,000 Rs 8,00,000 WHAT THE RECONCILIATION ALREADY IMPLIED FOR THE SAME THREE YEARS Rate once the loss balance runs out 22.4% 26.3% 26.3% Tax that would actually be charged Rs 8,50,000 Rs 10,00,000 Rs 10,00,000 Profit the model overstates Rs 50,000 Rs 2,00,000 Rs 2,00,000 Rs 4,50,000 OF PROFIT OVERSTATED ACROSS THREE YEARS, EXACTLY 5.0 PER CENT OF THE FORECAST TOTAL. Anjani Stationers and Chitra Binding are invented, and every rate here rests on the illustrative 25 per cent, not a real rate of tax.
Typing Anjani Stationers' reported 21.1 per cent into three forecast years understates tax by Rs 50,000, Rs 2,00,000 and Rs 2,00,000, because the loss relief behind that rate had only Rs 6,00,000 left and the disallowance behind it never goes away.
Defining and computing the effective tax rate has its own worked calculator under the effective tax rate itself, and how deferred tax arises, and how a loss is carried forward and set against later profit, are each covered separately. The statutory rate itself, the availability of any concessional regime or holiday, the expenses allowed as deductions, how many years a loss may be carried and whether a change in ownership restricts it are all matters of the direct tax law and are covered under Indian markets and regulation. The balance sheet position of any deferred tax balance, and the test for recognising a deferred tax asset on unused losses, sit with the balance sheet and are covered separately. Reading a reconciliation is not tax planning: it changes nothing about what a business pays, only what a reader understands about it.
Financial Analyst Program Bootcamp — Fin Maverick

References

SourceDocumentWhere
Central Board of Direct TaxesThe direct tax law it administers, for the statutory rate in force for a year, for any concessional regime and its conditions, and for which expenses are allowed as deductionsincometaxindia.gov.in
Institute of Chartered Accountants of IndiaThe Indian Accounting Standards it issues, for the requirement that a reconciliation between the tax expense and the accounting profit be disclosedicai.org

Anjani Stationers Private Limited and Chitra Binding Works Private Limited are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.