Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Financial Accounting, Reporting & Analysis
1Accounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
2Financial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
3Income Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
4Balance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
5Cash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
6Revenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
7Inventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
8Fixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
9Debt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
10Consolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
11Cash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
12Financial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
13Earnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
14Annual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
15Audit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence

How to Analyse Group Structure and Minority Interests

Reading a group is a procedure, not an impression. Six steps run in order: establish which statements are in hand, map the structure from the notes, locate where the profit and the assets actually sit, separate what the parent's shareholders have no claim on, list what is participated in but never consolidated, and write down what would settle each remaining question. The output is a corrected picture with its gaps named.

Before the first step, what the procedure produces at the end is worth fixing in mind. The procedure produces a set of figures that mean what they appear to mean, a map of who sits where, and a short written list of questions with the document that answers each one. The procedure produces no view on whether the structure under examination is sensible, tidy, aggressive or evasive. The refusal to produce that view is not modesty and it is not caution. A set of accounts carries no evidence about why a structure was built. Any sentence about intent is therefore an invention wearing the clothes of arithmetic.

Four things are taken as already settled here and none of them is rebuilt. The first is the test that decides whether one company is consolidated into another at all. The second is the mechanics of consolidation itself, the adding across and the cancelling out that turn two sets of books into one. The third is how goodwill arises and what its impairment signals. The fourth is what an associate and a joint venture are and how influence without control is accounted for. Each is set out in its own right elsewhere, and all four are used here as inputs rather than derived again. The work that remains is reading a set of group accounts in a fixed order, saying where each figure came from, separating the part of the group's profit the parent's shareholders can actually claim, and recognising the one step whose omission is the commonest arithmetic error in the whole subject.

In what order is a group examined, and why does the order matter?

The order is not a preference, and each position in it is earned. Which statements are in hand comes first because the words assets, profit and earnings per share carry different meanings on either side of that answer, and a reading built on the wrong side cannot be repaired further down. The group structureThe list of companies that report together as one, together with how much of each one the parent company holds and how each is brought into the reported figures. is mapped second because arithmetic performed over a membership list that was never written out is arithmetic performed over a guess. Nothing belonging to other people can be taken out until it is known which company earned it, so locating the profit precedes adjusting it. A total is exactly the wrong instrument for finding something it was never asked to include, so the participations sitting outside the reported totals are listed before the reading stops. The questions come last for the simplest reason available: they are what the procedure produces.

The six steps are a sequence rather than a menu, and the step readers skip most often, separating the profit that belongs to holders outside the group, is the only one of the six whose omission puts a wrong number rather than a missing number into the answer. The figure below rewards two passes. The first follows the numbers down the spine and nothing else. The second ignores all six and looks only at the red panel underneath. The three additions in that panel are not advanced work, and they are not what comes next once the six become easy. All three fall outside the procedure altogether, and a reading that wanders into any of them has quietly changed into something else.

The spine of the reading, and the red panel that sits outside it. FOLLOW THE NUMBERS DOWNWARD. THE FIRST CALCULATION APPEARS AT NUMBER THREE. 1 ESTABLISH THE STATEMENTS Standalone or consolidated, and for which company. 2 MAP IT FROM THE NOTES Every member, every holding, and the stated basis. 3 LOCATE PROFIT AND ASSETS Which member earned them, and which member holds them. 4 SEPARATE THE OUTSIDE SHARE The only step whose omission puts a wrong number in. 5 LIST THE PARTICIPATIONS Whatever is participated in but never consolidated. 6 WRITE THE QUESTIONS Each open question beside the evidence that settles it. SIX IS THE END. WHAT IS HANDED OVER IS A LIST OF QUESTIONS. OUTSIDE THE PROCEDURE, AT EVERY POINT WITHIN IT Judging whether a structure is appropriate Inferring intent from complexity Reading an outside holding as a signal Each one rests on evidence the accounts never carry. Anjani Stationers and Chitra Binding Works, both invented. Every amount shown is illustrative.
Six steps run top to bottom and close on a sheet of written questions, with judging a structure, inferring intent from complexity and reading an outside holding as a signal ruled out because each rests on evidence the accounts never carry.

Step one: which set of statements is actually in hand?

The fault this step prevents has nothing to do with accounting, and every reader has lived through it. A man says his household spends Rs 46,000 a month. A month later, the same man says Rs 31,000. Nothing changed in the household. The first figure counted everybody living under the roof, including his brother's share of the rent and food; the second counted only what he and his wife pay from their own salaries. Both figures are honest, both are useful, and anybody who compares one against the other has compared two different households and learned nothing about either.

Step one asks two questions and computes nothing at all: are these standalone figures or consolidated figures, and if consolidated, which company sits at the top of them. Both answers get written down before a number is touched. A set of accounts usually carries both, printed one after the other, and the two are not variations of a theme. The two sets answer different questions about different things, and a single figure lifted from the wrong one will run through every later step without ever announcing itself.

Run it on Anjani Stationers Private Limited, an invented business that makes school notebooks and exercise books and holds 70 per cent of Chitra Binding Works, also invented, bought at the start of year two. Both sets are available. The standalone set shows assets of Rs 1,80,00,000, profit after tax of Rs 30,00,000 and basic earnings per share of Rs 7.50. The consolidated set shows assets of Rs 2,09,50,000 and profit after tax of Rs 40,00,000. Same business, same year, two completely different sets of figures, and the difference is not an adjustment or a restatement. The gap is the answer to a different question. And there is a third set nobody prints on the cover. Chitra Binding Works has its own standalone position: assets of Rs 47,00,000, liabilities of Rs 12,00,000 and net assets of Rs 35,00,000. The third set matters at step three, so note now that it exists.

One year, three sets of figures, and only one of them answers the question asked. NOTHING IS COMPUTED AT STEP ONE. THE STEP IS TWO WRITTEN ANSWERS. WHICH SET IS THIS, AND WHOSE IS IT? STANDALONE, THE PARENT Anjani Stationers alone. ASSETS Rs 1,80,00,000 PROFIT Rs 30,00,000 EARNINGS PER SHARE 7.50 Chitra sits here at cost only. CONSOLIDATED, THE GROUP Both companies as one. ASSETS Rs 2,09,50,000 PROFIT Rs 40,00,000 EARNINGS PER SHARE 9.25 Step four explains that 9.25. STANDALONE, THE MEMBER Chitra Binding Works alone. ASSETS Rs 47,00,000 LIABILITIES Rs 12,00,000 NET ASSETS Rs 35,00,000 Not printed on any cover. A FIGURE TAKEN FROM THE WRONG COLUMN RUNS THROUGH EVERY LATER STEP IN SILENCE. Assets of Rs 1,80,00,000 and Rs 2,09,50,000 both describe this business in year two, honestly. Anjani Stationers and Chitra Binding Works, both invented. Illustrative figures throughout.
Anjani Stationers publishes standalone assets of Rs 1,80,00,000 and consolidated assets of Rs 2,09,50,000 for the same year, and Chitra Binding Works carries a third set of Rs 47,00,000 that no cover prints at all.
Try it out

Step one establishes which statements are in hand, before anything at all is computed. Why does that come first rather than after the structure is mapped?

Financial Analyst Program Bootcamp — Fin Maverick

Step two: which notes give the structure?

Mapping a group is clerical work, and it is the step people most often skip. The front of a set of accounts gives an impression of the structure, and the impression feels sufficient. It is not. The map comes from three specific notes, read together, and each one gives something the other two do not.

Step two builds a written list of every member, the holding in each, and the treatment applied to each, taken from the subsidiaries note, the associates and joint ventures note, and the basis of consolidationThe note in a set of group accounts that states which companies have been included, on what footing each one was brought in, and where a conclusion differs from what the holding percentage alone would suggest. note. The subsidiaries note gives the names and the holdings. The associates and joint ventures note gives everything the group participates in without consolidating. And the basis of consolidation note is where any conclusion that differs from the arithmetic of a percentage is stated in words. A percentage on its own can mislead, and the basis note is the one place that says so. The whole list gets built before anything is computed with it.

Anjani Stationers takes about four minutes. The subsidiaries note carries one line: Chitra Binding Works, 70 per cent, acquired at the start of year two, consolidated in full. The business participates in nothing else, so the associates and joint ventures note is empty. The basis of consolidation note states that the whole of Chitra Binding Works is added in and that the share belonging to the other holders is shown separately. One line is the entire map. The one line gets written down anyway, in that form. A one line map written down is a map, and a one line map carried in the head is an assumption that stops being tested by step four.

Three notes go in. One written map comes out. AN EMPTY NOTE IS A FINDING AND GETS WRITTEN DOWN LIKE ANY OTHER. THE SUBSIDIARIES NOTE Names and holdings, one line each. ASSOCIATES AND JOINT VENTURES Everything participated in, not added in. BASIS OF CONSOLIDATION Where words override a percentage. THE WRITTEN MAP ANJANI STATIONERS 70% CHITRA BINDING WORKS Consolidated in full ASSOCIATES AND JOINT VENTURES: NONE ONE SUBSIDIARY, ONE HOLDING, ONE STATED TREATMENT, AND TWO EMPTY SLOTS. A one line map still gets written down, because a map in the head stops being tested. Anjani Stationers and Chitra Binding Works, both invented. Illustrative figures throughout.
The subsidiaries note, the associates and joint ventures note and the basis of consolidation note between them produce Anjani Stationers' entire map, which is one subsidiary held at 70 per cent and consolidated in full, with both other slots empty.
Try it out

Step two builds the structure map from the notes. Which set of three notes gives the members, the holdings and the treatment?

In India, the requirements that decide which companies are consolidated and how the results are presented sit in Ind AS 110 Consolidated Financial Statements, Ind AS 103 Business Combinations, Ind AS 28 Investments in Associates and Joint Ventures and Ind AS 111 Joint Arrangements. The prescribed format in which a consolidated balance sheet and its separately shown outside share are presented sits in Schedule III to the Companies Act 2013. Which companies a given set of accounts has to bring in, what each note has to carry and how much detail it owes are questions answered by the text itself. The current version is published by the Ministry of Corporate Affairs, and the notes actually printed in a given set of accounts settle whether anything has been left out of them.

Step three: where inside the group does the profit actually sit?

Ten shops trading under one signboard report one takings figure at the end of the month. The takings figure says how the signboard did. The takings figure does not say that eight of the ten covered their rent and no more, that one lost money quietly all month, and that the tenth, the one beside the bus stand, carried the whole result. The month's total is completely true and it hides the only thing worth knowing about the month.

Step three asks which member of the group generated the profit and which member holds the assets, and the answer changes what every other figure in the statements means. Two sources supply it. The first is the segment noteThe note that breaks a group's revenue, result and assets into the separate lines of business or geographies its management actually runs and reviews, rather than reporting only one combined total.. The segment note splits the group's figures by the parts management actually runs. The second is any summarised information given for individual members. Where neither exists, subtraction gets a long way: the difference between the consolidated figures and the parent's own standalone figures is the rest of the group.

Applied to Anjani Stationers, the answer arrives in one line of arithmetic. Consolidated profit after tax is Rs 40,00,000 and the parent's standalone profit after tax is Rs 30,00,000, so Rs 10,00,000 of the group's profit was earned inside Chitra Binding Works. Rs 10,00,000 is a quarter of the group's profit, exactly 25 per cent, sitting in a company the parent does not hold in full. The same subtraction on the balance sheet gives Chitra Binding Works assets of Rs 47,00,000 out of the group's Rs 2,09,50,000. The share of assets is 22.43 per cent. So both the profit and the assets tell the same story: a little over a fifth of this group sits in a company where somebody else has a claim. Nothing has been adjusted yet. Where things are has simply been found out. Finding out is the whole of step three.

A group total says nothing about where inside the group the value sits. EACH BAR IS 660 PIXELS WIDE AND SHOWS ITS OWN TOTAL AS 100 PER CENT. GROUP PROFIT AFTER TAX, Rs 40,00,000 ANJANI STATIONERS Rs 30,00,000 Rs 10,00,000 Earned inside Chitra Binding Works, 25.00 per cent of group profit GROUP ASSETS, Rs 2,09,50,000 EVERYTHING ELSE Rs 1,62,50,000 Rs 47,00,000 Held by Chitra Binding Works, 22.43 per cent of group assets A LITTLE OVER A FIFTH OF THIS GROUP SITS WHERE SOMEBODY ELSE HAS A CLAIM. Step three finds that. Step four is where it is separated out. Anjani Stationers and Chitra Binding Works, both invented. Illustrative figures throughout.
Rs 10,00,000 of Anjani Stationers' group profit of Rs 40,00,000 was earned inside Chitra Binding Works, and Chitra also holds Rs 47,00,000 of the group's Rs 2,09,50,000 of assets, so profit and assets agree that a fifth of the group sits in a partly held member.
Try it out

A group reports profit after tax of Rs 40,00,000, of which Rs 10,00,000 was earned inside a subsidiary that is 70 per cent held. How much of that Rs 40,00,000 belongs to the parent's own shareholders?

Equity Research Bootcamp — Fin Maverick

Step four: what changes when what the parent's shareholders cannot claim is separated?

Four cousins buy a shop together. One of them puts in seven rupees of every ten and the other three put in the rest between them. The shop makes Rs 1,00,000 in a year. The cousin who put in seven tenths can say truthfully that the shop she runs made a lakh, and she can say truthfully that Rs 70,000 of it is hers. Both sentences are correct. Only one of them says what she got.

Step four separates the consolidated figures into the part attributable to ownersThe share of a group's profit or equity that belongs to the shareholders of the parent company, as distinct from the share belonging to the outside holders of a partly held subsidiary. of the parent and the part belonging to the non-controlling interestThe holders of the shares in a subsidiary that the parent does not hold. Their share of the subsidiary's net assets and profit is reported separately inside the group figures. Older writing and everyday conversation still call this the minority interest., and when the question is what the parent's shareholders have a claim on, the owners' figures are the ones that answer it. Both figures are printed. Nothing is being derived here; the work is choosing correctly between two lines that already sit on the face of the statement, one under the other. The older name for the second line is the minority interest. Both names still appear constantly, in conversation and in older writing, and both are worth recognising.

On Anjani Stationers the separation is exact. Of the group's Rs 40,00,000 of profit after tax, Rs 37,00,000 is attributable to the owners of Anjani Stationers and Rs 3,00,000 belongs to the outside holders of Chitra Binding Works, being their 30 per cent of the Rs 10,00,000 Chitra earned. Now carry the split into earnings per share. Earnings per share is where the choice actually bites. Anjani Stationers has 4,00,000 shares. Rs 37,00,000 over 4,00,000 shares is Rs 9.25. Not Rs 10.00, the figure the whole Rs 40,00,000 would give, and not the standalone Rs 7.50 either. Three different earnings per share figures are defensible from this one group in this one year, Rs 7.50, Rs 9.25 and Rs 10.00, and only the middle one says what a share in Anjani Stationers earned. The same split runs down the balance sheet: of the group's equity of Rs 1,59,50,000, the owners hold Rs 1,49,00,000 and the non-controlling interest is Rs 10,50,000.

One profit figure, two claims on it, and three earnings per share figures. THE BAR IS 660 PIXELS FOR Rs 40,00,000. BOTH SPLIT FIGURES ARE PRINTED, NOT DERIVED. CONSOLIDATED PROFIT AFTER TAX, Rs 40,00,000 ATTRIBUTABLE TO OWNERS Rs 37,00,000 Rs 3,00,000 Non-controlling interest, 30 per cent of Chitra's Rs 10,00,000 EARNINGS PER SHARE, ON 4,00,000 SHARES Rs 7.50 Standalone Rs 30,00,000 Rs 9.25 Answers the question asked Rs 37,00,000 Rs 10.00 Step four skipped Rs 40,00,000 THREE DEFENSIBLE FIGURES. ONLY Rs 9.25 ANSWERS WHAT A SHARE HERE EARNED. Anjani Stationers and Chitra Binding Works, both invented. Illustrative figures throughout.
Anjani Stationers' group profit of Rs 40,00,000 splits into Rs 37,00,000 attributable to owners and Rs 3,00,000 to the non-controlling interest, which turns earnings per share of Rs 10.00 into the correct Rs 9.25 against a standalone Rs 7.50.
Try it out

Anjani Stationers has 4,00,000 shares. Using the correct numerator from step four, what is consolidated earnings per share for year two?

Step five: what is participated in but never consolidated?

A woman runs a tailoring unit of her own and also puts money into a cousin's fabric shop, where she has a third of the shares and no say in how it is run. Her own books show the tailoring unit in full and the fabric shop as one line. If the fabric shop takes a loan and she has signed for it, nothing in her books gets bigger, and she is still the person the lender will call. Everything she participates in is not everything her books add up.

Step five lists what the group participates in without consolidating, because a group can be materially larger in participationTaking part in the economics of another business, through a shareholding, an arrangement or an obligation, whether or not that business is added into the reported totals. than it is in reported figures, and because obligations given to entities outside the consolidated totals are real obligations that consolidated liabilities do not carry. Three things go on this list. Associates and joint ventures, whose assets and borrowings sit outside the consolidated totals however large they are. Any guarantee or commitment given to something outside the group. And any arrangement that gives the group a share of results without giving it a company to consolidate. Where an associate exists, the summarised financial informationA short set of figures given in the notes for an associate or joint venture, typically its assets, liabilities, revenue and profit, so a reader can see the size of something that was never added into the group totals. in the notes is what states its size.

On Anjani Stationers this step produces a short answer and one item worth care. There are no associates and no joint ventures, so nothing at all sits outside the consolidated boundary. Anjani Stationers carries a guarantee of Rs 8,00,000 over borrowing taken by Chitra Binding Works, disclosed in its standalone notes and exactly the shape of item this step exists to catch, except that here it points inward: Chitra is consolidated, so Chitra's borrowing is already inside the group's liabilities of Rs 50,00,000, and the guarantee adds no exposure the consolidated figures have missed. Had that guarantee been given to an associate instead, the borrowing would have sat outside those liabilities entirely and the guarantee would have been the only trace of it. Write down that the slot is empty. An empty slot checked is worth more than a full slot assumed.

What is added in, and what is only participated in. THE DASHED RING IS THE STEP FIVE LIST. FOR THIS BUSINESS IT IS EMPTY, AND THAT IS THE FINDING. THE PARTICIPATION RING, OUTSIDE THE CONSOLIDATED TOTALS THE CONSOLIDATED BOUNDARY ANJANI STATIONERS Added in full CHITRA BINDING WORKS Added in full, 70 per cent held ASSOCIATES None. Slot checked and empty. JOINT VENTURES None. Slot checked and empty. GUARANTEES GIVEN OUTSIDE None. The Rs 8,00,000 points inward. AN EMPTY SLOT CHECKED BEATS A FULL SLOT ASSUMED. A guarantee given to a member already inside the boundary adds no exposure the totals have missed. Anjani Stationers and Chitra Binding Works, both invented. Illustrative figures throughout.
Anjani Stationers' participation ring is empty on all three slots, and its Rs 8,00,000 guarantee points inward to Chitra Binding Works, whose borrowing already sits inside the consolidated liabilities of Rs 50,00,000.
Try it out

Why does step five exist at all, when the consolidated statements already add up every company the group controls?

Step six: what gets written down, and where does the work end?

Of the six, this is the one that feels least like analysis and travels furthest. Everything the earlier steps could not close becomes an entry, and every entry carries the name of the paper that would close it. A request for better disclosure in general is not an entry. Something a person could ask for by name, and receive, is.

The rule for stopping has no judgement in it: once the statements are established, the structure is mapped, the profit is located, the owners' share is separated and the participations are listed, the reading is finished, and it finishes with live questions still open. A document answers those questions, not another pass over the same figures. Past that line the procedure is no longer running at all. Anything that continues past the line is estimation, and the estimate arrives dressed in the credibility of five steps that had nothing to do with it.

Four entries close out Anjani Stationers, each with its paper named. Whether Chitra Binding Works can declare a dividend without its outside holders agreeing, answered by its articles and by any shareholders' agreement between the parties. What terms govern the trading between the two companies, given Rs 8,00,000 of binding work invoiced by Chitra during year two with Rs 1,50,000 of it outstanding at the year end, answered by the related party note and the intercompany agreements. What Chitra borrows in its own name and on what conditions, answered by its own filed accounts. And what event would trigger a call under the Rs 8,00,000 guarantee, answered by the guarantee document. The four entries are what the reading produces, they are the correct place for it to stop, and handing them over completes the work rather than abandoning it.

Four entries, and the paper that closes each one. NOT ONE LINE BELOW REACHES A CONCLUSION ABOUT THE STRUCTURE. THE ENTRY THE PAPER THAT CLOSES IT Can Chitra pay a dividend without the outside holders agreeing? Its articles and any shareholders agreement. On what terms is the Rs 8,00,000 of binding work invoiced between them? The related party note and the intercompany agreements. What does Chitra Binding Works itself borrow, and on what terms? Its own filed accounts and its borrowings note. On what event could the Rs 8,00,000 guarantee be called? The guarantee document and the terms it names. FOUR ENTRIES, FOUR PAPERS, AND NOT ONE OPINION ANYWHERE. Closing on open entries is completion, not abandonment. Anjani Stationers and Chitra Binding Works, both invented. Every amount shown is illustrative.
Reading Anjani Stationers to its end produces four entries, each carrying the paper that would close it, and nothing whatever about whether this structure suits the business.
Try it out

The statements are established, the structure mapped, the profit located, the owners' share separated and the participations checked. What now?

Play with it

Walk the six steps, move the holding, and watch step four matter more.

Advance through the steps one by one and see what arrives on screen at each. Then drag the holding: nothing before step four responds to it, and everything from step four onward does. Finally switch to the route that leaves step four out, and travel the same distance to find where the two readings separate.


Holding in Chitra Binding Works: 70 per cent
TWO THINGS MOVE: THE STEP REACHED, AND THE HOLDING IN THE SUBSIDIARY.
Step one, the statements. No arithmetic has happened here and none belongs here. Settled: both sets are in hand, one covering Anjani Stationers by itself and one covering the group. Unsettled: all of it, since step one produces two sentences rather than a figure.
Holding
70 per cent
Attributable to owners
not separated yet
Earnings per share used
not computed yet
Overstatement if skipped
not tested yet
Educational illustration. Two sources feed this panel and no others. From the published statements come standalone profit after tax of Rs 30,00,000, consolidated profit after tax of Rs 40,00,000 and a share count of 4,00,000. From the difference between those two comes the subsidiary's own Rs 10,00,000, which stays fixed wherever the holding is dragged. Control is taken as established at every position of the slider, so moving it never puts Chitra Binding Works in or out of the consolidated figures. What the slider changes is the attribution of profit and that alone: goodwill and the arithmetic done at acquisition are left where earlier reading put them. Rupee amounts are carried as whole rupees.

The three findings that matter are written out here in full. At the default holding of 70 per cent, step three finds Rs 10,00,000 of the group's Rs 40,00,000 earned inside Chitra Binding Works, step four separates Rs 37,00,000 attributable to owners from Rs 3,00,000 belonging to the outside holders, and earnings per share comes out at Rs 9.25 against the Rs 10.00 the skipped route reports, an overstatement of 8.11 per cent. Lowering the holding to 60 per cent gives the same group Rs 36,00,000 attributable, earnings per share of Rs 9.00, and an overstatement of 11.11 per cent. At 51 per cent it is Rs 35,10,000, Rs 8.775 a share and 13.96 per cent. The subsidiary's profit never moves across that whole range and the group total never moves either, yet the figure a shareholder in the parent can actually claim falls the whole way. Step four is therefore a step and not a refinement.

Investment Banking Analyst Bootcamp — Fin Maverick

How does the sequence read when all six positions are set down together?

All six steps sit below with their outputs on Anjani Stationers and no prose between them. Take the right hand column on its own and count how little of it is calculation: two rows carry arithmetic, three carry a list, and the bottom row carries no figure whatever.

StepThe instructionWhat it returned for year two
1Establish which statements are in handBoth sets available. Standalone assets Rs 1,80,00,000 and profit Rs 30,00,000. Consolidated assets Rs 2,09,50,000 and profit Rs 40,00,000. Chitra Binding Works has its own set as well
2Map the structure from the three notesOne subsidiary, Chitra Binding Works at 70 per cent, acquired at the start of year two, consolidated in full. No associates. No joint ventures
3Locate the profit and the assetsRs 10,00,000 of the group's Rs 40,00,000 earned inside Chitra, being 25.00 per cent. Chitra holds Rs 47,00,000 of Rs 2,09,50,000 of assets, being 22.43 per cent
4Separate what the owners cannot claimRs 37,00,000 attributable to owners and Rs 3,00,000 to the non-controlling interest. Earnings per share Rs 9.25 on 4,00,000 shares. Equity splits Rs 1,49,00,000 and Rs 10,50,000
5List the participations outside the totalsNothing outside the boundary. The Rs 8,00,000 guarantee points inward to a member already consolidated, so it adds no exposure the totals have missed
6Set down the entries and stopFour entries, each carrying its paper. Nothing about the structure, the holding or anybody's intentions. The reading is complete here

Not one amount in that table was estimated: each is printed, disclosed, or noted as absent on purpose, and the closing row holds no amount at all. A properly completed reading takes exactly that shape. What tempts a reader at the foot of that column is a seventh row holding an opinion. The table has six rows.

Bond Pricing and Yield Mechanics — free micro-course from Fin Maverick

Who actually reads a group this way, and what do they do afterwards?

In any given week four different readers work through some version of these six steps, and the divergence lies entirely in what happens to the entry list afterwards.

A lender works through it to identify which company in the group its money is actually lent to, an equity analyst to secure the right numerator, a holder inside a partly held subsidiary to learn what the majority can settle without asking, and Vaidehi Rao to have the answers ready before the questions arrive. Begin with the lender, whose use of it is the least obvious and carries the heaviest consequence. A lender advancing money to Anjani Stationers has a claim on Anjani Stationers, and the assets of Chitra Binding Works are not Anjani Stationers' assets. Chitra Binding Works has its own creditors, and they rank ahead of anybody lending upstairs. So the lender's step three question is not how large the group is; it is how much of the group sits in the company whose name is on the loan document. On these figures, Rs 47,00,000 of assets sits in the other company, and the lender's step six list will ask for Chitra Binding Works' own accounts by name.

The equity analyst uses the output more narrowly and more often. Every multiple, every growth rate and every margin they build has a numerator, and step four decides it. Using Rs 40,00,000 where Rs 37,00,000 belongs is not a rounding difference, and it repeats in every year and every forecast built off that year. The investor in Chitra Binding Works has the opposite reading of the same map: they hold 30 per cent of a company whose customer, whose finance and possibly whose pricing all sit with the majority holder, so their step six question about dividends is the one that decides whether their share of Rs 10,00,000 ever reaches them. And Vaidehi Rao, finance controller at Anjani Stationers, gets more direct use from the four entries than anyone. The four entries are the exact things a lender or an analyst will raise with her, and every one of them can be closed out of paper already sitting in her cupboard. Holding the paper is the everyday advantage of standing inside a business, and it is never available to anybody reading the same accounts from outside.

The mistake: valuing a group on profit that belongs partly to other people

An analyst opens Anjani Stationers' consolidated statement of profit and loss, reads profit after tax of Rs 40,00,000, divides it by the 4,00,000 shares on the register and gets Rs 10.00 a share. Every number in that sentence was correctly copied from the statement and correctly divided. The analyst then builds a valuation, a growth estimate and a comparison on that Rs 10.00.

Rs 3,00,000 of that Rs 40,00,000 belongs to the outside holders of Chitra Binding Works, and no shareholder of Anjani Stationers has any claim on it. The correct figure sits two lines below in the same statement, already printed: Rs 37,00,000 attributable to the owners of the parent. Rs 37,00,000 over 4,00,000 shares gives Rs 9.25 a share. The overstatement is Rs 0.75 on Rs 9.25, or 8.11 per cent of earnings, and it is not an estimate that might be a little high. It is a figure that includes money belonging to identified other people.

Now watch how the error grows. Its size is set entirely by how much of the subsidiary the parent does not hold. Hold Chitra Binding Works at 60 per cent instead of 70 and the same group profit gives Rs 36,00,000 attributable, so the error is 11.11 per cent. At 51 per cent it is Rs 35,10,000 attributable and an error of 13.96 per cent. And this compounds rather than averages: a group with several partly held subsidiaries adds a slice of somebody else's profit for each one, and each slice enters the numerator without appearing anywhere as an assumption. The fix takes four seconds and never changes: when the question is what the parent's shareholders have a claim on, the figure to use is the profit attributable to the owners of the parent, already printed on the statement. Read the line, do not rebuild it. The one place to take care is that the same discipline applies to equity, where the group's Rs 1,59,50,000 includes Rs 10,50,000 that belongs to the same outside holders.

The error is not fixed. It is set by how much of the subsidiary is held by others. GROUP PROFIT HELD AT Rs 40,00,000 AND THE SUBSIDIARY'S PROFIT AT Rs 10,00,000 THROUGHOUT. 0% 5% 10% 15% 60% 70% 80% 90% 100% HOLDING IN THE SUBSIDIARY OVERSTATEMENT IN EARNINGS PER SHARE 8.11% at 70 per cent held Rs 10.00 reported against Rs 9.25 attributable 13.96% at 51 per cent held 11.11% at 60 per cent held THE LESS OF THE SUBSIDIARY THE PARENT HOLDS, THE LARGER THE ERROR GROWS. And a group with several partly held subsidiaries adds one of these slices for each of them. Anjani Stationers, invented. Control is assumed across the whole range shown. Illustrative figures throughout.
Skipping step four overstates earnings per share by 8.11 per cent at Anjani Stationers' 70 per cent holding, by 11.11 per cent at 60 per cent and by 13.96 per cent at 51 per cent, so the error grows as the parent holds less of the subsidiary.
Try it out

An analyst reports earnings per share of Rs 10.00 by dividing Rs 40,00,000 by 4,00,000 shares, when the attributable figure is Rs 37,00,000. By how much is that overstated?

The loan reaches one company, not the group. See where the profit actually sits.

Which additions to this sequence are always wrong?

A reader who finds four written entries a thin reward for an hour's work tends to reach for one of three additions, and none of the three can be carried by a set of accounts. Judging whether a structure suits the business is the first. Reading intent out of complexity is the second. Treating an outside holding as a signal about something is the third.

Take the second one seriously. Reading intent out of complexity is the addition that feels like insight. A group with fourteen subsidiaries across four countries looks, to a reader who has just learned this procedure, like something. A structure of that size is not something. Businesses end up structured the way they are for reasons that leave no trace in the accounts at all. A company was bought and kept as a separate company because unwinding it would have cost more than leaving it. A regulator requires a particular activity to sit in its own licensed entity. A partner would only come in at the level of one product line, and that line became a company. A country's law required a locally incorporated vehicle to hold a lease. Somebody's tax advice in 2011 pointed one way and nothing since has been worth the cost of reversing. Every one of those produces an extra box on a chart, and not one of them says anything about anybody's honesty.

Group structures arise from history, regulation, partnership and tax. Complexity is not evidence of concealment, and a reader who reasons from structure to motive has left analysis behind. How that error is built matters more than how it sounds. Five steps of real work sit in front of it, and their credibility flows into whatever sentence comes next. Establishing the statements, mapping the structure, locating the profit, taking out the outside share, listing the participations, and then writing that the arrangement looks designed to hide something takes standing earned by arithmetic and spends it on a claim the arithmetic never came near. The borrowed credibility is precisely why the guess lands harder than the same guess offered on its own with nothing behind it.

The first and the third collapse for related reasons. Suitability is a judgement about what a particular business requires. Reaching it needs the history, the licences, the bargains with partners and the plans, and none of those four is anywhere in a set of accounts. And an outside holding is simply a fact about who holds shares in a company. On Anjani Stationers, the 30 per cent held outside Chitra Binding Works produces a Rs 10,50,000 line in equity and a Rs 3,00,000 line in profit, and it states exactly that and nothing more. The outside holding does not say the parent was unable to buy the rest, did not want to, or is planning to. Each of those is a fact about a negotiation, and negotiations are not in the accounts.

Try it out

A group reports fourteen subsidiaries across four countries. What does that structure say about the intentions of the people who built it?

What is set out above is a sequence, and only that. The test deciding whether one company is folded into another, the mechanics of adding two sets of books together and cancelling what passes between them, and the way goodwill arises together with what its impairment signals are all treated separately and are drawn on here as settled inputs. So are the meaning of an associate and of a joint venture, the accounting for influence that stops short of control, and the removal of trading between members, each of which has its own treatment. Whether Anjani Stationers' arrangement suits it, and whether any acquisition was sensibly priced, are questions a set of accounts cannot answer, and a holding of any size is a fact about a share register rather than evidence about what anybody intended.

References

SourceDocumentWhere
Ministry of Corporate AffairsInd AS 110 Consolidated Financial Statements, named for the existence of the requirements that decide which companies are included in a set of consolidated accounts and how the share belonging to holders outside the group is presented. Nothing from it is quoted and no threshold or percentage is stated heremca.gov.in
Ministry of Corporate AffairsInd AS 103 Business Combinations, named for the existence of the requirements applying when one company acquires another, including the measurement choice for the share held outside the group. No effective date, election or condition is stated heremca.gov.in
Ministry of Corporate AffairsInd AS 28 Investments in Associates and Joint Ventures and Ind AS 111 Joint Arrangements, named together for the existence of the treatments applying to a participation that is not consolidated, and for the existence of the summarised information disclosed about onemca.gov.in
Ministry of Corporate AffairsSchedule III to the Companies Act 2013, named for the existence of the prescribed format in which a consolidated balance sheet and statement of profit and loss present equity and profit split between the owners of the parent and the holders outside the group. No format detail is reproducedmca.gov.in
Institute of Chartered Accountants of IndiaGuidance on the presentation and disclosure of consolidated financial statements, the subsidiaries and associates notes, the basis of consolidation note and related party disclosures, named only for the existence and naming of those notes and line itemsicai.org

Anjani Stationers Private Limited, Chitra Binding Works and Vaidehi Rao are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← Previous
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.