Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Public Equities & Securities Analysis
1Equity Research Fundamentals
Equity ResearchHow to write an…How to build an…SecuritiesCommon StockSecurity AnalysisEquity vs Debt SecurityEquity Research vs Security AnalysisThe ShareholderPreferred StockHow Market Price, Value…
2Equity Markets and Listings
The Public CompanyPublic vs Private CompanyHow Listing Changes a…BuybackBuyback vs Rights IssueFollow-On OfferingIPO vs Follow-on OfferingThe Primary MarketThe Secondary MarketBonus Issue vs Stock SplitHow to read an…How Corporate Actions Affect…
3Market Data and Liquidity
Market PriceFair Value vs Market PriceHow to Read Equity…How Liquidity Affects Equity…Volume, Delivery Volume and TurnoverMarket Capitalisation, Free Float…Market Capitalisation and Free FloatShare PricePrice Return and Total ReturnVolume Growth vs Price GrowthPrice Return vs Total ReturnHow to Analyse Share…Market DepthVolatility in Equity MarketsLiquidity vs VolatilityThe IndexTrading ActivityLarge, Mid and Small…
4Sector Research
Sector ResearchSecular GrowthSecular vs Cyclical GrowthCompetitive PositionSector DriversThe ThemeThematic ResearchTop-Down vs Bottom-Up ResearchSector vs Thematic ResearchHow to Research a Listed Company, in OrderHow to Update Research…
5Earnings Analysis
GuidanceHow to Read Management…The Revenue BuildConsensusDriver-Based ForecastingThe Forecast ModelGuidance, Forecast, Estimate and ResultThe Margin BuildHow to Read an…How to Find and…How Business Drivers Travel…
6Quality of Earnings
Quality of EarningsRevenue Growth vs Earnings GrowthRecurring vs Non-Recurring EarningsReading an Earnings Release,…How to Read an…One-Off ItemsAdjusted EBITDAReported vs Adjusted EarningsEBITDA vs Free Cash FlowDisclosure QualityEarnings Quality Checks You…Accounting Red Flags
7Valuation Application
The Target a Share…Implied ExpectationsUpsideDownsideThe MultipleThesis DisciplineDiscounted Cash Flow and MultiplesThesis Risk and Valuation RiskHow Valuation Ranges Inform…
8Research Thesis and Models
The Investment ThesisModel AssumptionsHow to build an…Thesis DriversFact vs ThesisCatalysts and the Expectation GapDisconfirming EvidenceTime HorizonVariant PerceptionRe-RatingScenario vs SensitivityConfidence vs CertaintyHow Estimate Revisions Can…
9Corporate Events
Corporate Events and ActionsCorporate Event vs Research CatalystMergers From a Research PerspectiveEvent RiskAcquisitions From a Research PerspectiveOrganic vs Acquisition-Led GrowthManagement ChangeCapital RaisesCorporate Action Adjustment
10Governance and Disclosure
Material DisclosureDisclosure vs DisclaimerInsider TransactionsPromoter HoldingGovernance SignalsBoard Independence vs Management…
11Research Discipline and Cases
Research CoverageResearch OutputResearch Note vs Research ReportHow to Run an…How Research Post-Mortems Improve…The Peer GroupPeer Group vs Coverage UniverseThe Recommendation in Sell-Side ResearchFact Checking ResearchFact vs Opinion in ResearchThe Quarterly ResultResearch Independence

How to build an equity research peer map

A peer map is a set of companies chosen so that a difference between them means something. The question is named first, then each candidate is tested on what it sells, who it sells to, how it earns and what drives its cost. A set assembled for convenience reports a difference that belongs to the selection rather than to the companies.

Work it out

Assemble the set, and watch the middle reading move

The readings held for each candidate go into the sheet, and the set is then settled name by name, in or out. Everything below the sheet recomputes on every keystroke and every tick. The panel opens on the set the worked case below uses, so a complete example runs before anything is changed. The last two candidates are ones the exclusion record near the foot of this guide names and never tabulates. Nothing is stored: these figures go when the tab does.

InCompanyRevenue, Rs croreGrowth, per centGross margin, per centTwo year gain, pointsPrice to earnings, times
subjectSarvani Coatings Limitedthe subject, and never a member of its own set
Nandivarman Paints Limiteddecorative, sold through dealers
Kesaria Surface Solutions Limitedindustrial, sold on contract
Thottam Chemicals Limitedresins and additives, one step up the chain
Perungudi Powder Coatings Limitedpowder coatings, a different main input
Ilangovan Coatings Private Limitedunlisted, publishes nothing comparable

Where each column is read from. Revenue: statement of profit and loss, the revenue from operations line. Growth: the same line, this year against the comparative column beside it. Gross margin: revenue less cost of materials consumed and the change in inventories of finished goods, over revenue. Two year gain: this year's gross margin less the same measure two annual reports back. Price to earnings: the exchange's quote screen for the scrip, the ratio printed beside the price. An unlisted maker files nothing to fill the last row from, so it is left blank.

In the set
2
an even count
Set median
3.0
points
Sarvani Coatings
3.0
points
Subject against set
0.0
level with the set

Take one member out, and see what the median does

Take this member outIts own readingThe median becomesWhich is
Setting up.
Setting up.

Setting up.

Educational illustration built on invented companies. Every reading above is a figure somebody typed in, and a median of typed figures states where the middle of the set sits. Where the middle of a set sits is a different thing from what any company in it is worth.

The panel opens on the two members the worked case below uses, compared on the two year gross margin gain. Two readings make an even count, so the median is the two halved. 2.4 and 3.6 give 3.0 points, and Sarvani Coatings' own gain is 3.0 points exactly, so the gap is nil. Removing one member changes that. Without Nandivarman Paints Limited the median becomes 3.6, so the subject reads 0.6 points below its set. Without Kesaria Surface Solutions Limited instead it becomes 2.4, so the subject reads 0.6 points above. Two findings 1.2 points apart, both reachable by removing one name, and not a figure in any of the three companies moved between them.

The panel keeps a running check on itself for that reason, comparing the largest move any single exclusion would make against the gap the set is being used to state. At the opening setting the gap is zero and one exclusion moves the median 0.6 points, so the move is the larger of the two. Tick Thottam Chemicals Limited and Perungudi Powder Coatings Limited in as well, and with four members the largest single exclusion moves it 0.3 points against a gap of 0.9, so the check goes quiet. The check says how much one name is carrying, and nothing about whether the set answers anything in particular.

Try it out

A set of four peers gives a median of 2.1 points and the subject reads 3.0. Taking out any one member moves the median by 0.3 points. What does that indicate?

Underneath the whole exercise is one uncomfortable property of every comparison: the answer is relative to whatever was compared against, and no average knows where its members came from. The judgement that decides the reading is made before any figure is opened, by whoever wrote the list, and it almost never gets printed. A peer map is a way of dragging that judgement into the open where somebody can argue with it.

Two things are settled elsewhere and not rebuilt here. The order research runs in, question before evidence, is covered separately, and multiples are arithmetic assumed already in hand. The new ground is narrower: who goes on the list, and how a reader checks the work.

What is a peer map actually for?

Something domestic first. A household's electricity bill last month was Rs 3,400/-. Is that high? Unanswerable until the comparison is named. Against the same household's bill a year ago it is a question about that household. Against the flat next door it is about how the two households live. Against the block average it folds in every one bedroom rental with a single occupant, and makes a four person household look extravagant every time. Same bill, three comparisons, three findings, none of them wrong. The three comparisons are answers to three different questions.

A peer map is that choice made deliberately and written down: companies assembled so that when one differs from another, the difference answers the stated question. The set is not a list of companies that resemble each other; it is a list that holds constant everything except the thing being asked about. That is why a set is built for one question rather than for a company.

The case this guide runs on. Sarvani Coatings Limited is a listed maker of decorative paints and industrial coatings. Its gross marginWhat is left of every hundred rupees of sales after the cost of the materials that physically went into what was sold, before wages, freight, advertising and everything else. went from 43.0 per cent to 46.0 per cent over two published years, a gain of 3.0 percentage points. Did Sarvani Coatings do something, or did something happen to everybody who makes paint?

Notice what that question demands. The question is about an input price move, so it demands companies that buy roughly the same inputs. Size, exchange and reputation as a competitor do not enter it, and those three are the properties a set gets built on when nobody wrote the question down. The question chooses the tests, and the tests choose the set, in that order and never the other way round.

One sequence answers a question. The other lets the data pick one. QUESTION FIRST 1 Write the one question down 2 Test candidates against it 3 Fix what will be compared 4 Open the filings The data arrives last and cannot vote. LIST FIRST 1 List the obvious companies 2 Pull whatever they disclose 3 See which measure separates 4 Write the question to match The data arrived first and chose the finding. every step on the right is defensible on its own
The same four activities in two orders: put the data first and the measure that separates most cleanly becomes the question the note ends up answering.

What is the sequence, start to finish?

Six steps, and they are steps rather than ideas: each produces something that can be handed to somebody. The difficulty in peer selection is discipline rather than technique, so none of the six requires a mechanism the analyst did not arrive with.

  1. Write the one question the set exists to answerOne sentence, on paper, before a single company name goes on the list. It names the thing to be explained and the period it is explained over.
    Checking: could a stranger read that sentence and say what would count as a difference?
  2. Run four tests on every candidate, in the same order, and record all fourWhat it sells and to whom. How it earns. What drives its cost. What it is exposed to. Write pass, partial or fail beside each, for every name, including the ones that seem certain.
    Checking: does every candidate carry four recorded results rather than an impression?
  3. Label every partial peer on the face of the setA candidate that fails a test can still go in. It goes in carrying the label, the failed test named, and one line saying which half of it the analysis is using.
    Checking: can a reader see which member is partial without asking?
  4. Fix the comparison fields before opening anybody's filingsGrowth, margin, capital intensity, working capital, return on capital employed. Write the list and date it. Then go and get the numbers.
    Checking: was the list written before the data, and can that be shown?
  5. Publish the set beside the comparison, with the reason each name is in itThe set travels with the number, or the number travels alone and means nothing. One line per member is enough.
    Checking: could a reader rebuild the set from what was printed?
  6. Write the exclusion record: who was considered, who was left out, and whyEvery name considered and rejected, with the test it failed. This is the part everybody skips and the part a careful reader reads first.
    Checking: does each rejected name carry a reason somebody could argue with?

The stopping rule

The set is finished when every member passes the four tests for the stated question, every partial peer carries its label, the comparison fields were fixed before the data was seen, and the exclusion record is written. Not when the set feels complete, and not when it matches somebody else's list.

Try it out

Can one peer set serve a growth comparison and a margin comparison equally well?

What does a candidate have to pass before it goes in?

Four tests, and they are about the business rather than about the share. None of the four asks what a company is worth or how it is quoted. Worth and quotation are properties of the market in a company, and a set built on them holds constant nothing at all.

Test one, what it sells and to whom. Not the industry label, the actual product and the actual buyer. A household choosing a paint in a dealer's shop and a factory buying a coating on a twelve month contract are two demand curves wearing one word. The first responds to a repainting cycle; the second to somebody else's capital spending plan.

Test two, how it earns. Where the revenue physically comes from, line by line. A maker selling through a dealer networkThe chain of independent shops that stock a maker's product and sell it on to households. The maker sells to the dealer, and the maker's advertising spend buys the dealer's incentive to push one brand rather than another. earns on volume through thousands of small transactions. A maker supplying three large manufacturers earns on a handful of contracts, each of which can be renegotiated. Same revenue line, entirely different fragility.

Test three, what drives its cost. Usually one input, and usually the one that moves most. For a coatings maker it is a small set of pigments and resins whose prices follow crude oil, so an input move reaches every maker at roughly the same time. For a services business it would be wages. A margin question lives or dies on the cost driver test. Running that test means reading the notes, and that is why it is skipped most often.

Test four, what it is exposed to. The cycle, the customer concentration, the rule it lives under. Ten shops in one shopping centre share a single driver: if that centre loses its anchor tenant, all ten suffer together and none of them did anything. The five forces frame set out by Michael Porter in Competitive Strategy, 1980, lays this out, and the part that matters here is narrow: companies that look alike can be exposed to different things.

The tests are independent, and here is the part that catches people. What matters is not how many tests a candidate passed but which one it failed, so a candidate can pass three, fail the fourth and still be useless. Fail the cost driver test and it is worthless for a margin question and good for a growth one. Fail the buyer test and it is worthless for a demand question and possibly excellent for a cost one. The question decides which failure is fatal.

Four tests, recorded for every candidate, including the obvious ones. WHAT IT SELLS HOW IT EARNS COST DRIVER EXPOSED TO Nandivarman Paints PASS PASS PASS PASS Kesaria Surface Solutions FAIL PASS PASS FAIL Thottam Chemicals FAIL FAIL PARTIAL PARTIAL Two failures each for the lower two rows, and one of them goes in while the other stays out. The count is the same. Which tests failed is not, and for a question about an input cost that decides everything.
Two candidates fail two tests each and only one of them belongs in the set, because a margin question turns on the cost driver test rather than on a tally.
Try it out

Kesaria Surface Solutions Limited sells to manufacturers on contract while Sarvani Coatings sells mostly to households through dealers. Does it belong in a set built to ask where a margin moved?

What is to be done with a company that is only half comparable?

The instinct is to throw it out, and the instinct is usually wrong. A candidate that fails a test is not contaminated; it is informative about some things and silent about others. The partiality is not what makes a partial peer dangerous. Putting one into a set and saying nothing about it is.

Think about wedding catering quotes: three for 400 guests and one for 90. Dropping the small one loses the only quote showing what fixed costs look like spread thin. Averaging all four silently gives a per plate figure no caterer would honour at either scale. Keeping it with a note reading 90 guests, different pricing structure, used only for the fixed cost point costs nothing. The label is what converts a contaminated average into a usable observation.

Kesaria Surface Solutions Limited is exactly that case: a smaller maker whose revenue is about 82 per cent industrial, sold to manufacturers on contract, against Sarvani Coatings at about 75 per cent decorative sold through dealers. On what it sells and to whom it fails. On what it is exposed to it fails again. Industrial capital spending and a household repainting cycle move on different clocks. On how it earns and on what drives its cost it passes outright: it sells coatings by volume, and buys the same crude linked pigments and resins from the same kind of supplier at the same time.

For a margin question the two tests it passes carry the question and the two it fails do not. So it goes in, and it goes in loudly: partial peer, fails on buyer and on cycle exposure, included because the shared input cost is the thing being tested. A reader who disagrees now has something specific to disagree with.

Identical arithmetic. One version can be argued with. QUIETLY IN Nandivarman Paints Limited 2.4 Kesaria Surface Solutions Limited 3.6 Set average 3.0 Two names. No way to tell them apart. IN, WITH THE LABEL ON THE FACE Nandivarman Paints Limited 2.4 Kesaria Surface Solutions Limited PARTIAL. Fails buyer and cycle. Kept for the shared input. 3.6 Set average 3.0 A reader can now reject Kesaria on sight. Both sets average 3.0 points. Only the labelled one can be checked by somebody who was not there.
A partial peer becomes dangerous at the moment it stops being visible, because the average it feeds looks exactly the same either way.
Try it out

A partial peer goes into a set, the set average is printed, and no mention is made that any member was partial. What has the reader received?

What gets compared once the set is fixed?

Five fields do most of the work in a first pass: revenue growth, margin, capital intensity, working capital, and return on capital employed. The list is not sacred. The timing is: the five fields go down on paper before anybody's accounts are opened.

Here is why that timing rule exists. Once four sets of numbers are on a screen, some comparisons separate cleanly and some are a muddle, and the clean ones are quite often clean because of an accident in how the set was assembled. Choosing the comparison after seeing the data is the moment the selection stops being analysis and becomes an argument looking for evidence, and nobody who does it experiences it that way.

The five fields, and what each is doing in a set of coatings makers:

FieldWhat a difference between two members would mean
Revenue growthOne is taking volume from the other, or selling into a faster part of the same demand, or pricing differently. Three explanations, and the field alone separates none of them.
Gross marginA gap in what they buy, what they charge, or what they sell in what proportion. The field a shared input cost question lives in.
Capital intensityHow much money has to sit in plant, machinery and stock to support each rupee of annual sales. A business needing sixty paise of capital per rupee of sales is lighter than one needing a rupee and five paise.A different physical process, or a different point in an investment cycle. A maker halfway through commissioning a new line looks heavier than it will.
Working capitalThe money tied up in stock and in what customers still owe, less what the business itself owes its suppliers. It is cash the business has earned on paper and cannot yet spend.Different credit terms, different stock policy, or a different buyer. A maker selling to manufacturers on contract collects differently from one selling through dealers.
Return on capital employedOperating profit measured against everything invested in the business, counting both what shareholders left in and what lenders put in. It answers what the whole pot earns, before anybody argues about whose money each part of it was.The combination of the two fields above it. Useful as a summary and useless as a diagnosis, because two companies can reach the same figure from opposite directions.
The same analyst, the same companies, two orders of work. WRITTEN BEFORE THE FILINGS WERE OPENED Revenue growth Gross margin Capital employed to revenue Working capital days Return on capital employed Five fields. Dated. Nothing seen yet. Nothing was added, because nothing had been seen. WRITTEN AFTER READING THE FILINGS Revenue growth Gross margin Capital employed to revenue Working capital days Return on capital employed Two dropped, one added, and every edit defensible. compared worst compared worst Added after looking: advertising to revenue Each edit on the right has a reason. Together they select for the fields where the subject already looked strong.
Every individual edit to a comparison list can be defended, and the edits together still select for the fields where the subject already looked strong.
Try it out

Four peers' filings are opened first, and only then are the five measures to compare decided. What has changed, compared with writing the list first?

Financial Analyst Program Bootcamp — Fin Maverick

How does the set quietly decide the answer?

Every comparison of this kind produces a statement of the form the subject sits here relative to the set. The subject's figures are fixed and the set's figures are fixed. The membership is not, and it is a judgement made by one person, usually quickly, and usually never printed.

So the conclusion is a function of a choice the reader cannot see. Not partly. In a relative comparison, the selection is not an input to the result; it is half of the result.

Run it on the real question; the panel at the top computes every figure below. Sarvani Coatings gained 3.0 percentage points of gross margin over two published years, Nandivarman Paints Limited gained 2.4 points over the same period, and Kesaria Surface Solutions Limited gained 3.6 points.

Build the set the question asks for, the two coatings makers. The average gain is 2.4 plus 3.6, halved, and 3.0 points is Sarvani Coatings' own gain exactly. The gap is zero: the gain looks like something that happened to everybody who makes paint.

Now build the set somebody assembles when no question was written down, almost always a set built on size. Nandivarman Paints, at Rs 14,490 crore against Sarvani Coatings' Rs 2,415 crore, is six times larger and gets dropped as not comparable. Thottam Chemicals Limited, at Rs 3,860 crore, is 1.6 times its size and looks like a natural fit. Kesaria Surface Solutions, at Rs 1,449 crore, stays. The size set averages 3.6 and 0.4, giving 2.0 points, and Sarvani Coatings now sits 1.0 point ahead of its field: the gain was company specific.

The only thing that moved was a list nobody printed: four companies, four unchanged sets of figures, two opposite conclusions. The second set is not a stupid set. Every name in it is a listed company of roughly the right size in coatings and coatings chemicals, and that is how a set gets built at four in the afternoon.

Two year gross margin gain, percentage points. Same four companies, two memberships. SET BUILT ON THE QUESTION Sarvani Coatings 3.0 Nandivarman 2.4 Kesaria 3.6 SET AVERAGE 3.0 Set average 3.0. Sarvani Coatings 3.0. Reading: level with the set. Nothing here separates the explanations. SET BUILT ON REVENUE SIZE Sarvani Coatings 3.0 Kesaria 3.6 Thottam 0.4 SET AVERAGE 2.0 1.0 point Reading: 1.0 point ahead of the set. Same four companies. Opposite finding. Every figure invented. The dashed line marks Sarvani Coatings' own gain and does not move between the panels.
The subject's own gain never moves and the finding reverses anyway, because in a relative comparison the membership carries half the answer.

One boundary. Everything above runs on an operating measure, a margin gain, deliberately, and the identical problem attaches to any relative comparison, including one of price to earningsThe ratio of a share's quoted price to the earning attributed to it, printed on any exchange quote screen. How it is built and what it can carry are covered under valuation. multiples. A multiple carries the market's view of every member as well as the analyst's selection of them, so the case there is stronger rather than different. The selection problem is what travels, and it comes before whatever measure is plugged into it.

The tolerance panel below starts from that same set built on the question: Nandivarman Paints in, Kesaria Surface Solutions in as a labelled partial peer, Thottam Chemicals out. Two changes in order rebuild the size set exactly. Dragging the tolerance below 19 points drops Nandivarman out on distance, and ticking Thottam Chemicals in then gives the size set precisely: average 2.0 points, gap 1.0 point.

Play with it

Move the comparability tolerance, switch two names, and watch the finding turn over

The slider sets how far a candidate may sit from Sarvani Coatings on one axis of comparability, the share of revenue sold to households, before it stops counting as comparable. Everything else is held: the four companies' own figures never move, whatever the controls below are set to.

The two checkboxes are the overrides a real analyst makes, and each one is a judgement rather than a measurement. One keeps a candidate that the tolerance rejects. The other admits a company no tolerance can admit, one sitting a step up the chain, where position on the chain is a gate rather than a distance.

Which question the set is answering
Comparability tolerance on household share

25 points of household share either side of Sarvani Coatings. Candidates sitting inside that band on distance alone: 1 of the three

Setting up.

Educational illustration. Every figure belongs to an invented company, and the bars move because the membership moved, never because a company changed.

Try it out

A set that answers the stated question loses its largest member and gains a supplier from one step up the chain. None of the four companies' own figures move. What happens to the conclusion?

Hedge Funds Analyst Bootcamp — Fin Maverick

Why is the excluded list worth more than the included one?

An analyst asked why a company is in the set gives a description: same products, same buyers, same input. Similarity is easy to narrate after the fact, so every word is true and none of it informative. Asked why a company is out, the same analyst gives a decision. A decision is where the judgement sits.

An exclusion record is the plainest document in research: every name considered, and one line each on why it was left out. The record takes ten minutes, it is skipped almost universally, and its absence is invisible. A reader can see the set that was published; a reader cannot see the set that was nearly published.

There is a household version. When somebody says the fair price for a second hand scooter is Rs 42,000/-, the useful question is not which listings they looked at but which they threw out. Three dropped for high mileage and two for being in another city is a different average from three dropped for being cheaper than the number the person had already decided on.

One list records resemblance. The other records decisions. IN THE SET Nandivarman Paints Limited Same product, same buyer, same input. Kesaria Surface Solutions Limited Partial. Same input, different buyer. Two names, two sentences, neither of which anybody can argue with. CONSIDERED AND LEFT OUT Thottam Chemicals Limited One step up the chain. Sells to the set, not beside it. A maker of powder coatings Different main input. Fails the cost driver test. An unlisted regional maker Publishes nothing comparable. Excluded on evidence. A diversified group with a coatings arm Coatings are too small a part of the whole to read. Four rejections, four different reasons, and each one is a place a reader can push back.
Inclusions can be justified after the fact by resemblance, so the rejections are where the analyst's actual judgement is recorded.
Try it out

A note prints a peer comparison and does not print the peer list. What has the reader lost?

What does the whole sequence look like run on one company?

Sarvani Coatings Limited, three candidates, one question. Running the sequence end to end makes the awkward decisions arrive in a fixed order rather than all at once.

Step one, the question. Written before any name: was Sarvani Coatings' gross margin gain of 3.0 percentage points, over the two published years, something that happened to it or something it did? The question rules out a great deal: it does not ask whether the margin is good, and it does not ask about growth.

Step two, the four tests. Meghna Iyer, the analyst working the case, records all four for all three candidates rather than only the doubtful ones. A recorded pass is what lets somebody disagree with her later.

CandidateWhat it sellsHow it earnsCost driverExposed toOutcome
Nandivarman Paints LimitedPassPassPassPassIn
Kesaria Surface Solutions LimitedFailPassPassFailIn, labelled
Thottam Chemicals LimitedFailFailPartialPartialOut

Step three, the labelling. Kesaria Surface Solutions goes in carrying its label, as set out above. Nandivarman Paints needs none: it is larger and almost entirely decorative, but size and mix are not among the four tests and neither is a reason to attach a warning.

Step four, the fields. Written and dated before any filing is opened: revenue growth, gross margin, capital employed to revenue, working capital days, return on capital employed. Only the second is load bearing here. Dropping the ones expected to be dull is how a list becomes a case, so the other four go in anyway.

Step five, the published set. Two names, each with its one line reason, printed beside every comparison figure the note carries.

CompanyRevenue, Rs croreSold to householdsGross marginTwo year gainReturn on capital employed
Sarvani Coatings Limited2,41575.0 per cent46.0 per cent3.0 points20.5 per cent
Nandivarman Paints Limited14,49094.0 per cent47.5 per cent2.4 points26.2 per cent
Kesaria Surface Solutions Limited1,44918.0 per cent38.0 per cent3.6 points13.0 per cent
Set average, the two peers7,97056.0 per cent42.8 per cent3.0 points19.6 per cent

Two things in that table deserve a sentence. The set average gain of 3.0 points is Sarvani Coatings' own figure exactly, and the match is the finding: the gain sits in the middle of a field where everybody gained. The set average gross margin of 42.8 per cent is nearly useless, being the midpoint of a decorative heavy maker at 47.5 per cent and an industrial heavy one at 38.0 per cent, with no company anywhere sitting at 42.8 per cent for a reason. An average of two numbers that differ for a known reason is not a benchmark; it is a coincidence with a decimal point.

Step six, the exclusion record. Thottam Chemicals Limited, out: it supplies resinsThe binder in a paint. Resin is what makes the film stick to a wall and stay there, and along with pigment it is the largest part of what a coatings maker physically buys. and additives to coatings makers rather than making coatings. And here the exercise turns: the excluded name is the most useful company in the case.

Where the four candidates actually sit, and why one of them is not a peer at any distance. 0 25 50 75 100 0.60 0.80 1.00 TOLERANCE BAND, 25 POINTS EITHER SIDE A DIFFERENT STEP OF THE CHAIN. No tolerance on either axis makes this one a peer. Thottam Chemicals resins and additives Kesaria Surface Solutions in as a labelled partial peer Sarvani Coatings the subject Nandivarman Paints almost entirely decorative Share of revenue sold to households, per cent Capital employed per rupee of revenue Every position is placed from the invented figures in the table above. Distance on these axes is a question; the step of the chain is a gate.
Placing the candidates on what they sell and how much capital each rupee of revenue needs shows at a glance why one is a peer, one is partial and one is not a peer at any tolerance.
Credit Exposure and How It Is Reduced — free micro-course from Fin Maverick

Why is the excluded company the most useful one in the case?

Thottam Chemicals Limited fails as a peer, and it fails cleanly. Thottam sells no coatings, sells to none of the same buyers, and earns by selling chemical intermediates by the tonne. Nobody should put it in a set built to compare coatings makers.

And it is the single company whose figures would do most to answer the question the set was built for. The gain at Sarvani Coatings is the gap between what it charged and what its inputs cost, and those inputs come from companies like Thottam Chemicals. If the input price move was passed straight through the chain, Thottam's own margin barely moves. If that margin widened sharply over the same period, value moved upstream and the coatings makers gained despite their supplier. A peer shows whether a move was shared across a field; a supplier shows where in the chain it happened.

The honest ending is that the evidence here cannot resolve it. Thottam Chemicals' gross margin gain over the two years is 0.4 points, and a small ambiguous move at the supplier does not separate a field wide pricing environment from Sarvani Coatings' own pricing. The supplier's figure narrows the live explanations instead. Evidence that narrows a question without closing it is still evidence, and a note reporting it as a resolution has broken something.

The peer set can only see one step of the chain. The margin may have moved at another. Crude linked inputs price moves for everybody Thottam Chemicals resins, additives not a peer, most informative Sarvani Coatings Nandivarman, Kesaria the peer set lives here Dealers and manufacturers then households, factories The margin could have moved anywhere along here The set can only see here What each one answers, and neither answers the other. A peer: was the move shared across the makers, or did one of them do something? A supplier: at which step of the chain did the money actually change hands?
A company that fails every peer test can still be the one whose figures move the question furthest, because it sits at a different step of the same chain.
Try it out

Thottam Chemicals Limited supplies resins and additives to coatings makers. Is it a peer of Sarvani Coatings, and is it useful here?

Who actually does this, and what do they do with it?

Three people use a peer set every week, and none of them builds one from scratch.

Somebody reading a note. The front of a note carries a conclusion and the relative statements supporting it. The useful reading order is backwards: the peer list first, then whether it was built for the question the note answers, and the conclusion last. If there is no peer list, every relative statement in the note is unverifiable.

A credit officer at a lender. Sizing a working capital limit against a borrower's stock and receivable days means comparing them to something, and that something is almost always four names somebody chose years ago. A borrower selling on ninety day terms looks slow against dealer led makers collecting in forty, and the loan gets sized on the difference. The set decides the limit, and nobody in the room thinks of the set as a decision.

A finance team inside the company. Ravindra Setlur, the chief financial officer at Sarvani Coatings, compares his own numbers to a set too, and he has more control over which set than anybody outside. A set chosen after the numbers are known is the same failure with the incentives reversed, and the defence is identical: fix the set and the fields first, and write down what was excluded.

The pattern under all three is the same. Nobody in this process is doing anything dishonest, and the selection still carries the conclusion.

The error that gets made, and what it costs

One set, built once, used for everything. An analyst assembles a set for Sarvani Coatings on the two properties that are easiest to check, revenue size and listing status, and then runs growth, margin, capital intensity and return comparisons through the same four names. The set contains Thottam Chemicals Limited: the right size, listed, and running on a cost base of crude derivatives bought directly rather than pigments and resins bought from a supplier.

The growth comparison survives, roughly. The capital intensity comparison is already misleading. A chemicals plant needs about Rs 1.05/- of capital for every rupee of revenue against about Rs 0.71/- at Sarvani Coatings, and that gap is a fact about physical processes rather than about efficiency. The margin comparison does the real damage: a difference between 46.0 per cent and 23.0 per cent that is entirely a difference in what the two companies buy and sell.

The cost is a conclusion about competitive position resting on a selection nobody examined, printed with a decimal point and repeated by everyone who reads it. The fix is boring and it works: one question per set, the four tests run against that question, and the exclusion record published so a reader can audit the selection instead of trusting it.

One set, assembled once, asked four different questions. THE SET built on revenue size and listing status GROWTH Survives, roughly. Demand is loosely shared. MARGIN 46.0 against 23.0 per cent, and all of it is the selection. CAPITAL INTENSITY 1.05 against 0.71 times, which is a fact about the process. ANY RELATIVE MEASURE Inherits whichever of the three above it happens to feed it. Four questions, one selection, and the selection was made for none of them.
Reusing a single set across four comparisons reports differences that reflect how the set was assembled rather than how the companies differ.
The excluded supplier moved the question furthest. See what a note can claim.

When is a peer map the wrong tool?

Three situations, and the first is the hardest to accept.

Where a company genuinely has no comparable. A maker with a process nobody else uses, a licence nobody else holds, or a buyer nobody else sells to. Forcing a set on it does not fail loudly. The tool returns an average like any other, with a gap beside it that looks like a finding. Nothing in the output says the tool should not have been used, and the silence is what makes it dangerous rather than merely limited.

Where the differences are larger than the similarities. Two companies can share an industry label and share almost nothing that matters. The honest move is to stop calling it a comparison and start calling it two descriptions, less satisfying and more useful.

Where the question is about the company's own history. To know whether Sarvani Coatings' realisationThe average price actually received for each unit sold, after discounts, and blended across whatever mix of products went out of the door. Realisation moves when prices move and also when the mix moves. is holding, the comparison required is Sarvani Coatings against Sarvani Coatings across quarters. A peer set answers a different question and will answer it whether or not it was asked. Segment reportingThe split of revenue and profit a company publishes by line of business, so a reader can see how much came from each part rather than only the total. is the better tool there, and it needs no peers at all.

A set that should not exist produces an output that looks like any other. the subject loosely related barely related not related nothing here failed, because nothing here was tested WHAT GETS PRINTED Set average, stock days 74 days Gap to the subject 19 days The output carries no signal that the set was manufactured. A tight set and a set of strangers both return an average and a gap. Only the exclusion record separates them.
A forced peer map returns a normal looking average and a normal looking gap, so nothing in the output warns the reader that the set was manufactured.
Try it out

A company genuinely has no close comparable, and somebody builds a peer map for it anyway. What comes out of the exercise?

India

Which rules touch this, and what is deliberately not stated here?

Peer selection is a matter of judgement and no authority publishes a list of who counts as a peer. The regulation is narrower and sits on either side of the work.

On the research side, the Securities and Exchange Board of India sets the conduct and disclosure obligations attaching to research published for others to act on. On the company side, the Companies Act 2013, administered by the Ministry of Corporate Affairs, sets what a listed issuer must publish and in what form. Those published filings are what make a peer comparison possible at all. The exchanges set the listing obligations, the filing calendar and the formats the disclosures arrive in.

Requirements, thresholds, periods and effective dates sit with the issuing bodies. The wording of each of those rules moves over time, so the current text is worth reading at the issuing body on the day it is relied on.

Multiple based valuation is a separate subject, applied here rather than rebuilt. Industry structure and competitive position sit in the business analysis layer. Sector level research as an activity is covered separately.
Equity Research Bootcamp — Fin Maverick

Which bodies set the obligations behind a peer comparison, and where the current wording lives

What it governsWho issues itSiteRoute confirmed
Conduct and disclosure obligations attaching to published researchSecurities and Exchange Board of Indiasebi.gov.in25 August 2026
What a listed issuer must publish, under the Companies Act 2013Ministry of Corporate Affairsmca.gov.in25 August 2026
Listing obligations, filing calendar and disclosure formatsThe two Indian exchangesnseindia.com, bseindia.com25 August 2026
Classification of a company by market capitalisation, where one is neededAssociation of Mutual Funds in Indiaamfiindia.com25 August 2026
The five forces frame, used above only to say that exposure differsMichael Porter, Competitive Strategy, 1980a printed book, not a live web sourcenot a web source

Sarvani Coatings Limited, Nandivarman Paints Limited, Kesaria Surface Solutions Limited, Thottam Chemicals Limited, Perungudi Powder Coatings Limited, Ilangovan Coatings Private Limited, Meghna Iyer and Ravindra Setlur are invented.
Educational material. Not advice on any investment, tax, budget or market position.

Framework

Other frameworks in Equity Research Fundamentals

Framework

How to write an equity research note, step by step

Framework

How Market Price, Value and Expectations Interact

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.