Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Public Equities & Securities Analysis
1Equity Research Fundamentals
Equity ResearchHow to write an…How to build an…SecuritiesCommon StockSecurity AnalysisEquity vs Debt SecurityEquity Research vs Security AnalysisThe ShareholderPreferred StockHow Market Price, Value…
2Equity Markets and Listings
The Public CompanyPublic vs Private CompanyHow Listing Changes a…BuybackBuyback vs Rights IssueFollow-On OfferingIPO vs Follow-on OfferingThe Primary MarketThe Secondary MarketBonus Issue vs Stock SplitHow to read an…How Corporate Actions Affect…
3Market Data and Liquidity
Market PriceFair Value vs Market PriceHow to Read Equity…How Liquidity Affects Equity…Volume, Delivery Volume and TurnoverMarket Capitalisation, Free Float…Market Capitalisation and Free FloatShare PricePrice Return and Total ReturnVolume Growth vs Price GrowthPrice Return vs Total ReturnHow to Analyse Share…Market DepthVolatility in Equity MarketsLiquidity vs VolatilityThe IndexTrading ActivityLarge, Mid and Small…
4Sector Research
Sector ResearchSecular GrowthSecular vs Cyclical GrowthCompetitive PositionSector DriversThe ThemeThematic ResearchTop-Down vs Bottom-Up ResearchSector vs Thematic ResearchHow to Research a Listed Company, in OrderHow to Update Research…
5Earnings Analysis
GuidanceHow to Read Management…The Revenue BuildConsensusDriver-Based ForecastingThe Forecast ModelGuidance, Forecast, Estimate and ResultThe Margin BuildHow to Read an…How to Find and…How Business Drivers Travel…
6Quality of Earnings
Quality of EarningsRevenue Growth vs Earnings GrowthRecurring vs Non-Recurring EarningsReading an Earnings Release,…How to Read an…One-Off ItemsAdjusted EBITDAReported vs Adjusted EarningsEBITDA vs Free Cash FlowDisclosure QualityEarnings Quality Checks You…Accounting Red Flags
7Valuation Application
The Target a Share…Implied ExpectationsUpsideDownsideThe MultipleThesis DisciplineDiscounted Cash Flow and MultiplesThesis Risk and Valuation RiskHow Valuation Ranges Inform…
8Research Thesis and Models
The Investment ThesisModel AssumptionsHow to build an…Thesis DriversFact vs ThesisCatalysts and the Expectation GapDisconfirming EvidenceTime HorizonVariant PerceptionRe-RatingScenario vs SensitivityConfidence vs CertaintyHow Estimate Revisions Can…
9Corporate Events
Corporate Events and ActionsCorporate Event vs Research CatalystMergers From a Research PerspectiveEvent RiskAcquisitions From a Research PerspectiveOrganic vs Acquisition-Led GrowthManagement ChangeCapital RaisesCorporate Action Adjustment
10Governance and Disclosure
Material DisclosureDisclosure vs DisclaimerInsider TransactionsPromoter HoldingGovernance SignalsBoard Independence vs Management…
11Research Discipline and Cases
Research CoverageResearch OutputResearch Note vs Research ReportHow to Run an…How Research Post-Mortems Improve…The Peer GroupPeer Group vs Coverage UniverseThe Recommendation in Sell-Side ResearchFact Checking ResearchFact vs Opinion in ResearchThe Quarterly ResultResearch Independence

How to Read an Earnings Release Without Being Misled

The work runs as a fixed order of checks on the document itself. Both periods go onto the same basis, the quarter is placed in its year before being compared with anything, volume and realisation are rebuilt behind the revenue line, every adjusted figure is reconciled to the reported one in both directions, any mix explanation is tested against what mix can arithmetically deliver, and a single quarter is never annualised. Anything the release did not disclose is then written down.

Each check below names one thing to open and one thing to record. All three of those have their own places and are taken as read here, so no check stops to explain what a segment is, why an adjusted figure exists at all, or how a forecast gets built out of any of it. The output is a worksheet somebody else could rebuild from the same filing, and its checkability is the whole of its value.

A check run out of turn produces an answer that looks finished and rests on nothing, so the order is doing as much work as any single check. Two periods compared before anyone has confirmed they were measured the same way leave every percentage computed afterwards carrying the mismatch without showing it. Margin commentary read before the revenue line has been rebuilt turns into a test of the explanation against a memory of the numbers rather than against the numbers. The sequence exists to stop both.

EIGHT CHECKS, AND THE ONE EVERY LATER CHECK RESTS ON Run top to bottom. Nothing below check two survives if check two was skipped. 1Get the filed document itself, not anybody's summary of it 2Put both periods on the same basis before comparing anything 3Place the quarter in its year before comparing it with anything 4Rebuild revenue into volume and realisation, before the commentary 5Reconcile every adjusted figure to the reported one, both ways 6Test any mix explanation against what mix can arithmetically give 7Refuse to annualise a quarter, and name any scaling that is used 8Write down what the release did not disclose this time Check one produces a document. Check two decides whether any comparison is available at all, which is why it comes before the arithmetic rather than after it. Checks three to eight all assume check two already passed.
The eight checks run in a fixed order, and the basis check comes second because every arithmetic step after it silently inherits whatever that check would have caught.

Check one: which document is actually being read?

The one the company filed, pulled from the exchanges, together with whatever presentation went up beside it. Not a wire story, not a screenshot, not a table somebody rekeyed. The filing is opened, and before a single number is read, what this kind of document carries and what it leaves out is written down. The second list is what the analyst's own work has to supply later.

A quarterly release is short. The document carries revenue for the quarter, a small set of cost lines grouped the way the company groups them, the profit lines down to profit after tax, a revenue split by segment, and the comparative quarters. Those lines are close to all of it. Sarvani Coatings Limited, an invented paint maker, reports revenue of Rs 700 crore, earnings before interest, tax, depreciation and amortisation (EBITDA) of Rs 145 crore and profit after tax of Rs 92 crore for its third quarter of year three.

Now the absences, and they are the same absences every quarter. No release states how many litres were sold, what the average price per litre was, or what a litre of raw material cost. The three inputs any revenue build needs are exactly the three the document never supplies. Consider a shop that shows the day's takings but never the till roll. The money that came in is known. Whether more people came, or the same people paid more, is not, and no amount of staring at the takings will separate them.

WHAT THE DOCUMENT CARRIES, AND WHAT IT NEVER DOES Sarvani Coatings, third quarter of year three. Every figure invented and illustrative. IN THE RELEASE RevenueRs 700 crore EBITDARs 145 crore Profit after taxRs 92 crore Cost linesgrouped as the company groups them Segment revenuesplit given, margins not Comparativesthe quarters as filed Six kinds of line, and that is the whole harvest. NOT IN THE RELEASE Volume, in litres or tonnes Realisation, revenue per unit sold Input cost per unit of output Price and mix, separated from each other Margin by segment, as against revenue Anything at all about the quarters ahead The first three are the inputs a revenue build needs. The right column does not change from quarter to quarter, which is why it can be written once and reused, and why an analyst who never writes it simply stops noticing that their own assumptions are filling all six gaps.
A quarterly release carries six kinds of line and omits volume, realisation and input cost per unit, which are precisely the three inputs any revenue build needs.

Check two: were both periods measured the same way?

Three things have to match before any comparison is available, and all three are confirmed before anything is computed. The share count, after any corporate actionA company action that changes the shares themselves rather than the business, such as a bonus issue or a split. The listings material settles what each kind does to a per share figure. in between. The segment reportingHow a company carves its business into parts when it reports, so revenue and profit show up for each part as well as for the whole. The company chooses where each carve line falls, and can redraw it. boundaries, which a company can redraw. And the accounting basis, meaning which costs sit under which heading and under which policies.

A restated line wearing its old name is a different measurement, not a different result, so if any one of the three moved, the comparison is abandoned and the movement reported. This is the check people skip, and skipping it is expensive in a particular way: it never announces itself. The arithmetic still runs. The percentages still print. Nothing anywhere on the screen goes red.

The shape of this is familiar from a kitchen. Somebody weighs the rice in a steel bowl one week and in a plastic one the next, then reports that the household is eating more. The number went up. The measurement changed. Neither week's figure is wrong, and the difference between them means nothing at all until somebody weighs the bowls.

Try it out

The segment definitions changed between the two periods about to be compared. What now?

India

Where the release sits, and who sets the obligations around it

An Indian issuer files its quarterly result with the exchanges it is listed on, and nseindia.com and bseindia.com each hold a per issuer section where that filing sits, together with any presentation or press note put out at the same moment. The content such a disclosure must carry, the form it takes, and the standards of conduct for anybody who then publishes research on it all sit with the Securities and Exchange Board of India (SEBI).

Requirements move over time, so the text governing a given quarter is the one standing at sebi.gov.in when that quarter is filed, and the version read is saved into the working file with its date.

Check three: where does this quarter sit inside its year?

Before a quarter is compared with anything, all four quarters of the year go on one line and are looked at together. Only then does the comparison get chosen, and the choice is written at the top of the working note. Sarvani Coatings' year three ran Rs 590 crore, Rs 545 crore, Rs 700 crore and Rs 580 crore of revenue, and Rs 106 crore, Rs 88 crore, Rs 145 crore and Rs 107 crore of EBITDA. The four quarters sum exactly to the published Rs 2,415 crore and Rs 446 crore.

The eight figures give quarterly EBITDA margins of 17.97, 16.15, 20.71 and 18.45 per cent against a blended marginThe margin computed on the whole period's totals rather than averaged across the sub periods. Because the sub periods differ in size, it is not the average of them. for year three of 18.47 per cent. Look at where the peaks fall. The third quarter is the festive one and carries the highest revenue of the four, at Rs 700 crore, or 28.99 per cent of the year against the 25.0 per cent an even year would give. The festive quarter also carries the highest margin. The second quarter carries the monsoon and is the weakest on both.

Revenue and margin peak in the same quarter, so the strongest quarter is strong twice over. Any comparison that crosses seasons is comparing two different things wearing the same label. A tea stall outside an examination hall takes more in March than in June, and its best days also carry its best margin, because the queue is long enough to sell the expensive thing. Nobody at that stall thinks June is a business in decline.

BOTH PEAKS FALL IN THE SAME QUARTER Sarvani Coatings, year three. Invented quarters, summing to the published Rs 2,415 crore and Rs 446 crore. REVENUE, RS CRORE 590 545 700 580 first quarter second, monsoon third, festive fourth quarter EBITDA MARGIN, PER CENT 15.5 full year 18.47 17.97 16.15 20.71 18.45 The green rule joins the tallest bar to the highest margin, so the peak in one is the peak in the other. The fourth quarter marker sits on the full year line, two basis points under it.
Sarvani Coatings' third quarter of year three carries both the highest revenue at Rs 700 crore and the highest EBITDA margin at 20.71 per cent, so the seasonal peak lifts the two lines together.
Try it out

Sarvani Coatings' revenue fell 17.14 per cent from the previous quarter. Is that bad?

Hedge Funds Analyst Bootcamp — Fin Maverick

What happens when the same quarter is read against two different bases?

Sarvani Coatings' fourth quarter of year three, set first against the quarter immediately before it, gives the following. Revenue fell 17.14 per cent, from Rs 700 crore to Rs 580 crore. EBITDA fell 26.21 per cent, from Rs 145 crore to Rs 107 crore. The EBITDA margin gave up 2.27 points, from 20.71 to 18.45 per cent. Written out like that, the quarter reads as a collapse.

Now compare the same fourth quarter with the year it sits in. Its margin of 18.45 per cent sits 1.96 basis pointsA hundredth of a percentage point. The step from 18.45 to 18.47 per cent is two of them. Margin gaps are often too small for a decimal place to carry comfortably, and that is why the unit exists. below the full year's 18.47 per cent, which rounds to two. Its Rs 580 crore of revenue is 24.02 per cent of the year against the 25.0 per cent an even year would give. Written out like that, the quarter reads as entirely ordinary.

Both readings come from the same four numbers, and the comparison chosen produced the story rather than the numbers producing it. This is why the comparison chosen goes at the top of the working note in writing. A reader who cannot see which base was used cannot tell the finding from the framing, and neither, six months later, can the analyst who wrote it.

ONE QUARTER, TWO BASES, TWO STORIES AGAINST THE THIRD QUARTER Revenuedown 17.14 per cent EBITDAdown 26.21 per cent EBITDA margin2.27 points lower reads as a collapse AGAINST THE FULL YEAR EBITDA margin18.45 against 18.47 The gaptwo basis points Share of year revenue24.02 against 25.0 reads as an ordinary quarter Nothing was recomputed between the two panels. The same Rs 580 crore and Rs 107 crore produced both, and the only thing that changed is what they were divided by, which is why the base belongs beside every figure quoted.
The same Rs 580 crore and Rs 107 crore read as a collapse against the third quarter and as an ordinary quarter against the year, because only the base changed between the two panels.
Portfolio Management Bootcamp — Fin Maverick

Check four: what is behind the revenue line?

Split it into volume and realisationRevenue divided by units sold, meaning the average price actually achieved after discounts and mix. Building revenue from volume and realisation is covered separately. before a word of the margin commentary is read. The release supplies neither, so they are assembled from whatever the company discloses elsewhere, from the segment split, and from standing assumptions, and every one of the three sources is labelled beside the figure it produced.

Do the assembly first and the commentary second, in that order, without exception. The commentary was written after the numbers were known, by people who already knew which explanation they preferred, so it is a claim to be tested rather than evidence to be used. Read before an independent split exists, it stops being a claim and quietly becomes the frame inside which support is then sought.

For Sarvani Coatings across year two into year three, the record carries volume up 6.0 per cent on revenue up 13.92 per cent, so realisation rose about 7.5 per cent. The single division of growth into volume and realisation is the whole of check four, and it is already more than the release disclosed.

Check five: does every adjusted figure reconcile back, in both directions?

Find every figure the company describes as adjusted, underlying, normalised or like for like, and walk each one back to the reported figure it came from. Then walk it forward again, this time adding back everything that hurt the period and removing everything that helped it. Two directions, always, on the same figure. The second pass is the reconciliationThe itemised bridge showing how an adjusted figure was reached from the reported one. Which items are legitimate to adjust for is settled in the earnings quality material. most releases do not print.

Sarvani Coatings' year three EBITDA is reported at Rs 446 crore. Adding back a Rs 6 crore charge gives Rs 452 crore, a margin of 18.72 per cent on the year's Rs 2,415 crore of revenue. Also removing a Rs 4 crore write back that went the other way gives Rs 448 crore, a margin of 18.55 per cent. The one sided version lifts EBITDA by Rs 6 crore and the honest version lifts it by Rs 2 crore, so two thirds of the improvement was a direction nobody ran.

A household budget makes the two directions easier to feel. The month may fairly be called unusual because the scooter needed repairing. The same month, though, is the one in which the landlord returned a deposit. Counting only the repair describes a month that did not happen, and describes it in the direction that flatters.

THE SAME ADJUSTMENT, RUN ONE WAY AND THEN BOTH WAYS Sarvani Coatings, year three EBITDA. Vertical scale starts at Rs 440 crore so the Rs 6 crore and Rs 4 crore steps are visible. 440 445 450 455 Rs 446 crore plus Rs 6 crore less Rs 4 crore Rs 448 crore reported charge added back write back removed run both ways Stopping at the green bar reports Rs 452 crore, a margin of 18.72 per cent on the year. Running the red step as well gives Rs 448 crore, and a margin of 18.55 per cent.
Adding back the Rs 6 crore charge alone lifts year three EBITDA to Rs 452 crore, while also removing the Rs 4 crore write back leaves Rs 448 crore, so the honest lift is Rs 2 crore rather than Rs 6 crore.
Try it out

Management adds back a Rs 6 crore charge to year three EBITDA. What else is there to look for?

Debt Capital Markets Bootcamp — Fin Maverick

Check six: can a mix shift arithmetically deliver what is being claimed?

When a company attributes a margin move to a mix shiftA change in the proportions of the segments making up revenue, so the blended figure moves even when nothing inside either segment changed., do not argue with the story. Multiply. The most a mix shift can contribute to a blended margin is the size of the shift multiplied by the gap between the two segments' margins, and that product is a ceiling rather than an estimate.

Run it on Sarvani Coatings. Industrial revenue went from Rs 510 crore of Rs 2,120 crore in year two to Rs 604 crore of Rs 2,415 crore in year three, so its share moved from 24.06 to 25.01 per cent, a shift of 0.95 points. Over the same one year the gross margin moved 2.00 points, from 44.0 to 46.0 per cent. For a 0.95 point shift to deliver 2.00 points, the two segments' gross margins would have to sit 209.7 points apart. No pair of margins can. At a generous 15 point gap the shift delivers 0.14 points, or about 7 per cent of the move.

Even an arithmetically impossible 100 point gap between the segments would deliver only 0.95 points, under half the move. Mix cannot be the main explanation, and where the margin actually came from still stands open. Real evidence usually does exactly that. Evidence narrows a question honestly without closing it, and any treatment that pretended otherwise would teach a habit that fails the first time it meets a real company.

WHAT A 0.95 POINT MIX SHIFT CAN AND CANNOT DELIVER Sarvani Coatings, year two into year three. Bars are gross margin points, drawn on one scale. gross margin actually moved mix at a 100 point gap mix at a 15 point gap 2.00 points 0.95 points 0.14 points The shift was 0.95 points, industrial moving from 24.06 to 25.01 per cent of revenue in one year. For mix alone to move gross margin 2.00 points, the segment margins would sit 209.7 points apart. A gap that wide cannot exist, and the widest one that could still leaves more than half the move unexplained. Mix cannot be the main cause here. What did cause the move is a question this arithmetic narrows and does not answer.
A 0.95 point mix shift delivers 0.14 points of gross margin at a generous 15 point segment gap and only 0.95 points even at an impossible 100 point gap, against an actual move of 2.00 points.
Try it out

Management says a mix shift towards the higher margin segment drove the gross margin gain. Test it.

Building a Revenue Forecast From Drivers — free micro-course from Fin Maverick

Check seven: what happens if a quarter is scaled up to a year?

A quarter is never scaled up to a year. If a figure must be scaled at all, the scaling factor and the reason for it are written down, and the scaling is applied to a full year rather than a quarter. The instruction is that blunt because the error it prevents is large, is signed, and repeats in the same direction every single year.

Try it out

Before the panel below, an answer is worth committing to. The festive quarter is annualised. Will the EBITDA error be bigger or smaller than the revenue error?

Play with it

Multiply one quarter by four and see where it lands

Two published totals stay fixed, the year's Rs 2,415 crore of revenue and its Rs 446 crore of EBITDA. Only the quarter being scaled up changes. Both pairs are drawn as a percentage of the published year, so the revenue error and the EBITDA error sit on one comparable scale.

ONE QUARTER TIMES FOUR, AS A PERCENTAGE OF THE PUBLISHED YEAR 70 85 100 115 130 100 = published year REVENUE EBITDA 100.00 115.94 100.00 130.04 published year annualised published year annualised The faint rules on the right are the other three EBITDA readings this same published year also supports, from Rs 352 crore to Rs 580 crore.
Annualised revenue
Rs 2,800 crore
Error against Rs 2,415 crore
plus 15.94 per cent
Annualised EBITDA
Rs 580 crore
Error against Rs 446 crore
plus 30.04 per cent
Educational illustration. The quarterly split for Sarvani Coatings Limited sums exactly to the published year three totals of Rs 2,415 crore and Rs 446 crore. Multiplying by four assumes four identical quarters, which these four plainly are not, and that assumption is the entire source of the error being drawn. No quarter multiplied by four produces a run rate anybody should use, for this company or any other. The faint rules stay on screen as quarters change so the full span of readings the same year supports remains visible.

Every setting overstates or understates. The season lifts the margin as well as the revenue, and the two errors compound rather than adding, so the EBITDA bar always misses by more than the revenue bar. The festive quarter is the worst of the four: Rs 2,800 crore of revenue against an actual Rs 2,415 crore, an overstatement of 15.94 per cent, and Rs 580 crore of EBITDA against an actual Rs 446 crore, an overstatement of 30.04 per cent. The monsoon quarter fails as hard in the other direction, at minus 9.73 and minus 21.08 per cent.

The fourth quarter is the interesting exception and worth sitting with. Its errors are minus 3.93 per cent on revenue and minus 4.04 per cent on EBITDA, so the EBITDA error is still the larger of the two but by only 0.10 of a point. The near match is not luck. The fourth quarter's margin of 18.45 per cent sits almost exactly on the year's 18.47 per cent, so there is very little margin error left to compound with the revenue error. The gap between the two errors is a direct reading of how far that quarter's margin sits from the year's. The compounding is severe in the festive quarter and nearly absent in the fourth for that reason alone.

Quarter of year threeRevenue times fourError on Rs 2,415 croreEBITDA times fourError on Rs 446 crore
FirstRs 2,360 croreminus 2.28 per centRs 424 croreminus 4.93 per cent
Second, the monsoonRs 2,180 croreminus 9.73 per centRs 352 croreminus 21.08 per cent
Third, the festiveRs 2,800 croreplus 15.94 per centRs 580 croreplus 30.04 per cent
FourthRs 2,320 croreminus 3.93 per centRs 428 croreminus 4.04 per cent
The published yearRs 2,415 crorethe baseRs 446 crorethe base

Read the fourth column on its own. One published year, four honest quarters, and annualised EBITDA readings running from Rs 352 crore to Rs 580 crore. The span is Rs 228 crore, wider than half the actual figure, and which end of it somebody quotes depends on nothing but which quarter they happened to pick up.

Try it out

Somebody in a meeting quotes a run rate of Rs 580 crore of EBITDA for Sarvani Coatings. Where did it come from?

Try it out

What does a quarterly release fail to disclose that the analyst's own build needs most?

Building a Revenue Forecast From Drivers teaches you to forecast revenue from volume and price rather than from a growth rate. Regression for Finance — free micro-course from Fin Maverick

Check eight: what did the release not disclose?

Write the list. Take the profit ladderThe stack of profit measures a statement reports, each one reached by taking a further group of costs off the one above it. How that stack is assembled is covered under accounting. and the handful of items that sit outside it but still carry the period, and note every one the release did not address. Volume. Realisation. Input cost per unit. Price separated from mix. Margin by segment rather than revenue by segment. Anything about the quarters ahead.

The list barely changes from quarter to quarter. Its sameness is not a reason to skip it. The list is nearly identical every quarter precisely because it marks the places where the analyst's own assumptions are doing the work, and an assumption that stops being written down is an assumption that stops being visible. Six months later nobody will remember which figures the company gave and which the analyst supplied, and neither will anybody reading the file.

Think of a rented flat with no electricity meter reading on the bill, only a flat charge. Every month it is the same absence, and every month the same estimate quietly gets treated as a measurement. Nobody decided to believe it. The estimate just stopped being labelled.

Reading an Annual Report Fast teaches you to get to the three things that matter in a two hundred page document.

What can two years of quarters settle, and what can they not?

The record here carries both year two and year three by quarter, so the year on year comparison is available and is the one to run. The year on year comparison puts each quarter against the same season a year earlier, and no other comparison removes the season instead of arguing with it. Year two ran margins of 15.38, 13.81, 18.03 and 16.44 per cent against a blended 16.04 per cent, and the same seasonal shape is there, with the third quarter highest and the second lowest.

Run the two years against each other and something useful appears. The margin gain shows up in every quarter, at 2.58, 2.33, 2.68 and 2.01 points, against a full year gain of 2.43 points. Revenue growth by quarter came in at 13.46, 12.37, 14.75 and 14.85 per cent against 13.92 per cent for the year. A gain present in all four quarters is not something that happened in one unusual quarter. The finding is genuine, and about as far as two years of data can honestly carry the conclusion.

Two years cannot separate the season from a trend. Two years give exactly two observations of each season, and two points establish a line through anything at all. Whether the third quarter is reliably the strongest, or was strongest twice by accident, is not a question this record can answer, and saying so is worth more than producing a seasonally adjusted figure the data cannot support.

What does the finished worksheet actually contain?

The complete sequence runs as follows on Sarvani Coatings Limited's year three. Every row is either a document somebody else can open or a division they can redo on the back of an envelope.

CheckWhat is doneResult on year three
1Pull the filed release and list what it omitssix lines in, six absences out
2Confirm share count, segments and basis all heldcomparison available
3Place the quarter among all fourthird is festive, second is monsoon
4Split revenue into volume and realisationvolume 6.0, realisation about 7.5 per cent
5Reconcile the adjusted EBITDA both waysRs 452 crore one way, Rs 448 crore both
6Multiply the mix shift by a plausible gap0.14 points against a 2.00 point move
7Refuse to annualise, and say why in the filereadings span Rs 352 to Rs 580 crore
8Write down the six things nobody disclosedthe same six as last quarter
Stop, and hand the sheet overno view on the shares

The run refuses to produce a good deal. The sheet does not say whether the margin gain was earned or handed over by input prices. The sheet revises nobody's forecast. Nothing in it reaches a view on the company, and certainly nothing reaches a view on the shares. The refusals are what make the sheet usable by somebody who disagrees with its author, and that usability is the only test of this kind of work that matters.

The run rate that was wrong in the same direction every year

Meghna Iyer takes Sarvani Coatings' third quarter EBITDA of Rs 145 crore, multiplies it by four, and describes the business as running at Rs 580 crore. Nothing careless has happened at the keyboard. The quarter is real, the multiplication is correct, and the phrase run rate sounds like a measurement rather than an assumption.

The third quarter is the festive one and carries both the highest revenue and the highest margin of the four, so the revenue error of 15.94 per cent and the margin error compound into an EBITDA overstatement of 30.04 per cent. The quoted figure sits Rs 134 crore above the published Rs 446 crore. The real cost is not the size of the error but its direction: it is wrong the same way every year, so it never looks like an error, it looks like the business. The following quarter's fall then reads as deterioration rather than as the season returning, and the correction that would have caught the mistake instead confirms it.

The fix is one line long. A quarter is placed in its year before it is scaled by anything, and a run rate is built from a full year or it is not built at all. Where somebody hands one over, the first question is which period it came from.

THE LINE IN THE NOTE, AND WHAT IT COST AS ACTUALLY WRITTEN Run rate quotedRs 580 crore of EBITDA How it was builtRs 145 crore times four Quarter usedthe third, the festive one a figure anybody should carry forward Nothing in the note records which period it rests on. WHAT IT COSTS Published year three EBITDA Rs 446 crore The note overstates it by Rs 134 crore Wrong the same way every year, so it never reads as an error. revenue overstated EBITDA overstated 15.94 per cent 30.04 per cent The lower bar is the revenue error alone. The upper one adds the season's margin lift on top of it.
Annualising the festive quarter overstates year three EBITDA by Rs 134 crore, or 30.04 per cent, against a revenue overstatement of only 15.94 per cent, because the season lifts the margin as well.
Equity Research Bootcamp — Fin Maverick

Who runs this, and on what morning?

A sell side analyst runs the whole eight on results morning, in order, before writing a word. The first four checks take longer than the arithmetic does. The imbalance feels wrong the first few times, and stops feeling wrong the first time check two catches a redrawn segment boundary that would otherwise have made a paragraph of confident nonsense.

A lender's credit analyst runs a narrower version and cares most about checks seven and eight. A borrower who quotes a run rate built from the strongest quarter has effectively asked to be lent against Rs 580 crore of EBITDA when the year produced Rs 446 crore, and the difference is Rs 134 crore of coverage that was never there. The absences from check eight matter to a lender for the same reason: the lines a release omits are often the lines that decide whether the cash actually stayed in the business.

Somebody holding a handful of shares, with one free evening in the week, runs the shortest version of all and keeps most of what it is worth. Open the filing instead of the headline. Put the four quarters on one line before reading any single one of them. Never multiply one by four. The work costs nothing but a willingness to write down what is not known before explaining what is, so more time and better tools make it faster rather than better.

The eight checks read the document and stop there. Revising a view after a release is a separate procedure covered elsewhere. Forecasting is covered separately, as is the question of which adjustments legitimately produce an underlying figure, which belongs to earnings quality. What a segment is, what an adjusted figure is for and what a profit ladder contains belong to the accounting material. What a listed company must file, and by when, is set by the regulator. A worksheet is not a forecast, a valuation or a rating, and turning one into any of those takes assumptions the release does not contain.
Try it out

Last one. With two years of quarters in hand, can the season be separated from a trend?

Which two places hold the real thing?

There are two, and neither holds a figure that can be carried away. Both hold the document these eight checks run on, plus the rules attaching to publishing it.

What is held thereWho publishes itSiteCurrency
The quarterly result as the issuer filed it, together with whatever presentation or press note went up beside itThe exchanges the issuer is listed onnseindia.com and bseindia.comThe issuer's filing section carries the document itself
What a listed issuer has to disclose in a quarterly announcement, and the conduct expected of anybody publishing research on itSEBI, the securities regulatorsebi.gov.inRequirements move, so the text in force on the filing date is the one that governs that filing

Sarvani Coatings Limited and Meghna Iyer are invented.
Educational material. Not advice on any investment, tax, budget or market position.

Framework

Other frameworks in Earnings Analysis

Framework

How to Read Management Guidance and What It Leaves Out

Framework

How to Find and Rank the Drivers Behind One Company

Framework

How Business Drivers Travel Down to Earnings Per Share

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.