Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
Explore NISM prep
Series-VIII · Equity DerivativesSeries-XII · Securities Markets FoundationSeries-V-A · Mutual Fund DistributorsSeries-XV · Research AnalystSeries-XIX-E · Category III AIF ManagersSeries-XIX-D · Category I & II AIF ManagersSeries-XIX-C · Alternative Investment Fund ManagersSeries-XVI · Commodity DerivativesSeries-VI · Depository OperationsSeries-II-A · Registrars & Transfer AgentsSeries-I · Currency DerivativesSeries-VII · Securities Operations & Risk Management
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryInvestment Banking Analyst
Private Equity AnalystQuant & Hedge Fund AnalystBreaking Into VCFinancial Analyst Program
Risk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Free Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
QuarksCourses
Explore Interview Preparation
Investment BankingEquity ResearchVenture CapitalistPrivate EquityHedge Funds
QuantFinancial AnalysisPrivate Wealth ManagementDebt Capital MarketsRisk Management
Derivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Interview tracksAll
1Investment Banking
Question bankPuzzlesCase studies
2Equity Research
Question bankPuzzlesCase studies
3Venture Capital
Question bankPuzzlesCase studies
4Private Equity
Question bankPuzzlesCase studies
5Hedge Funds
Question bankPuzzlesCase studies
6Quant
Question bankPuzzlesCase studies
7Financial Analysis
Question bankPuzzlesCase studies
8Private Wealth Management
Question bankPuzzlesCase studies
9Debt Capital Markets
Question bankPuzzlesCase studies
10Risk Management
Question bankPuzzlesCase studies
11Derivatives Foundation
Question bankPuzzlesCase studies
12Portfolio Management
Question bankPuzzlesCase studies
13Mutual Fund Mastery
Question bankPuzzlesCase studies
004

Case 004Financial statement analysisCore

Two hospital chains earn 16% and 12% on equity. Run a DuPont on both, explain the gap, and say which lever the weaker one should pull.

CSCredit SuisseMumbai · 2020

1The situation

Arundhara Hospitals: revenue Rs 1,200 crore, net income Rs 120 crore, total assets Rs 1,500 crore, equity Rs 750 crore. It runs 830 beds at 72% occupancy with an average revenue per occupied bed of Rs 55,000 a day.

Medhavi Health: revenue Rs 900 crore, net income Rs 72 crore, total assets Rs 1,800 crore, equity Rs 600 crore. It runs 980 beds at 60% occupancy with an average revenue per occupied bed of Rs 42,000 a day.

2Your task

Break each return on equity into margin, turnover and leverage, explain the 16% against 12% gap, and recommend the lever Medhavi's management should work on.

Quick check

Which component explains most of Medhavi's lower ROE?

Worked solution

Try it on paper, then open one step at a time.

30-second answerThe answer to give first

Medhavi's problem is asset turnover: 0.5x against Arundhara's 0.8x, because each bed earns far less, not because beds cost more. Margin is 8% against 10%, a smaller gap, and Medhavi's 3.0x leverage against 2.0x is already hiding part of the weakness. The lever is occupancy and revenue per occupied bed; borrowing more would close the ROE gap on paper while making the hospital riskier.

Step 1What does a DuPont split actually tell you?

Return on equity can be high for three very different reasons: the business keeps a lot of each rupee of sales, it turns its assets into sales quickly, or it borrows heavily. Two tea stalls can each make Rs 1,000 a day, one by charging more per cup and one by serving twice the customers from the same cart. The DuPont identityReturn on equity written as net margin times asset turnover times leverage, so you can see which of the three drives it. separates those reasons, and they call for different fixes.

The relationship
ROE=NIRev×RevAssets×AssetsEquity10%×0.8×2.0=16%8%×0.5×3.0=12%\text{ROE} = \frac{\text{NI}}{\text{Rev}} \times \frac{\text{Rev}}{\text{Assets}} \times \frac{\text{Assets}}{\text{Equity}} \qquad 10\% \times 0.8 \times 2.0 = 16\% \qquad 8\% \times 0.5 \times 3.0 = 12\%
NI / Revnet margin: profit kept from each rupee of revenue
Rev / Assetsasset turnover: revenue earned on each rupee of assets
Assets / Equityleverage: assets carried on each rupee of shareholders' money
What it says in wordsArundhara earns 16% as 10% margin times 0.8 turnover times 2.0 leverage; Medhavi earns 12% as 8% times 0.5 times 3.0.
One DuPont tree, two hospitals: the gap sits in asset turnoverArundhara HospitalsReturn on equity16%Net margin10%120 / 1,200Asset turnover0.8x1,200 / 1,500Leverage2.0x1,500 / 750Revenue per bed a yearRs 1.45 crAssets per bedRs 1.81 crOccupancy x ARPOB a day72% x Rs 55,000Earns more on every bedMedhavi HealthReturn on equity12%Net margin8%72 / 900Asset turnover0.5x900 / 1,800Leverage3.0x1,800 / 600Revenue per bed a yearRs 0.92 crAssets per bedRs 1.84 crOccupancy x ARPOB a day60% x Rs 42,000Same beds cost, fewer rupees per bed
Arundhara earns 16% on equity from a 10% margin, 0.8x turnover and 2.0x leverage; Medhavi earns 12% from 8%, 0.5x and 3.0x, so its turnover gap is the largest and its higher leverage hides part of it.
Step 2Why is Medhavi's turnover so low?

Translate the ratio into hospital language. Assets per bed are almost identical, Rs 1.81 crore against Rs 1.84 crore, so Medhavi did not overbuild. The gap is revenue per bed: Rs 1.45 crore a year at Arundhara against Rs 0.92 crore at Medhavi, because Medhavi fills 60% of its beds against 72% and earns Rs 42,000 a day per occupied bed against Rs 55,000. Revenue per occupied bed, ARPOBAverage revenue per occupied bed per day: inpatient revenue divided by occupied bed-days. It rises with case mix, such as more surgery and specialty care., mostly reflects case mix, more cardiac and oncology work, less general medicine.

Step 3Which lever should Medhavi pull?

Run each lever through the identity. Raising occupancy to 72% at today's ARPOB lifts revenue to Rs 1,082 crore and turnover to 0.60x, so ROE reaches 14.4% even at an 8% margin. Because a hospital's doctors, nurses and buildings are largely fixed, fuller beds also lift the margin; at 10%, ROE reaches 18.0%, above Arundhara. Borrowing until leverage is 4.0x also produces 16%, but it is the same underused hospital with more interest to pay and less room for a bad year.

Medhavi's ROE under each lever, against 12% todaytoday 12%Arundhara 16%Margin to 10%, nothing else15.0%Occupancy to 72%, margin held at 8%14.4%Occupancy to 72%, margin to 10%18.0%Borrow until leverage is 4.0x16.0%The borrowed 16% is the same weak hospital with less room for a bad year
Medhavi's ROE rises from 12% to 14.4% if occupancy reaches 72%, and to 18.0% if the margin also reaches 10%; borrowing to 4.0x leverage gives 16.0% but buys no operating improvement.

Say the limits. A simple DuPont ignores that new debt adds interest, which would pull the borrowed 16% lower. Net income is after tax and interest, so the clean comparison of operations uses return on assets or operating return on capital. And occupancy is not free: it comes from doctor recruitment, insurer tie-ups and referral networks, which take two to three years. The recommendation is a direction with a measurable target, beds filled and revenue per occupied bed, not a promise of a number.

Where candidates lose it

Candidates compute ROE, see 16% against 12%, and recommend that Medhavi improve margins, because margin is the ratio everyone remembers. The tree shows turnover is the bigger gap, and the bed numbers show why.

The other miss is praising Medhavi's leverage as efficient use of capital. Higher leverage on a weaker asset base is the part of the 12% that should worry a lender most.

What the interviewer asks next

  • How would you adjust this comparison if Medhavi leases its buildings and Arundhara owns them?
  • What does occupancy above 85% do to a hospital's quality and margin?
  • Which ratio would a lender look at first, and why?

Asked at Credit Suisse, Investment Banking, Mumbai, 2020 (Wall Street Oasis): Asked me to provide specific metrices about the industry (Hospitals). Asked to do a du pont analysis for a Hospital asset.

← Case 003You get three years of partly blank statements for a machine tool maker. Fill them in, forecast free cash flow, and value the business.Case 005 →An infrastructure contractor raises its cost estimate on a contract that is 60% complete. How much profit is reversed this year, and what changes if the contract turns loss-making?

Company names and figures are illustrative.

Fin Maverick Free CoursesExplore Free Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsInterview RoadmapsShowdown
RESOURCES
All CoursesFree CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.