Case 042Credit and leveraged financeCore
Two cement credits: one has stronger metrics and a tighter spread, the other weaker metrics, more diversification and a wider spread. Which offers better value for the risk?
1The situation
Hiraal Cement has debt of 2.5x EBITDA, EBITDA covering interest 6.0 times, and free cash flow equal to 20% of its debt each year. It runs three plants, all in one region. Its five-year bonds trade at a spread of 150 bps over government bonds.
Mokshvi Cement has debt of 3.8x EBITDA, interest cover of 3.5x and free cash flow of 8% of debt a year. It runs nine plants spread across India. Its five-year bonds trade at 180 bps.
2Your task
Which bond offers better value for the risk, using both the numbers and the business?
Quick check
Which bond pays more spread per turn of leverage?
Worked solution
Try it on paper, then open one step at a time.
30-second answerThe answer to give first
Hiraal offers better value for the risk: Mokshvi's extra 30 bps buys 1.3 more turns of leverage, about 23 bps per extra turn, and 12.5 years of cash flow to repay instead of five. Mokshvi's nine plants do reduce regional risk, and that is worth something. But even if Hiraal's EBITDA fell 30% in a regional downturn, its leverage would be 3.57x, still below Mokshvi's starting 3.8x.
Step 1What do the three metrics each tell a lender?
Think of lending to two shopkeepers. You ask how much they already owe against what they earn, whether this year's takings cover the interest comfortably, and how many years of spare cash it would take to pay you back. Debt to EBITDA measures the size of the burden, interest cover measures whether it can be serviced today, and free cash flow to debt measures how fast it can be repaid. Hiraal is better on all three: 2.5x against 3.8x, 6.0x against 3.5x, and five years of free cash flow to repay its debt against twelve and a half for Mokshvi.
Step 2Does Mokshvi's extra spread pay for its extra risk?
Divide the spread by the risk. Hiraal pays 60 bps per turn of leverage and Mokshvi about 47; the 30 bps difference pays only about 23 bps for each extra turn Mokshvi carries. The spread is a lender's pay for expected loss plus a margin for uncertainty. A credit with twice the repayment period and much thinner cover should pay more per turn, not less. On numbers alone, Mokshvi looks expensive, meaning its spread is too tight for its metrics.
Step 3How much should diversification count?
Test it with a stress rather than an adjective. Cement is sold close to the plant because freight is costly, so Hiraal's three plants in one region tie it to one regional market; a 30% fall in its EBITDA would take leverage to 3.57x and cover to 4.2x. Mokshvi's spread of plants means a downturn hits it more gently, say 15%, but from a weaker start: leverage would go to 4.47x and cover to 2.98x. Hiraal's bad case is still better than Mokshvi's base case. DiversificationSpreading operations across regions, products or customers so that a problem in one does not hit the whole business at once. is real protection, but here it is not enough to offset the weaker balance sheet.
| Case | Hiraal leverage | Hiraal cover | Mokshvi leverage | Mokshvi cover |
|---|---|---|---|---|
| Today | 2.50x | 6.00x | 3.80x | 3.50x |
| Regional downturn, Hiraal EBITDA -30% | 3.57x | 4.20x | ||
| Broad downturn, Mokshvi EBITDA -15% | 4.47x | 2.98x |
Close with the view and what would change it. Hiraal is the better value for the risk on these facts. Mokshvi would become interesting if it had a credible plan to bring leverage down, such as asset sales or a capex holiday, if its bonds had covenants or security Hiraal's lack, or if its spread widened to something like 230 to 250 bps, which would pay about 60 bps per turn. A credit answer that names the price at which you would change your mind is stronger than one that only picks a side.
Where candidates lose it
The common loss is picking the wider spread because it pays more. Spread is only cheap or expensive relative to risk, and per turn of leverage Mokshvi pays less, not more.
The second is using diversification as a trump card without numbers. A stress test shows whether it actually offsets the weaker metrics, and here it does not.
What the interviewer asks next
- What spread would make Mokshvi's bonds pay the same per turn as Hiraal's?
- How would secured status or a maintenance covenant change your view?
- What would a rating agency look at beyond these three ratios?
Asked at TD Securities, Credit, New York, 2026 (Wall Street Oasis): How to determine whether a company is good for credit investing (quantitatively and qualitatively).
Company names and figures are illustrative.
