Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryInvestment Banking Analyst
Private Equity AnalystQuant & Hedge Fund AnalystBreaking Into VCFinancial Analyst Program
Risk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Free Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
QuarksCourses
Explore Interview Preparation
Investment BankingEquity ResearchVenture CapitalistPrivate EquityHedge Funds
QuantFinancial AnalysisPrivate Wealth ManagementDebt Capital MarketsRisk Management
Derivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Interview tracksAll
1Investment Banking
Question bankPuzzlesCase studies
2Equity Research
Question bankPuzzlesCase studies
3Venture Capital
Question bankPuzzlesCase studies
4Private Equity
Question bankPuzzlesCase studies
5Hedge Funds
Question bankPuzzlesCase studies
6Quant
Question bankPuzzlesCase studies
7Financial Analysis
Question bankPuzzlesCase studies
8Private Wealth Management
Question bankPuzzlesCase studies
9Debt Capital Markets
Question bankPuzzlesCase studies
10Risk Management
Question bankPuzzlesCase studies
11Derivatives Foundation
Question bankPuzzlesCase studies
12Portfolio Management
Question bankPuzzlesCase studies
13Mutual Fund Mastery
Question bankPuzzlesCase studies
050

Case 050Reading financialsWarm up

A fastener maker's top customer is 45% of revenue on a contract ending in 18 months. Value the business in each scenario and probability-weighted, and say what the seller should do before launching a sale.

HWHarris WilliamsRichmond · 2024

1The situation

You are handed a short deck on Rethvik Fasteners, a maker of industrial bolts and clamps with revenue of Rs 400 crore and EBITDA of Rs 60 crore. Page four shows that its largest customer, a tractor maker, is 45% of revenue, Rs 180 crore, on a supply contract that ends in 18 months. Management puts the chance of renewal at 60%. If the contract is lost, revenue falls to Rs 220 crore and EBITDA to Rs 30 crore, because much of the plant cost does not go away.

Comparable fastener businesses change hands at about 8x EBITDA. The family wants to launch a sale next quarter.

2Your task

What is Rethvik worth if the contract renews, if it is lost, and on a probability-weighted basis, and what should the family do before launching?

Quick check

At 8x, what is Rethvik worth on a probability-weighted basis?

Worked solution

Try it on paper, then open one step at a time.

30-second answerThe answer to give first

Rethvik is worth Rs 480 crore if the contract renews, Rs 240 crore if it is lost, and Rs 384 crore probability-weighted at 8x. A buyer will price it harder, cutting the multiple for the concentration as well, nearer Rs 336 crore at 7x, or paying Rs 240 crore up front with the rest as an earn-out. The family's best move is to renew or extend the contract before launching, which is worth about Rs 96 crore to them, and to be ready to wait if the customer will not sign.

Step 1Why is 45% from one customer a valuation problem and not just a risk note?

A food stall outside one office building does well until the building empties; its profit is really the building's decision. Rethvik's largest customer is Rs 180 crore of revenue and, because the plant costs stay when the orders go, half of its EBITDA. That makes the 60% renewal estimate the single biggest input in the valuation. Everything else on the deck, the margin, the growth, the capex, moves the number by a few crore; this one input moves it by Rs 240 crore. The first thing a buyer will ask is not what the EBITDA is but what it is after the tractor maker leaves.

Step 2What is it worth in each case, and how do you weight them?

Value each branch, then weight. At 8x, renewal gives Rs 480 crore and loss gives Rs 240 crore; weighting by 60% and 40% gives Rs 384 crore. That is Rs 96 crore below the value of the business as it stands today, which is the price of the uncertainty. Notice what the weighting assumes: that the buyer accepts management's 60% and is risk neutral between the branches. Neither is true in practice, and the next step is to see how a buyer actually prices it.

Rethvik at 8x: the contract renews or it does not, and the value is the weighted average, Rs croreRethvik todayEBITDA 60,top customer 45%renews: 60%lost: 40%EBITDA 60 x 8 = Rs 480 crorecontract extended three years or moreEBITDA 30 x 8 = Rs 240 crorehalf the revenue and EBITDA goRs 384 crore0.6x480 + 0.4x240A buyer who also prices the risk into the multiple, 7x on both branches, gets Rs 336 crore.Renewing before launch is worth Rs 96 crore to the seller: the difference between 480 and 384.
At 8x, Rethvik is worth Rs 480 crore if the tractor maker renews and Rs 240 crore if it leaves, so the probability-weighted value at a 60% renewal chance is Rs 384 crore, and a buyer who also cuts the multiple to 7x arrives nearer Rs 336 crore.
ScenarioProbabilityEBITDAValue at 8xValue at 7x
Contract renews60%60480420
Contract lost40%30240210
Probability-weighted384336
Rs crore. The weighted value of Rs 384 crore at 8x falls to Rs 336 crore if the buyer also takes a turn off the multiple for the concentration, which is what buyers of concentrated businesses usually do.
Step 3How does a buyer price it, and what should the family do first?

Buyers price concentration twice. They haircut the probability, because management always thinks renewal is likely, and they cut the multiple, because even a renewed contract leaves the next renewal hanging over the exit; at 7x and the same 60% the offer is nearer Rs 336 crore, and a cautious buyer will offer Rs 240 crore in cash with up to Rs 240 crore as an earn-outPart of the purchase price paid later, only if an agreed event happens or a target is met, here the renewal of the contract. paid on renewal. That structure moves the renewal risk back to the seller, which is where the information sits. The family should therefore do three things before launch: go to the customer now and seek a three-year extension, even at a price concession, because every rupee of margin given up is worth less than the Rs 96 crore the uncertainty costs; document the relationship so a buyer can diligence it; and start winning the second and third customers that would make the next concentration number 30% instead of 45%.

Close with the alternative. If the customer will not extend, the honest advice is to delay the sale until the renewal is known, because launching into an 18-month cliff invites every buyer to bid the downside and structure the rest. The limit: a 60% renewal probability is management's number, and a buyer's diligence call with the customer may move it either way; the sell-side adviser's job is to make that call before the buyers do.

Where candidates lose it

The common loss is valuing Rethvik at Rs 480 crore and listing concentration as a risk in the footnotes. The deck put it on page four for a reason: the number is a probability-weighted Rs 384 crore before a buyer applies its own haircut.

The second is weighting the outcomes and stopping. Buyers price concentration through the multiple and through structure, so the weighted number is the seller's view, not the price, and the real advice is about fixing the contract before launch.

What the interviewer asks next

  • How would you structure an earn-out so the seller is paid fairly if the contract renews on worse terms?
  • If renewal would come at a 10% price cut, what EBITDA and value does that imply, and is it still worth signing early?
  • What questions would you ask the tractor maker in a customer diligence call?

Asked at Harris Williams, Generalist, Richmond, 2024 (Wall Street Oasis): Last event was a case study evaluating a business based on a deck provided by HR

← Case 049Build a coverage plan for a private equity sponsor: which of its holdings are likely exits in the next 18 months, what fee pool that implies, and where the buy-side opportunities are.Case 051 →Size a hospital's revenue and EBITDA from its beds, then value a new wing at maturity against what it costs to build.

Company names and figures are illustrative.

Fin Maverick Free CoursesExplore Free Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsInterview RoadmapsShowdown
RESOURCES
All CoursesFree CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.