Case 034Equity research and stock pitchesCore
Write the investment memo for a specialty chemicals exporter with 62% of revenue from three customers, a 24% EBITDA margin and a new plant that doubles capacity next year. What goes in, in what order, and what is the recommendation?
1The situation
Rasayanika Specialty Chemicals makes intermediates for agrochemical and pharmaceutical companies in Europe and Japan. Revenue is Rs 1,500 crore and EBITDA Rs 360 crore, a 24% margin. Three customers provide 28%, 20% and 14% of revenue. The existing plant is nearly full; a new plant of the same size, funded partly with debt, starts next year.
Working assumptions for the memo: contribution, revenue less variable costs, is 40% of revenue; the existing plant reaches Rs 1,600 crore of revenue next year; the new plant adds Rs 150 crore of fixed costs and runs at 35% of its Rs 1,650 crore capacity in year 1 and 65% in year 2. The market cap is Rs 6,500 crore and net debt after the plant is Rs 500 crore.
2Your task
What goes into the memo and in what order, what do the numbers say, and what is your recommendation?
Quick check
What belongs in the first two lines of the memo?
Worked solution
Try it on paper, then open one step at a time.
30-second answerThe answer to give first
Lead with the view and its number, then key figures, thesis, quantified risks, valuation and what would change your mind. The numbers: if the new plant reaches 65% use, year-2 EBITDA is about Rs 679 crore and the stock trades at 10.3x it. At 14x, discounted back, fair value is only about 9% above the price, too thin for the customer concentration. Positive on the business, wait on the stock.
Step 1What order does a memo follow, and why?
Think of a doctor's referral letter: the diagnosis and the request come first, the history after, because the reader has ten other letters. An investment memo is written for a portfolio manager who decides in the first two lines whether to read on, so it opens with the view and the single number that carries it. Then come the few figures the call rests on, the thesis in a sentence or two, the risks with numbers attached, the valuation, and the evidence that would change the view. Background goes last or nowhere.
Step 2What do the plant numbers say?
Model it with contribution, because a plant's economics are fixed costs against filled capacity. Today, 40% contribution on Rs 1,500 crore is Rs 600 crore, and EBITDA of Rs 360 crore implies Rs 240 crore of fixed costs. The new plant breaks even at 23% use, where its contribution covers its own Rs 150 crore of fixed costs; above that, every rupee of extra revenue adds 40 paise of EBITDA. At 35% use in year 1 revenue is Rs 2,178 crore and EBITDA Rs 481 crore, a dip in margin to 22.1%; at 65% in year 2 it is Rs 2,672 crore and Rs 679 crore, a margin of 25.4%.
| Rs crore | Today | Year 1, new plant 35% | Year 2, new plant 65% |
|---|---|---|---|
| Revenue | 1,500 | 2,178 | 2,672 |
| Contribution at 40% | 600 | 871 | 1069 |
| Fixed costs | 240 | 390 | 390 |
| EBITDA | 360 | 481 | 679 |
| EBITDA margin | 24.0% | 22.1% | 25.4% |
Step 3How do the risks and the price combine into a recommendation?
Quantify the concentration instead of listing it. Losing the largest customer would remove 28% of the existing plant's revenue, about Rs 179 crore of contribution, half of today's EBITDA. That risk also bites harder now, because the new plant is expected to sell mostly to the same buyers. Then the price: the enterprise value of Rs 7,000 crore is 19.4x trailing EBITDA but 10.3x year 2. Valuing year 2 at an assumed peer multiple of 14x, deducting debt and discounting two years at 13% gives about Rs 7,050 crore, 9% above the Rs 6,500 crore market cap.
So the recommendation is positive on the business and patient on the stock: the market already pays for most of the plant filling on schedule, and 9% is not enough reward for a 62% three-customer concentration. Name the trigger that would change it: new-plant use above 50% in year 1, or a fourth customer above 10% of revenue. Either would justify buying, because each removes one of the two risks the price ignores.
Where candidates lose it
The common loss is writing the memo as a company profile, history, products, management, with the view on page three. The interviewer reads the first lines and stops, and so does a portfolio manager.
The second miss is listing concentration as a risk without a number. Saying 62% from three customers is a fact; saying the largest one is worth half of EBITDA is analysis.
What the interviewer asks next
- The plant runs at 20% in year 1. What does EBITDA look like, and does your view change?
- How would you check whether the three customers are likely to stay?
- What multiple would you put on a business with this concentration, and why?
Asked at Fidelity Investments, Equity Research Intern Interview, Toronto, 2026 (Wall Street Oasis): First round was submitting an investment memo. Second Round 1 on 1 with Director.
Company names and figures are illustrative.
