Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryInvestment Banking Analyst
Private Equity AnalystQuant & Hedge Fund AnalystBreaking Into VCFinancial Analyst Program
Risk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Free Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
QuarksCourses
Explore Interview Preparation
Investment BankingEquity ResearchVenture CapitalistPrivate EquityHedge Funds
QuantFinancial AnalysisPrivate Wealth ManagementDebt Capital MarketsRisk Management
Derivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Interview tracksAll
1Investment Banking
Question bankPuzzlesCase studies
2Equity Research
Question bankPuzzlesCase studies
3Venture Capital
Question bankPuzzlesCase studies
4Private Equity
Question bankPuzzlesCase studies
5Hedge Funds
Question bankPuzzlesCase studies
6Quant
Question bankPuzzlesCase studies
7Financial Analysis
Question bankPuzzlesCase studies
8Private Wealth Management
Question bankPuzzlesCase studies
9Debt Capital Markets
Question bankPuzzlesCase studies
10Risk Management
Question bankPuzzlesCase studies
11Derivatives Foundation
Question bankPuzzlesCase studies
12Portfolio Management
Question bankPuzzlesCase studies
13Mutual Fund Mastery
Question bankPuzzlesCase studies
073

Case 073Cap tables and round modellingCore

Utsavik Consumer makes a 9:1 bonus issue before its IPO. Show what happens to the share count, an employee's options, the strike and the price, and whether the employee's stake changes in value.

1The situation

Utsavik Consumer, a packaged snacks company, has 50 lakh shares outstanding. Its last funding round was priced at Rs 2,700 a share. Ahead of its IPO, the board approves a 9:1 bonus issue: nine new shares for every share held, so that the listed share trades at a price more usual for a public company.

An employee holds 10,000 vested options with a strike of Rs 180. The option plan says that options and strikes are adjusted for bonus issues. Assume a Rs 10 face value for the accounting question.

2Your task

What happens to the share count, the option count, the strike price and the price per share, and what is the employee's stake worth before and after?

Quick check

After the 9:1 bonus, what is the employee's stake worth?

Worked solution

Try it on paper, then open one step at a time.

30-second answerThe answer to give first

Shares go from 50 lakh to 5 crore, the employee's options from 10,000 to 1,00,000, the strike from Rs 180 to Rs 18 and the price from Rs 2,700 to Rs 270; the employee's intrinsic value is Rs 2.52 crore before and after. The company is worth Rs 1,350 crore either way. The only money that moves is Rs 45 crore shifted from reserves to share capital in the accounts. The thing to check is the plan's adjustment clause, because without it the same employee would hold Rs 9 lakh.

Step 1What does a bonus issue actually do?

Cut a pizza into 80 slices instead of 8 and everyone at the table has ten times as many slices and exactly as much pizza. A 9:1 bonus gives every holder nine new shares for each one held, so the share count multiplies by ten, each share is worth a tenth as much, and nobody's share of the company changes. Utsavik's 50 lakh shares become 5 crore. The last round's Rs 2,700 a share, which valued the company at Rs 1,350 crore, becomes Rs 270 on ten times the shares, the same Rs 1,350 crore. In the accounts, Rs 45 crore of reserves is moved to share capital to pay the Rs 10 face value on 4,50,00,000 new shares; no cash leaves the company.

Step 2What happens to the employee's options?

Options are a right to buy shares at a fixed price, and both the number and the price are written in old shares. The plan's adjustment clause multiplies the option count by ten and divides the strike by ten, so 10,000 options at Rs 180 become 1,00,000 options at Rs 18. The cost to exercise is the same Rs 18 lakh either way. Intrinsic value, options times price less strike, is 10,000 times Rs 2,520, Rs 2.52 crore, before, and 1,00,000 times Rs 252, Rs 2.52 crore, after. Her stake is 0.2% of the shares before the bonus and 0.2% after.

A 9:1 bonus multiplies counts by ten, divides prices by ten, and moves no valueBefore the bonusAfter the bonusShares outstanding50 lakhShares outstanding5 crorex10Employee's options10,000Employee's options1,00,000x10Strike priceRs 180Strike priceRs 18/10Last round priceRs 2,700Last round priceRs 270/10Company valueRs 1,350 croreCompany valueRs 1,350 croresameEmployee's intrinsic valueoptions x (price less strike)Rs 2.52 croreEmployee's intrinsic valueoptions x (price less strike)Rs 2.52 croresame
After the 9:1 bonus Utsavik has 5 crore shares instead of 50 lakh and the employee holds 1,00,000 options at Rs 18 instead of 10,000 at Rs 180, on a Rs 270 share instead of Rs 2,700, so her intrinsic value is Rs 2.52 crore in both columns and the company is worth Rs 1,350 crore in both.
BeforeAfter 9:1 bonusChange
Shares outstanding50,00,0005,00,00,000x10
Employee's options10,0001,00,000x10
Strike price, Rs18018/10
Price per share, Rs2,700270/10
Cost to exercise, Rs18,00,00018,00,000same
Intrinsic value, Rs2,52,00,0002,52,00,000same
Company value, Rs crore1,3501,350same
Every count multiplies by ten and every per-share figure divides by ten, so the exercise cost of Rs 18 lakh, the intrinsic value of Rs 2.52 crore and the Rs 1,350 crore company value are unchanged by the bonus.
Step 3Where does this go wrong?

When the option plan, or a particular grant letter, has no adjustment clause and nobody fixes it before the record date. Then the employee still holds 10,000 options at Rs 180 on a share now worth Rs 270: Rs 9 lakh of intrinsic value, Rs 2.43 crore less than before, transferred to the shareholders by silence. Most plans carry the clause; the diligence step for an investor, and for the employee, is to read it. The same check applies to warrants, convertible notes with a fixed conversion price and any anti-dilution formula written in per-share rupees: each needs its own adjustment, or the bonus quietly re-prices it.

The failure: an option plan with no bonus adjustment clauseOPTION STATEMENT, post listingOptions held10,000Strike priceRs 180Share priceRs 270Intrinsic valueRs 9,00,000Strike unchanged, count unchanged, price divided by tenWhat it should say1,00,000 options at Rs 18on a Rs 270 shareRs 2.52 crore, not Rs 9 lakhRs 2.43 crore moved from the employeeto the shareholders, by silenceMost plans carry the adjustment; the diligence step is to read the clause before the record date
An option statement that keeps 10,000 options at a Rs 180 strike after the share price has been divided to Rs 270 shows Rs 9 lakh of intrinsic value instead of the correct Rs 2.52 crore, a Rs 2.43 crore loss caused only by a missing adjustment clause.
Step 4Why do companies do this before an IPO?

Convention and liquidity. A listed share priced in the hundreds of rupees fits the way lot sizes, price bands and retail orders usually work, and a float of 5 crore shares trades more smoothly than one of 50 lakh. The bonus is cosmetic for value and real for mechanics: it changes the number every later document is written in, so every per-share term must be restated at once. If the IPO then prices at an illustrative Rs 300, the employee's 1,00,000 options are worth Rs 2.82 crore, from the price move and not the bonus. One limitation to state: the tax on exercising options is charged on the share's value less the strike at exercise, under rules that change, so the employee should confirm the current treatment before exercising rather than rely on a figure from memory.

Where candidates lose it

The common slip is adjusting the share count and the price but forgetting the strike, which turns a Rs 2.52 crore position into Rs 9 lakh on paper. Every per-share number in every instrument moves by the same factor, or something has been mispriced.

The second is calling the bonus a gain because the employee now has 1,00,000 options. More units of a smaller thing is not more; the product is the test, and here it is unchanged.

What the interviewer asks next

  • The employee exercised 4,000 options the week before the record date. What does she hold after the bonus?
  • A convertible note converts at a fixed Rs 2,400 a share and has no adjustment clause. Who gains from the bonus?
  • Why would a company choose a 9:1 bonus rather than a 1:10 stock split, and does the choice change anything here?
← Case 072Sudharvik Home Services earns 22% of every job and wants to cut it to 18% to stop partners leaving. Compute the contribution per job at both take rates and say what the cut really costs.Case 074 →Pitch Rinvik Credit, an MSME lender raising Rs 150 crore at 2.5 times post-money book. Show its ROA and ROE, and what a three-point rise in credit cost does to the pitch.

Company names and figures are illustrative.

Fin Maverick Free CoursesExplore Free Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsInterview RoadmapsShowdown
RESOURCES
All CoursesFree CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.