Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Corporate Finance & Valuation
1Corporate Finance Fundamentals
Corporate FinanceCorporate Finance vs AccountingAgency CostsThe Financial ObjectiveThe Financing DecisionThe Investment DecisionProfit Maximisation vs Value…How Capital Allocation Affects…
2Time Value of Money
Time Value of MoneyTime Value of MoneyCompoundingNominal and Effective Annual RatesThe Discount RateNominal vs Real Discount RateAnnuity vs Perpetuity
3Cash Flow and Value Drivers
ReinvestmentReinvestment RateRevenue GrowthRevenue Growth vs ReinvestmentReturns in Corporate FinanceValue DriversOperating MarginEconomic ProfitFCFF vs FCFEHow to Normalise Earnings…
4Cost of Capital
The Cost of CapitalCost of CapitalSunk Cost vs Opportunity CostHow to Estimate a…Levered and Unlevered BetaCountry Risk PremiumEquity Risk PremiumThe Risk-Free Rate
5Capital Structure
Capital StructureHow to Analyse a…Financial LeverageOperating Leverage vs Financial…RecapitalisationDebt FinancingDebt CapacityGross Debt vs Net DebtEquity FinancingHow Leverage Can Increase…Refinancing RiskFinancial Distress
6Capital Budgeting
Capital BudgetingSunk CostsDiscounted PaybackPayback vs Discounted PaybackNet Present ValueInternal Rate of ReturnProject AppraisalIndependent vs Mutually Exclusive…How to Resolve NPV and IRR Conflicts
7Working Capital Finance
Capital RationingWorking Capital FinancingExcess CashCash ManagementShort-Term Financing
8Payout Policy
Payout PolicyPayout and Return of CapitalDividendsDividend Yield vs Payout RatioSignallingShare BuybacksDividend vs Buyback
9Valuation Fundamentals
ValuationValuation RangeFCFF vs FCFE ValuationSOTP vs Consolidated ValuationHow to Build a DCF ValuationHow to Build a…How to Build a…Firm Value and Equity ValueReplacement CostShareholder ValueEnterprise-to-Equity Value BridgeSum-of-the-PartsEnterprise Value vs Equity ValueValue vs PriceAsset Value vs Earnings ValueBook Value vs Adjusted Book ValueLiquidation Value vs Going-Concern…
10Discounted Cash Flow
Discounted Cash FlowTerminal ValueNormalisationThe Forecast HorizonIncremental Cash FlowFree Cash Flow to FirmDiscounted Cash FlowBase Case vs Bull Case vs Bear CaseTwo-Stage vs Three-Stage DCFForward vs Historical FinancialsOperating vs Non-Operating AssetHow to Forecast Free Cash FlowHow to Audit a DCF Model
11Relative Valuation
Relative ValuationDCF vs Relative ValuationConglomerate DiscountComparable Company AnalysisHow to Select Comparable CompaniesTrading MultiplesTrading Multiples
12Transaction Valuation
Transaction ValueDeal Value vs Enterprise ValueSources and UsesAccretion and DilutionHow to Analyse Accretion…Leveraged BuyoutManagement RolloverMinority Interest in ValuationControl Premium vs Minority DiscountPrecedent TransactionsLBO ReturnsTrading Comps vs Precedent TransactionsStrategic Buyer vs Financial BuyerHow to Build an…
13Valuation Discipline
Decision Rules in ValuationHow Valuation Ranges Improve…Implied AssumptionsImplied GrowthBase, Bull and BearScenario vs Sensitivity AnalysisMargin of SafetyHow to Check Discount…

How Capital Allocation Affects Long-Term Firm Value

Capital allocation is the running decision about where each rupee of a company's capital goes. One rupee traced through Sankalp Industrial Systems Limited, invented for this guide, shows the shape of it. Raised at a blended 12.00 per cent and already earning 15.00 per cent, it carries a 3.00 point spread, and that spread on Rs 12,00,00,00,000 of capital is the Rs 36,00,00,000 of value created in the year. Value follows the spread.

The mechanism underneath that answer is one subtraction, repeated. Take what the capital earns, subtract what the capital costs, and multiply by how much capital there is. Every allocation decision a company ever makes changes one of those three terms and nothing else. A long-term value is nothing more exotic than that subtraction accumulated over many years. So allocation is judged over a decade rather than over a quarter, and the record of many decisions tells more than the loudest single one in it.

Every rupee figure below belongs to one made up manufacturer and travels with the assumption that produced it. Each figure was chosen so that every step of the arithmetic divides cleanly and can be worked through by hand. A real set of accounts never behaves so obligingly.

What is capital allocation, and how is it different from one investment decision?

Consider a household that runs a small sweet shop. In March somebody asks whether to buy a second mixing machine. Buying the second machine is one decision, and it has a beginning and an end: money goes out, output goes up, and by June it is roughly clear whether it worked. A different question sits behind that one. Over the last five years, where did every rupee this household earned actually end up? Some went into the shop. Some went to the man who lent them the deposit. Some went home as living money. Some sat in the bank doing nothing in particular. The question about where every rupee ended up is capital allocation, and it never closes.

A single investment decision is an event with a date on it. Capital allocation is the standing habit that produces those events, one after another, for as long as the business exists. Nobody sits down on a Tuesday and does the allocation. Allocation happens through hundreds of small yeses and noes, most of them never written down as decisions at all: the machine that was quietly not replaced, the customer terms that were quietly stretched, the dividend that was raised by twenty paise because last year it was raised by twenty paise.

The difference matters for a plain reason. One decision is a small share of the capital, so one decision can go badly wrong and still be recovered from. The habit is applied to everything, so the habit cannot go wrong and be recovered from. A company is, in the end, the accumulated output of its allocation habit, and the balance sheet is a photograph of where that habit has put the money so far.

Where can a rupee actually go?

There are fewer destinations than people expect. A rupee inside a company can be put back into the business, handed to the lenders, handed to the owners, or left sitting as cash. Those four are the complete list. Everything a chief financial officer does with money is one of those four or a combination of them. The list is worth drawing for one reason: only one of the four changes the amount of capital actually at work.

Put back into the business, it buys machines, builds inventory or extends credit to customers, and the capital tied up in trading goes up. Handed to the lenders, the capital does not shrink, it merely changes hands: the same plant is still there, and somebody else now has a smaller claim on it. Handed to the owners, the mirror image occurs on the other side of the sheet. Left in the bank, it still belongs to the company, but it is not doing any work.

ONE RUPEE INSIDE THE COMPANY, AND THE FOUR PLACES IT CAN GO ONE RUPEE of the company BACK INTO THE BUSINESS machines, stock, credit given to customers OUT TO THE LENDERS interest, and repayment of what was drawn OUT TO THE OWNERS dividends, and shares bought back HELD AS CASH parked, and waiting for a use DOES THE CAPITAL AT WORK MOVE? YES, THIS ONE ALONE no, the claim on it moves no, the claim on it moves no, only where it is parked
A rupee has four destinations and only the first of them changes how much capital is actually at work in the business; the other three change who has a claim on it or where it is parked.
Try it out

Which of the four destinations changes the amount of capital at work inside the business?

Step one. What does the rupee cost before anybody decides anything?

Sankalp Industrial Systems Limited makes industrial valves and precision castings. At market values its shareholders have put in Rs 18,00,00,00,000 and its lenders Rs 6,00,00,00,000. The total is Rs 24,00,00,00,000, being 75.0 per cent equity against 25.0 per cent debt. Blending the price of those two gives 12.00 per cent. How that blend is built, input by input, is covered separately, and the finished figure is taken and used here.

The single most useful thing to understand about that 12.00 per cent is that it applies to every rupee inside the company, and not only to the rupees that were borrowed. There is no bank account inside Sankalp holding cheap money and another holding expensive money. Once the capital is in, it is one pool at one price. A rupee that sits in a warehouse of slow-moving spares costs 12.00 per cent a year. A rupee sitting in a customer's overdue account costs 12.00 per cent a year. Neither of those charges appears anywhere in the accounts. Both are real anyway, and every figure below depends on them being real.

The household version is uncomfortable and exact. If a household has borrowed at 12 per cent to run a shop, then leaving Rs 50,000 idle in a drawer for a year is not free. The idle Rs 50,000 costs Rs 6,000. Nobody writes a receipt for it and no bank statement shows it, but the money is gone all the same.

Financial Analyst Program Bootcamp — Fin Maverick

Step two. What does the rupee earn once it is in the ground?

Two lines make up the capital actually at work here. The trading cycle, the net working capitalWhat the day to day trading cycle ties up: money owed by customers plus goods on the shelf, less what is still owed to suppliers., ties up Rs 1,80,00,00,000. The plant, the net fixed assetsLand, buildings, plant and machinery carried at what is left of their cost once the wear charged so far has been taken off., ties up Rs 10,20,00,00,000. Together they come to Rs 12,00,00,00,000 of invested capitalThe total a business has tied up in order to trade, counting both the trading cycle and the plant. It is what the capital charge is applied to.. Against that, operating profit after tax in the base yearThe last completed year, the one every forecast year is counted forward from. Here it is called Year 0. is Rs 1,80,00,00,000. Divide the one by the other and what the capital returned comes out at exactly 15.00 per cent.

Two things are worth pausing on. First, this is a return on the capital, not a margin on the sales, and the two answer different questions. A margin asks how much of each rupee of revenue survives to the bottom. A return on capital asks how hard each rupee of capital is being made to work. Second, the figure is 15.00 per cent for the capital already in the ground. The company then puts a further Rs 1,00,00,00,000 to work in each of the five years that follow, and the forecast assumes every one of those rupees earns 18.00 per cent rather than 15.00.

The gap between 15.00 and 18.00 is the hinge of everything that follows, and nobody measured it. Somebody assumed it. The assumption gets named properly below, together with the condition it needs and the evidence anybody has produced for that condition. For now, hold on to the shape: old money at 15.00, new money at an assumed 18.00, and every rupee of both charged at 12.00.

FOLLOW ONE RUPEE THROUGH THREE STEPS STEP ONE, RAISED 12.00% blended across the whole funding of the company charged on every rupee STEP TWO, DEPLOYED 15.00% on the capital already in the ground 18.00% assumed on the next rupee STEP THREE, THE GAP 3.00 pts earned less paid, on the capital already in the ground 6.00 pts assumed on the next rupee NOT ONE RUPEE OF VALUE EXISTS UNTIL THE THIRD STEP
One rupee is raised at a blended 12.00 per cent and deployed at 15.00 per cent on the existing base, and the value it produces appears only at the third step, where the two rates are subtracted.
Investment Banking Analyst Bootcamp — Fin Maverick

Step three. What does the gap between the two produce?

Fifteen earned against twelve paid is a spread of exactly 3.00 points. Applied to the Rs 12,00,00,00,000 of capital at work, that is Rs 36,00,00,000 of value created in the year. Three numbers and one multiplication, and it is the entire mechanism. The name of that measure, and the second route to the same figure, are settled in a subject of their own. The arithmetic does the work first and the vocabulary can wait.

Notice the shape of it. Value created is a rectangle: the height is the spread and the width is the capital, and the rupees are the area. Because the rectangle shows immediately what happens when a company grows, it does more work than any definition. Growing means widening the rectangle. Widening a rectangle only adds area if the rectangle has some height. A rectangle of zero height, widened, gives zero, however impressive the width becomes.

There is a second way in, through the capital chargeWhat a year of using the capital costs, worked out by applying the cost of capital to the amount tied up. It appears in no set of accounts.. Apply the 12.00 per cent to the capital at work and the charge for the year is Rs 1,44,00,00,000. The year's operating profit after tax, Rs 1,80,00,00,000, has to clear that charge before a single rupee is left over, and what remains once it has is Rs 36,00,00,000 all over again. Both routes are the same subtraction wearing different clothes.

VALUE CREATED IS AN AREA: SPREAD TIMES CAPITAL both rectangles drawn to the same scale on both sides Rs 36,00,00,000 of value created 3.00 pts Rs 12,00,00,00,000 of capital at Year 0 narrow and tall Rs 36,00,00,000 of value created 2.12 pts Rs 17,00,00,00,000 of capital at Year 5, new money at 12.00% wide and short, and the same area = same area
Value created is the area of a rectangle whose height is the spread and whose width is the capital, so Rs 5,00,00,00,000 of extra capital added at no spread leaves the area at exactly Rs 36,00,00,000.
Try it out

Capital at work of Rs 12,00,00,00,000, a return on it of 15.00 per cent, and a cost of capital of 12.00 per cent. How much value was created in the year?

Where does every part of the Rs 36,00,00,000 come from?

A number that arrives whole is a number a reader has to take on trust. The Rs 36,00,00,000 does not need to be taken on trust at all, so here it is line by line.

LineWhere it comes fromAmount
Money tied up in tradingCustomers owing, goods on the shelf, less suppliers owedRs 1,80,00,00,000
Money tied up in plantLand, buildings and machinery, after the wear charged so farRs 10,20,00,00,000
Capital at workThe two lines above, addedRs 12,00,00,00,000
Operating profit after taxThe base year, at the company's own assumed 25.0 per cent effective rateRs 1,80,00,00,000
Charge for the capitalThe capital at work, at the blended 12.00 per centRs 1,44,00,00,000
Value created in the yearThe profit line less the charge lineRs 36,00,00,000

Run it the other way as a check. A return of 15.00 per cent against a cost of 12.00 per cent is 3.00 points, and 3.00 per cent of Rs 12,00,00,00,000 is Rs 36,00,00,000. The two routes are algebraically the same statement, so they must agree exactly, and they do.

The most important line in that table is the one no set of accounts anywhere will print: the charge for the capital. A profit and loss account will charge Sankalp for its interest. No statement it publishes will ever charge it for the Rs 18,00,00,00,000 of shareholder money, and shareholder money is three quarters of the funding. The silence about shareholder money is why a company can report a rising profit for a decade while quietly consuming value the whole time. The same silence is why an allocation question can never be answered off the reported numbers alone.

Why does the return on invested capital climb to 15.88 per cent by Year 5?

By the end of Year 5 the capital at work is Rs 12,00,00,00,000 plus five years of Rs 1,00,00,00,000, or Rs 17,00,00,00,000. Operating profit after tax is Rs 2,70,00,00,000. Divide and the return on invested capital reads 15.88 per cent, up from 15.00.

A reader seeing that in a presentation would take it as good news about the factory. The climb is nothing of the kind. The return climbs for exactly one reason: new capital is assumed to earn 18.00 per cent while the base it is being added to earns 15.00, so the average of the two drifts upward every year that new money arrives. Nothing about the existing business changes by a single rupee across the whole forecast. No line runs faster, no machine is upgraded, no customer pays sooner.

The arithmetic of an average makes this obvious once it is drawn. The Rs 5,00,00,00,000 of new capital is 29.41 per cent of the Rs 17,00,00,00,000 total, so the blended return sits 29.41 per cent of the way along the road from 15.00 to 18.00. Three points travelled 29.41 per cent of the way is 0.88 of a point, and 15.00 plus 0.88 is 15.88. Nothing else moved the number.

THE BLENDED RETURN IS A WEIGHTED AVERAGE, AND IT MOVED BECAUSE THE WEIGHTS DID 15.00% the capital already in the ground Rs 12,00,00,00,000 70.59% of the total 18.00% the new capital, assumed Rs 5,00,00,00,000 29.41% of the total 15.88% the blend at Year 5 The marker moved because new money arrived, not because anything in the existing business got better.
The return climbs to 15.88 per cent because the new capital is 29.41 per cent of the Year 5 total, which pulls the blended figure 29.41 per cent of the way from 15.00 towards the assumed 18.00.
Try it out

A company's return on invested capital rises from 15.00 to 15.88 per cent over five years. Does that establish that the existing business got better?

What did this company actually allocate, over the five years to the base year?

Here is the record. The record is short, it is the kind of thing any company will put on one slide, and reading it is the ordinary way people form a view about whether a management team is any good with money.

YearDividend a sharePaid to ownersOther allocation that year
Year minus 4Rs 1.80Rs 37,35,00,000Nothing else recorded
Year minus 3Rs 2.00Rs 41,50,00,000Nothing else recorded
Year minus 2Rs 2.20Rs 45,65,00,000Bought back 75,00,000 shares at Rs 80.00, being Rs 60,00,00,000
Year minus 1Rs 2.40Rs 48,00,00,000Nothing else recorded
Year 0Rs 3.60Rs 72,00,00,000Of which Rs 20,00,00,000 was declared as a one-off
Five yearsRs 2,44,50,00,000Plus the buyback, giving Rs 3,04,50,00,000 to owners

The Year 0 figure of Rs 3.60 is Rs 2.60 of regular dividend plus a special dividendA payment declared once and marked as not repeating, so that nobody treats it as the floor for next year. of Rs 1.00, being Rs 52,00,00,000 and Rs 20,00,00,000. Alongside all of that, the forecast puts a further Rs 1,00,00,00,000 to work inside the business, once in each of the five years ahead, a quarter of it funded by net new borrowingWhat was drawn from lenders in the year after taking off whatever was repaid to them. A positive figure means the lenders put money in rather than taking it out. of Rs 25,00,00,000 a year. Not one year of this record moves the cash balance of Rs 1,20,00,00,000, of which Rs 80,00,00,000 is excess cashThe part of a cash balance the trading cycle does not need, which could be handed out tomorrow without stopping anything..

Look hard at that record and notice what it does not contain: it does not say what any of the spending earned, and it does not charge for the capital used. Three of the four destinations are in use here. Money went back into the business, money went out to owners twice over, and cash sat still. The lender line is running backwards: nothing was repaid and Rs 25,00,00,000 a year came in, so the lenders are a source in this record rather than a destination. Five lines of real, disclosed, checkable activity, and not one of them establishes whether a rupee of value was created.

THE ALLOCATION SUMMARY, AS IT IS ACTUALLY PRESENTED WHERE THE MONEY WENT AMOUNT WHAT IT EARNED Back into the business, every year Rs 1,00,00,00,000 not stated Drawn from the lenders, every year Rs 25,00,00,000 not stated Out to the owners, over five years Rs 3,04,50,00,000 not stated Held as cash, unchanged throughout Rs 1,20,00,00,000 not stated And nowhere on the sheet is the capital charged for at all. A COMPLETE LIST OF AMOUNTS SPENT IS NOT A RECORD OF ALLOCATION
Every rupee of Sankalp Industrial Systems Limited's allocation is disclosed and checkable, and the column that would decide whether any of it was worth doing is empty on every line.
Equity Research Bootcamp — Fin Maverick

What is the one assumption the whole result rests on?

Everything in this guide that moves, moves because of a single number: the next rupee is assumed to return 18.00 per cent, against 15.00 on every rupee already sunk. Nothing else here carries anything like that weight. The 18.00 per cent is a choice somebody made rather than a fact somebody measured. Read it precisely: it does not claim what most readers take it to claim.

The tempting reading is that the 18.00 per cent is a claim about margins, as though newer plant were somehow more profitable on each rupee of sales. The 18.00 per cent says nothing about margins. Look down the profit line and nothing varies: every rupee of revenue in this model leaves exactly the same paise behind after tax, whichever vintage of capital produced it. The difference sits somewhere else altogether, in how hard each rupee of capital is made to spin.

What is being comparedCapitalRevenue it carriesTurnsProfit after tax on itReturn
The capital already in the groundRs 12,00,00,00,000Rs 12,00,00,00,0001.00Rs 1,80,00,00,00015.00 per cent
Each year of new capitalRs 1,00,00,00,000Rs 1,20,00,00,0001.20Rs 18,00,00,00018.00 per cent

Read the top row twice. The two amounts in it are identical, and that is not a slip. A turn of exactly 1.00 means the capital and the revenue standing on it are the same size, by definition rather than by accident. Now read the row below: the added revenue is a fifth larger than the money that bought it, the margin applied across both rows never changes at 15.00 per cent, and the whole of the 18 against 15 falls out of that one difference. Rs 18,00,00,000 is what a year of new money adds to the profit line, and the forecast takes that same step five times over. So the claim underneath this forecast is not that the newer business earns more per sale, but that the newer money spins one and a fifth times where the older money spins once.

Stated as a claim about turns, the assumption is one somebody can actually go and interrogate. A vendor with a Rs 20,000 cart that turns over Rs 24,000 of sales in a year is running at 1.20 turns. If he buys a second cart for Rs 20,000 and it sits in a slower lane doing Rs 16,000, his new capital is spinning at 0.80 and his blended return has fallen, whatever the profit line says.

Try it out

A reader wanting to argue with the conclusion here should attack which number first?

What has to hold for the 18.00 per cent, and who has shown that it does?

For the 18.00 per cent to hold, the new capacity would have to be genuinely more productive per rupee than the capacity already installed. Concretely: the next valve line would have to produce Rs 1.20 of revenue for every rupee sunk into it, where the existing plant produces Rs 1.00. The claim is not absurd. Newer machines are often faster, a new line can be laid out better than one that grew by accretion over twenty years, and a business adding capacity into demand it already has does not need to spend on winning the customer twice.

Evidence for that extra productivity is missing entirely. Nothing in this case records a productivity study, an engineering estimate, a comparison of the old line against the new, or even a management statement to that effect. The 18.00 per cent sits in the forecast because somebody put it there. Every rupee of the climb from 15.00 to 15.88 per cent, and Rs 30,00,00,000 of the Rs 66,00,00,000 of value created at Year 5, rests on it.

A reader who wants to disagree with anything here should therefore start there and not anywhere else. Attacking the 12.00 per cent cost of capital moves the answer, but that figure was built input by input from observable weights and the build can be inspected. The revenue and the capital move together, so attacking the revenue forecast moves the answer less than expected. The 18.00 per cent is the one number with nothing underneath it, and it is doing the heaviest lifting of all.

What does the same arithmetic do when the spread runs the other way?

Everything so far has assumed the spread is positive. Turn it over. If new capital earns less than the 12.00 per cent it costs, then every rupee added subtracts. Not less than it might have added: subtracts, in the plain sense that the company is worth less afterwards than before.

Take the same forecast and assume new capital earns 10.00 per cent instead of 18.00. Five years of Rs 1,00,00,00,000 still goes in, so the capital at work still ends at Rs 17,00,00,00,000. Operating profit after tax at Year 5 is Rs 2,30,00,00,000, the charge for the capital is Rs 2,04,00,00,000, and value created is Rs 26,00,00,000. Value created was Rs 36,00,00,000 at Year 0. Rs 5,00,00,00,000 of new capital has destroyed Rs 10,00,00,000 of value, and it happened while every year looked like growth.

Check it directly and the answer is the same. The new capital earns 10.00 per cent on Rs 5,00,00,00,000, or Rs 50,00,00,000. The charge on the same amount at 12.00 per cent is Rs 60,00,00,000. The difference is Rs 10,00,00,000, going out.

So the whole space has one line running across it, and the line is at the cost of capital. Above it, growth adds. Below it, growth subtracts. Exactly on it, growth is completely neutral and a company can double in size without moving its value by a rupee. The neutral case is the one nobody expects, and it is worth sitting with for a moment. Growth is not a direction of travel; it is a multiplier on whatever sign the spread already has.

ONE LINE DECIDES WHETHER GROWTH IS WORTH ANYTHING the return earned on each new rupee, read against what that rupee costs MORE CAPITAL, LESS VALUE each rupee added subtracts MORE CAPITAL, MORE VALUE each rupee added adds 12.00% what the rupee costs 10.00% value falls to Rs 26,00,00,000 18.00% value rises to Rs 66,00,00,000 on the line, growth changes nothing
Where the return on new capital sits against the 12.00 per cent it costs decides the sign of everything, and exactly on the line a company can grow for years without moving its value at all.
Try it out

Before the control below is touched. Suppose new capital earns exactly what the existing base earns, 15.00 per cent. What happens to the return on invested capital by Year 5?

Play with it

Moving the one number the whole argument rests on

The control below is the return earned on new invested capital. Everything else is held exactly where the record puts it: the capital at work at Year 5 stays at Rs 17,00,00,00,000, the price of that capital is held at 12.00 per cent, and the existing business does not improve at any setting. At the default of 18.00 per cent, this forecast's own assumption, operating profit after tax at Year 5 is Rs 2,70,00,00,000, the return on invested capital is 15.88 per cent and value created is Rs 66,00,00,000. Two settings are worth finding: at 15.00 per cent the return on invested capital ends the five years exactly where it started, and at 12.00 per cent value created ends the five years exactly where it started, at Rs 36,00,00,000.

10.00%18.00%26.00%
Profit after tax, Year 5
Rs 2,70,00,00,000
Return on capital, Year 5
15.88%
Value created, Year 5
Rs 66,00,00,000
CLICK ANYWHERE ON EITHER CHART TO SET THE RETURN RETURN ON INVESTED CAPITAL AT YEAR 5 Year 0 level, 15.00% VALUE CREATED AT YEAR 5 Year 0 level, Rs 36,00,00,000 the forecast, 18.00% 10.00% 12.00% 15.00% 22.00% 26.00% RETURN EARNED ON NEW INVESTED CAPITAL 18.00%

At a return of 18.00 per cent on new capital, operating profit after tax at Year 5 is Rs 2,70,00,00,000, the return on invested capital is 15.88 per cent, above the 15.00 per cent of Year 0, and value created is Rs 66,00,00,000, which is Rs 30,00,00,000 more than the Rs 36,00,00,000 of Year 0.

Educational illustration, built on a made-up company. Capital at work at Year 5 is held at Rs 17,00,00,00,000 and the cost of capital is held at 12.00 per cent, a figure built in a subject covered separately. The return on new capital is an assumption of an invented forecast, and the control moves that assumption.
Try it out

New capital earns 12.00 per cent, exactly what capital costs. After five years and Rs 5,00,00,00,000 of it, is value created higher or lower than at Year 0?

Private Equity Analyst Bootcamp — Fin Maverick Strategic and Tactical Asset Allocation — free micro-course from Fin Maverick

What do five years at 12.00 per cent actually produce?

The neutral case is the least intuitive thing in this whole trace, so it deserves working out rather than asserting. Suppose new capital earns 12.00 per cent instead of 18.00, with nothing else changed. The comparison is constructed out of the locked inputs.

At Year 5New capital at 18.00 per centNew capital at 12.00 per centNew capital at 10.00 per cent
Capital at workRs 17,00,00,00,000Rs 17,00,00,00,000Rs 17,00,00,00,000
Operating profit after taxRs 2,70,00,00,000Rs 2,40,00,00,000Rs 2,30,00,00,000
Charge for the capitalRs 2,04,00,00,000Rs 2,04,00,00,000Rs 2,04,00,00,000
Return on invested capital15.88 per cent14.12 per cent13.53 per cent
Value createdRs 66,00,00,000Rs 36,00,00,000Rs 26,00,00,000

In the middle column, five years of allocation produced exactly nothing: Rs 36,00,00,000 at the end, Rs 36,00,00,000 at the start, on Rs 5,00,00,00,000 more capital. Every one of those five years had a capital plan, a board approval, a set of purchase orders and a paragraph in the annual review about disciplined growth. All of it was real. None of it moved the number the company exists to move.

And the middle column is not the bad case. The middle column is the neutral one. The right hand column is the bad case, and it is only two points further along.

FIVE YEARS OF THE SAME ACTIVITY, THREE DIFFERENT RESULTS value created at Year 5, with the Year 0 level drawn as a dashed line the Year 0 level, Rs 36,00,00,000 Rs 66,00,00,000 18.00% on new capital the forecast as it stands Rs 36,00,00,000 12.00% on new capital exactly where it started Rs 26,00,00,000 10.00% on new capital below where it started
All three columns put the same Rs 5,00,00,00,000 of new capital to work, and the difference between creating Rs 30,00,00,000, creating nothing and going backwards is six points of assumed return.

The error that gets made, and what it costs

The failure is judging an allocation record by how busy it looks. Sankalp reinvests Rs 1,00,00,00,000 a year, borrows Rs 25,00,00,000 a year, has returned Rs 3,04,50,00,000 to its owners over five years and raised its regular dividend every single year. Every figure is real and every figure is disclosed. Not one of them says whether value was created. The only line that does is the spread, and the spread has an assumed number sitting inside it.

Who makes it: anybody reading a five year summary of what a company did. Almost every allocation record is presented that way, to boards as much as to outsiders.

What it costs, on this company: at a 12.00 per cent return on new capital, five years of exactly the same visible activity leave value created at Rs 36,00,00,000, precisely where it began, on Rs 5,00,00,00,000 more capital.

The second failure is the mirror image, and it is the more flattering one. A rising return on invested capital gets read as evidence that the business improved. In this forecast the return rises from 15.00 to 15.88 per cent purely because new money is assumed to earn more than old money. The existing business does not change by one rupee across the entire forecast.

Five years of allocation, and value never moved. See what the spread decides.

How is an allocation record told apart from an allocation story?

Telling the two apart turns out to be a checkable procedure rather than a matter of judgement, and the test is short. A record states three things: what was spent, what the spending earned, and what the capital used cost. A story states the first and calls it investment.

The test is not whether the numbers are big, audited or detailed; it is whether all three terms of the subtraction are present. A list of amounts spent, however precise, cannot answer the question, because it supplies one term out of three. Two terms are not enough either: a company that states what it spent and what it earned still has not charged for the capital, and a positive return is meaningless until what it had to beat is known.

THREE TERMS. COUNT HOW MANY ARE ACTUALLY THERE. A STORY WHAT WAS SPENT stated, to the rupee WHAT IT EARNED absent WHAT CAPITAL COST absent 1 OF 3 Nobody reading this can work out whether the spending was worth doing. A RECORD WHAT WAS SPENT Rs 1,00,00,00,000 a year WHAT IT EARNED 18.00%, and stated as assumed WHAT CAPITAL COST 12.00%, blended 3 OF 3 Anybody can now work out the answer, and anybody can now disagree with it.
Telling a record from a story is a count rather than a judgement: what was spent, what it earned and what the capital cost, and a story supplies only the first of the three.

There is a second, softer signal worth knowing. A record names its assumptions and a story hides them inside a result. Sankalp's own record, once the 18.00 per cent is written down as an assumption rather than presented as an achievement, passes the test. The record is not good because the number is high. The record is good because the number is visible and can therefore be argued with.

Try it out

A five year summary lists everything a company spent and describes all of it as investment. What is missing?

What can a long record show, and what can it still not show?

Stretch the window and something appears that no single year contains. One positive spread can be an accident: a good year in the sector, a competitor's plant that went down, a contract that happened to land. Ten years of positive spread across different conditions is much harder to explain that way. A long record does not prove skill, but it does make luck an expensive thing to keep believing in.

The habit is really the whole argument for judging allocation over a decade. The signal in any one decision is drowned in noise. Across a hundred decisions the noise partly cancels and the habit does not, so the signal comes through.

A long record still cannot show what would have happened under a different allocation. Sankalp put Rs 1,00,00,00,000 a year into the business. The alternative was never run, so nobody will ever know what it was worth. No experiment was performed and none can be. The honest reading of even an excellent record is that the spread held, repeatedly, under the conditions that actually occurred. The spread holding is a real and useful thing to know. Knowing it is not the same as knowing the money went to the best available place.

Reading an Option Payoff — free micro-course from Fin Maverick

How does a lender, an analyst or an owner actually use this?

Three people read this arithmetic and each of them reads a different line of it. The same set of figures does not mean the same thing to all three.

A lender reads the borrowing line and asks what is on the other side of it. Sankalp draws Rs 25,00,00,000 a year and repays nothing, so the debt is growing while the plant it funded is depreciating. A lender is not paid more when the spread is wide, so the upside of a good allocation does not reach them; what reaches them is the downside of a bad one. Their question is therefore narrow and practical: is the new capital producing cash that services the growing balance, or is the borrowing funding the dividend by a longer route?

An analyst reads the return line and immediately looks for what moved it. Faced with a climb from 15.00 to 15.88 per cent, the useful next question is never whether the number went up. The question is which of two things moved: the existing base, or the mix. On this company it is entirely the mix, and an analyst who splits it that way has learnt something the headline hides. The practical form of that habit is to rebuild the return on the opening capital rather than the closing capital, and see whether the answer survives.

An owner reads the whole record and lands on one question: what did the retained money buy? Rs 3,04,50,00,000 came out to owners over five years and Rs 5,00,00,00,000 is going back in over the next five. The second figure is larger than the first. An owner is being asked to reinvest more than they were paid, on the strength of an 18.00 per cent that nobody has evidenced. Being asked that is perfectly reasonable. Being asked it without being told is not.

And the household version, the same question in smaller money. If the shop earns 15 paise a year on every rupee put into it and the loan costs 12, then putting the year's surplus back in is worth doing, and the household keeps three paise a rupee for the trouble. If a slower second shop would earn 10, the same surplus is better used almost anywhere else. Nobody in that shop would call this capital allocation. The choice is the only decision they make all year that they cannot undo.

Try it out

What can a long allocation record show that a single decision cannot?

India

Which of these numbers is a rule, and who sets the real ones?

Three of the numbers above could easily be mistaken for rules. None of them is one.

Where it appearsWhat is not being claimedWho sets the real thing
Step one, the rupee is raisedThat 12.00 per cent is what borrowing or equity costs anybodyNothing sets it. It is this made-up company's own blended figure, built in a subject covered separately
Step two, the rupee is deployedThat the 25.0 per cent behind the profit line is an Indian tax rateNo statutory rate, surcharge or cess is stated here. The 25.0 per cent is the company's own assumed effective rate
The five year allocation summaryThat a buyback of this size or shape is permitted, or on what termsThe Securities and Exchange Board of India, at sebi.gov.in, whose conditions change and must be read as they currently stand

Where a condition would have to be known before anybody acted on it, go to the source and read what it says as it currently stands, rather than trusting any restatement of it.

How a single project is chosen, how competing projects are ranked and what happens when two decision rules disagree are covered separately. How a rupee arriving in five years is compared with one arriving today is covered separately. How the 12.00 per cent blended cost is built input by input is covered separately, and the finished figure is used here without being rebuilt. What the best funding mix would be, and whether this company's is it, are covered separately. How much should be paid out, and whether a dividend or a buyback is the better route, are covered separately. What the measure of value created is called, and the second route to the same figure, are covered separately. What this business is worth on any method, how firm value and the shareholders' claim differ and what a buyer might pay are all covered separately. None of this arithmetic produces a value for the company. Every figure is an output of stated assumptions, and an assumption is not a valuation until somebody defends it.
Analysing an Issuer's Credit teaches you to assess a specific claim rather than a company, and to say where in the structure that claim sits.

Where the underlying ideas are set out

Each row names the body of work that a block above leans on. A reader who wants to argue with the mechanism can go and argue with the original rather than with a summary of it.

Which block leans on itWhat is set out thereWhere to read it
The block on why the return climbsGrowth, the return on invested capital and value written as a single expression, which is the frame this whole trace stands onKoller, Goedhart and Wessels, Valuation
The block naming the assumptionHow each input to a cost of capital is estimated, and why a forward figure has to stay consistent with the reinvestment behind itAswath Damodaran's valuation material at pages.stern.nyu.edu
The five year allocation summaryWhat a listed company has to disclose when it pays out or buys back its own sharesThe Securities and Exchange Board of India at sebi.gov.in
The block on record against storyWhere a company's own filings, its charges and its shareholding are published, which is where a reader would go to build the missing columnsThe Ministry of Corporate Affairs at mca.gov.in
The lender's reading, in the block on how this gets usedConditions attaching to borrowing, and to any flow that crosses a borderThe Reserve Bank of India at rbi.org.in

Sankalp Industrial Systems Limited is invented.
Educational material. Not advice on any investment, tax, budget or market position.

← Previous
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.