Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Corporate Finance & Valuation
1Corporate Finance Fundamentals
Corporate FinanceCorporate Finance vs AccountingAgency CostsThe Financial ObjectiveThe Financing DecisionThe Investment DecisionProfit Maximisation vs Value…How Capital Allocation Affects…
2Time Value of Money
Time Value of MoneyTime Value of MoneyCompoundingNominal and Effective Annual RatesThe Discount RateNominal vs Real Discount RateAnnuity vs Perpetuity
3Cash Flow and Value Drivers
ReinvestmentReinvestment RateRevenue GrowthRevenue Growth vs ReinvestmentReturns in Corporate FinanceValue DriversOperating MarginEconomic ProfitFCFF vs FCFEHow to Normalise Earnings…
4Cost of Capital
The Cost of CapitalCost of CapitalSunk Cost vs Opportunity CostHow to Estimate a…Levered and Unlevered BetaCountry Risk PremiumEquity Risk PremiumThe Risk-Free Rate
5Capital Structure
Capital StructureHow to Analyse a…Financial LeverageOperating Leverage vs Financial…RecapitalisationDebt FinancingDebt CapacityGross Debt vs Net DebtEquity FinancingHow Leverage Can Increase…Refinancing RiskFinancial Distress
6Capital Budgeting
Capital BudgetingSunk CostsDiscounted PaybackPayback vs Discounted PaybackNet Present ValueInternal Rate of ReturnProject AppraisalIndependent vs Mutually Exclusive…How to Resolve NPV and IRR Conflicts
7Working Capital Finance
Capital RationingWorking Capital FinancingExcess CashCash ManagementShort-Term Financing
8Payout Policy
Payout PolicyPayout and Return of CapitalDividendsDividend Yield vs Payout RatioSignallingShare BuybacksDividend vs Buyback
9Valuation Fundamentals
ValuationValuation RangeFCFF vs FCFE ValuationSOTP vs Consolidated ValuationHow to Build a DCF ValuationHow to Build a…How to Build a…Firm Value and Equity ValueReplacement CostShareholder ValueEnterprise-to-Equity Value BridgeSum-of-the-PartsEnterprise Value vs Equity ValueValue vs PriceAsset Value vs Earnings ValueBook Value vs Adjusted Book ValueLiquidation Value vs Going-Concern…
10Discounted Cash Flow
Discounted Cash FlowTerminal ValueNormalisationThe Forecast HorizonIncremental Cash FlowFree Cash Flow to FirmDiscounted Cash FlowBase Case vs Bull Case vs Bear CaseTwo-Stage vs Three-Stage DCFForward vs Historical FinancialsOperating vs Non-Operating AssetHow to Forecast Free Cash FlowHow to Audit a DCF Model
11Relative Valuation
Relative ValuationDCF vs Relative ValuationConglomerate DiscountComparable Company AnalysisHow to Select Comparable CompaniesTrading MultiplesTrading Multiples
12Transaction Valuation
Transaction ValueDeal Value vs Enterprise ValueSources and UsesAccretion and DilutionHow to Analyse Accretion…Leveraged BuyoutManagement RolloverMinority Interest in ValuationControl Premium vs Minority DiscountPrecedent TransactionsLBO ReturnsTrading Comps vs Precedent TransactionsStrategic Buyer vs Financial BuyerHow to Build an…
13Valuation Discipline
Decision Rules in ValuationHow Valuation Ranges Improve…Implied AssumptionsImplied GrowthBase, Bull and BearScenario vs Sensitivity AnalysisMargin of SafetyHow to Check Discount…

Debt Financing: What It Costs and What It Constrains

Sankalp Industrial Systems Limited pays a blended 8.00 per cent on Rs 6,00,00,00,000 of borrowing. The bill is Rs 48,00,00,000 of interest, and the rate falls to 6.00 per cent once the deduction saves it Rs 12,00,00,000 of tax. The constraints cost more than the rate says: a claim served before shareholders, dates nobody can move, and named assets already pledged.

Underneath that answer sits one idea, and the rest of this guide is its consequences. A lender is not buying a share of how the business turns out. A lender is buying certainty, and pays a lower price for it. The claim gets served first, the amount is fixed in advance, a date is attached, and on two of these three borrowings named assets stand behind it. Four certainties, and the rate is low because the lender holds all four. Each of those four features is a restriction on the borrower, and the low rate is the borrower's payment for accepting them. So what borrowing costs and what borrowing restricts are not two subjects sitting next to each other. Cost and restriction are the two faces of one price, and a reader who takes the first without the second has taken half a bargain and called it the whole.

What is a lender actually buying, and why is certainty cheaper than participation?

The balance sheet is the wrong place to start. Suppose a cousin needs Rs 50,000/- to fit out a tea stall and comes to a relative with two offers. In the first the relative hands over the money and she pays back Rs 54,000/- in a year, whatever happens to the stall. In the second the relative hands over the same money and takes a quarter of whatever the stall earns, for as long as it stands. The two offers would be priced very differently, and the first one lower. The first offer gives a number and a date. The second offer gives a share of an outcome nobody can see yet.

The lower price on the first offer is not generosity, and it is not a mistake: it is what a lender charges when somebody else has agreed to carry the uncertainty. Everything a lender does to a company is a version of that first offer written down at length. The amount is fixed. The date is fixed. The claim is served before anything reaches the people who put in the risk money. And if the borrower will hand over a claim on specific assets, the lender will drop the price again. The last part of the uncertainty has come off the lender as well.

Run the year on this company and the ordering shows up in rupees rather than in principle. Sankalp Industrial Systems Limited, an invented manufacturer, earned Rs 2,40,00,00,000 of operating profit in Year 0. Interest of Rs 48,00,00,000 came out first. Tax of Rs 48,00,00,000 came out next, computed on what was left. Rs 1,44,00,00,000 remained for the owners of the shares. Nobody chose that sequence on the day; the loan agreement chose it years earlier and the tax law chose the rest.

WHO IS PAID FIRST, AND WHAT IS LEFT AFTERWARDS Year 0 operating profit, Rs 2,40,00,00,000 1 2 3 LENDERS TAX SHAREHOLDERS Rs 48,00,00,000 Rs 48,00,00,000 Rs 1,44,00,00,000 Nothing reaches the third block until the first two have been settled in full. Operating profit here is 5.00 times the interest bill, so block 1 is comfortably covered.
Operating profit of Rs 2,40,00,00,000 at Sankalp Industrial Systems Limited splits into Rs 48,00,00,000 of interest, Rs 48,00,00,000 of tax and Rs 1,44,00,00,000 for shareholders, and the order in which those three are served was fixed long before the year began.

The picture settles no argument about whether the lenders took too much or the shareholders too little. The sequence is what it fixes, and the sequence is not up for discussion in the year it runs. A shareholder holds whatever is left over; a lender holds a number. The difference between holding a number and holding a remainder is the difference in what each one charges, and every figure below is a consequence of it.

Investment Banking Analyst Bootcamp — Fin Maverick

What does the borrowing cost before tax, and how do three different rates become one?

Sankalp Industrial Systems Limited borrows on three separate lines, and the three carry different rates for reasons that will matter later. Rather than describe them in a paragraph, here they are with everything that makes each one different sitting in its own column.

LineWhat it isAmountRate, and how it is chargedWhat stands behind itHow it comes back
1Rupee term loanRs 3,00,00,00,0007.80 per cent, quarterlySecuredOne payment, end of Year 5
2Listed non-convertible debenturesBorrowing issued in tradable units that stay borrowing all the way through, carrying no right to turn into shares at any point.Rs 2,00,00,00,0008.50 per cent, half-yearlyNothing namedEnd of Year 7
3Working capital facilityA borrowing line kept open for day to day running needs, drawn down and paid back repeatedly as the business turns its stock and its bills over.Rs 1,00,00,00,0007.60 per cent, monthlyReceivables and inventoryRenewed every twelve months
Gross debtEverything borrowed, added up, with no offset for whatever cash the company happens to be holding on the same day.Rs 6,00,00,00,0008.00 per cent blendedRs 4,00,00,00,000 of itThree different dates

Three rates, one company. A single figure comes out of pairing every rate with the amount standing at it, and that pairing is the whole trick. Line 1 carries Rs 3,00,00,00,000 at 7.80 per cent, giving Rs 23,40,00,000 of interest. Line 2 carries Rs 2,00,00,00,000 at 8.50 per cent, giving Rs 17,00,00,000. Line 3 carries Rs 1,00,00,00,000 at 7.60 per cent, giving Rs 7,60,00,000. The three bills add to Rs 48,00,00,000. As a percentage of the Rs 6,00,00,00,000 borrowed that is 8.00 to the decimal. The blended rate is not the average of the three rates; it is the total bill divided by the total borrowing, and on this company the two answers are 3.3 basis points apart.

Averaging 7.80, 8.50 and 7.60 without weighting gives 7.9667 per cent, and that would put the bill at Rs 47,80,00,000. The gap is small here because the amounts are not wildly unequal. The gap gets large the moment one line dwarfs the others, and a plain average is most tempting in exactly that case.

WHY THE BLEND LANDS AT 8.00 AND NOT AT THE AVERAGE OF THE THREE 7.00 7.50 8.00 8.50 LINE 1 7.80 LINE 2 8.50 LINE 3 7.60 8.00 blended Rs 3,00,00,00,000 Rs 2,00,00,00,000 Rs 1,00,00,00,000 Each block is as wide as the amount borrowed and as tall above 7.00 per cent as its rate. The dashed line sits where a flat rate would enclose exactly the same total area.
Because the cheapest of the three lines is also the smallest, the blended rate at Sankalp Industrial Systems Limited settles at 8.00 per cent, a little above the 7.9667 per cent that a plain average of 7.80, 8.50 and 7.60 would give.

There is a second reason the three lines differ. Line 1 is charged quarterly, line 2 half-yearly and line 3 monthly, and money charged more often costs more than the same quoted rate charged once a year. On these three the effective annual rateWhat a quoted rate actually comes to across a full year once the charging happens more often than once a year, so the earlier charges themselves start attracting interest. works out at 8.0311, 8.6806 and 7.8704 per cent respectively, against quotes of 7.80, 8.50 and 7.60. The rest of the case is built on the quoted 8.00 per cent, so that is the blend used throughout. How a quoted rate becomes an effective one is covered separately.

Try it out

Line 1 is Rs 3,00,00,00,000 at 7.80 per cent, line 2 is Rs 2,00,00,00,000 at 8.50 per cent and line 3 is Rs 1,00,00,00,000 at 7.60 per cent. What is the interest bill for the year?

Why is the after-tax cost lower, and by exactly how much?

Interest comes off profit first, and only what survives that subtraction is taxed. A rupee of interest therefore shrinks the taxable amount by a rupee, and the bill falls by whatever share of a rupee the company hands over in tax. On Sankalp Industrial Systems Limited that share is 25.0 per cent, an assumed effective rate that every figure below carries through.

Do it in rupees before doing it in per cent. The rupee version is the one that stays in the head. The company writes cheques for Rs 48,00,00,000 of interest. A quarter of Rs 48,00,00,000 is Rs 12,00,00,000, so the tax bill comes in Rs 12,00,00,000 under what the same year would have produced with nothing borrowed. A second route reaches the same figure and is worth walking: with no borrowing, tax at 25.0 per cent on the full Rs 2,40,00,00,000 of operating profit would be Rs 60,00,00,000; with the borrowing, tax on Rs 1,92,00,00,000 of profit before tax is Rs 48,00,00,000; and Rs 60,00,00,000 less Rs 48,00,00,000 is Rs 12,00,00,000. The borrowing therefore costs the company Rs 36,00,00,000 for the year. Set that against the Rs 6,00,00,00,000 borrowed and the rate lands on exactly 6.00 per cent.

The per cent version is one multiplication. Take 8.00 per cent and keep three quarters of it. A quarter comes back through the tax bill. 8.00 times 0.75 is 6.00. Both routes land on the same number, and being able to check a rate against a rupee figure is what stops the after-tax cost of borrowing turning into a formula somebody applies without looking.

FROM THE CHEQUE WRITTEN TO THE COST ACTUALLY BORNE Rs 48,00,00,000 LESS Rs 12,00,00,000 Rs 36,00,00,000 Interest paid Tax saved on it Net cost of the borrowing 8.00 per cent one quarter of it 6.00 per cent
Interest of Rs 48,00,00,000 at Sankalp Industrial Systems Limited, less the Rs 12,00,00,000 saved at the 25.0 per cent the company assumes it pays, leaves a net Rs 36,00,00,000, which measured against the Rs 6,00,00,00,000 borrowed is 6.00 per cent on the nose.
Try it out

The interest bill is Rs 48,00,00,000, and this company assumes it hands over 25.0 paise of tax on every rupee of profit. What does the borrowing cost net, and what rate is that on the money borrowed?

India

What sits inside Indian law here, and what is left to the current text

The arithmetic above is universal. Whether a particular rupee of interest is deductible at all, and at what rate the saving comes back, is not. Each row below names an assumption made here and points at whoever decides the real version of it.

The assumption made aboveWho decides the real version, and where to read it
Interest is taken off before tax on profit is computedSet in law and administered by the tax authority. Any cap on the deduction, any rule about borrowing from connected parties and the rate itself all live in the current text.
An effective tax rate of 25.0 per centAn invented figure belonging to one invented company, not a claim about what any business is charged.
What a listed borrower has to disclose about its debtSits with the Securities and Exchange Board of India, which publishes what applies at sebi.gov.in.
A charge registered against a company's assetsSits with the Ministry of Corporate Affairs, whose register is reached from mca.gov.in.
Anything involving a regulated lender, or money crossing a borderSits with the Reserve Bank of India, whose current text is published at rbi.org.in.

All five of those move. The version in force on the day it is needed is the one that governs, rather than any version written down elsewhere.

Try it out

Before reading on, predict this one. Suppose operating profit falls to Rs 48,00,00,000, exactly the size of the interest bill. What is the deduction on that interest worth in that year?

Equity Research Bootcamp — Fin Maverick

What happens to that tax saving in a year when there is no profit?

The condition most treatments leave out is exactly this one, and leaving it out changes the shape of the whole idea. The deduction is worth Rs 12,00,00,000 only because there is Rs 1,92,00,00,000 of profit before tax standing behind it for the interest to be taken off. Take the profit away and the deduction has nothing to work on.

A coupon makes this obvious in a way a tax rule never does. A shop offers 25 paise back on every rupee spent. The coupon is worth a great deal to a customer who was going to spend Rs 4,000/- anyway and nothing whatsoever on a purchase that cannot be made. The coupon did not change; the ability to use it did.

Push Sankalp Industrial Systems Limited down and watch the saving move. Halve operating profit to Rs 1,20,00,00,000 and nothing has gone wrong with the deduction yet: profit before tax is Rs 72,00,00,000, the interest is still fully absorbed, and the saving is still the whole Rs 12,00,00,000. The cushion has changed: operating profit is now 2.50 times the interest bill rather than 5.00 times. Push further, to operating profit of Rs 48,00,00,000, and profit before tax is nil. The interest still has to be paid in cash. The saving has gone to zero.

Read the size of that fall, the honest way to hold this. Operating profit has to drop by 80.0 per cent from Rs 2,40,00,00,000 before the saving disappears entirely, and it shrinks gradually on the way down rather than switching off at the end. So the deduction is robust on this company and conditional everywhere. The direction of travel is what survives: the deduction shrinks fastest in the very year the borrowing is hardest to carry. A benefit is not normally described that way round.

THE SAME DEDUCTION, TWO DIFFERENT YEARS A GOOD YEAR A BAD YEAR Operating profit Rs 2,40,00,00,000 Less interest Rs 48,00,00,000 Profit before tax Rs 1,92,00,00,000 Tax at 25.0 per cent Rs 48,00,00,000 Operating profit Rs 48,00,00,000 Less interest Rs 48,00,00,000 Profit before tax Nil Tax at 25.0 per cent Nil THE DEDUCTION IS WORTH Rs 12,00,00,000 THE DEDUCTION IS WORTH NOTHING The interest is paid in cash in both years. Only the saving on it depends on there being profit.
The interest deduction at Sankalp Industrial Systems Limited saves Rs 12,00,00,000 while profit before tax stands at Rs 1,92,00,00,000, and saves nothing at all in a year when operating profit has fallen to the size of the interest bill.
Private Equity Analyst Bootcamp — Fin Maverick

Does the cheap rate stay cheap as the company borrows more?

Here is where the sentence about borrowing being the cheaper source starts to come apart. The 8.00 per cent is not a property of borrowing. The rate is the price this borrower is charged at this level of borrowing, and the company keeps its own schedule of what it believes it would be charged at other levels.

Borrowing as a share of total capitalQuoted rateAfter the 25.0 per cent deductionNote
0 per cent8.006.00Notional. With nothing borrowed there is no rate being paid, so this row is left out of every claim below.
10 per cent7.755.81
20 per cent7.905.93
25 per cent8.006.00Where the company sits today
30 per cent8.256.19
35 per cent8.606.45
40 per cent9.006.75
45 per cent9.757.31
50 per cent10.758.06
60 per cent13.009.75

The right-hand column is the quoted rate multiplied by 0.75 and then rounded to two decimals, so 7.75 per cent becomes 5.8125 and prints as 5.81. Now read the shape of the left-hand column rather than any single row of it. From 10 per cent to 40 per cent the quoted rate moves 1.25 percentage points. From 40 per cent to 60 per cent it moves 4.00. Three quarters of the entire climb sits above the 40 per cent row, and below about a 20 per cent share the schedule is so flat that it carries no useful information at all. It even dips: 7.75 per cent at a 10 per cent share is a quarter of a point below the 8.00 per cent at 25 per cent, so a reader who states the general rule that borrowing gets dearer as a company borrows more is contradicted by this company's own opening rows. Take the 10 per cent row as the starting point instead, and the climb from there on is unbroken. The climb above a 10 per cent share is the part of the schedule worth trusting.

THE PRICE OF BORROWING IS A SHAPE, NOT A NUMBER Quoted rate After the assumed 25.0 per cent deduction Cost of equity at the current mix, 14.00 per cent 6.00 8.00 10.00 12.00 14.00 The company is here, a 25 per cent share Flat across this stretch Most of the movement is here 10 20 25 30 35 40 45 50 60 The 0 per cent row is left off the plot: with nothing borrowed, no rate is being paid. Every rate here belongs to one invented company and describes no other borrower.
On Sankalp Industrial Systems Limited's own invented schedule the quoted rate moves 1.25 percentage points between a 10 and a 40 per cent borrowing share and 4.00 percentage points between 40 and 60 per cent, so the cheapness of borrowing is a claim about a stretch of the schedule rather than about borrowing.

Take the far end seriously for a moment. At a 60 per cent borrowing share the quoted rate is 13.00 per cent, and after the assumed deduction that is 9.75 per cent. Against the 14.00 per cent the shares cost at the company's current mix, the difference has fallen from 8.00 percentage points to 4.25. Two things have to be said in the same breath as that number. First, the whole outstanding balance reprices at renewal, not merely the extra borrowing, so the higher rate is charged on money already drawn. Second, the 14.00 per cent it is being measured against is the cost of equityThe yearly return shareholders look for in exchange for holding the leftover claim on a business, written as a percentage of what their stake is worth. at today's mix, and shareholders do not stand still while borrowing triples either. Holding that side fixed makes the narrowing look smaller than it is, and where the equity side of the schedule is worked out is settled separately.

Try it out

The schedule puts the quoted rate at 13.00 per cent if borrowing reached a 60 per cent share of total capital. What is that after the assumed 25.0 per cent deduction, and what does it do to the difference against a 14.00 per cent cost of equity?

What does the lender get besides interest, and which assets did it take?

A gold loan makes the idea physical. A chain is handed over, money comes back, and the rate is lower than it would be on the same money with nothing handed over. The chain has not been sold. The chain has been placed where the lender can reach it if the repayments stop, and that reach is what bought the lower rate.

Two of the three lines at Sankalp Industrial Systems Limited work the same way. Line 1 is secured and line 3 is secured, so Rs 4,00,00,00,000 of the Rs 6,00,00,00,000 has named assets standing behind it, or 66.67 per cent of the borrowing. Line 2, the listed debentures, has nothing named against it. Its rate is the highest of the three at 8.50 per cent even though it is not the largest borrowing, and the missing security is one reason.

Read which assets line 3 took: the receivables and the inventory, the assets the business turns over in order to trade at all. A claim over a spare plot of land is one kind of position for a lender to hold. A claim over the money customers owe and the stock waiting to be sold is a different kind. The borrower cannot go on operating without both. Security of that kind is very common on a facility of this sort. Reading the line off the schedule shows what the lender would be reaching for and how quickly it could get there.

SECURITY SORTS THE SAME BORROWING INTO TWO POSITIONS SECURED, Rs 4,00,00,00,000 UNSECURED, Rs 2,00,00,00,000 LINE 1 LINE 3 LINE 2 Rs 3,00,00,00,000 Rs 2,00,00,00,000 Rs 1,00,00,00,000 Line 3 has taken security over the receivables and the inventory, which are exactly the assets the business turns over in order to trade.
Two of the three lines at Sankalp Industrial Systems Limited are secured, so Rs 4,00,00,00,000 of the Rs 6,00,00,00,000 carries a claim on named assets, and the assets named on line 3 are the receivables and inventory the business runs on.
Try it out

Which assets does line 3 take security over, and why is that the detail worth stopping on?

Which of the repayment dates can the borrower move, and which cannot?

None of them, is the short answer, and that is the point. Rs 3,00,00,00,000 comes back as a single payment at the end of Year 5. Rs 2,00,00,00,000 comes back at the end of Year 7, a date the company's own five year forecast never reaches, and that placement is deliberate. Rs 1,00,00,00,000 sits on a line that has to be renewed every twelve months. Three different clocks, none of them running on the borrower's convenience.

A date is a constraint that costs nothing at all until the day it arrives. Costing nothing until then is exactly why it gets left out of the rate. The single payment at the end of Year 5 is the sharpest of the three, because a repayment spread over five years lets a company pay it out of five years of cash while a single payment has to be met out of one year of cash or out of somebody's willingness to lend again. Handling a payment of that shape, and arranging the replacement, has a treatment of its own elsewhere.

What promises does this record disclose, and what follows from finding none?

A lender ordinarily wants more than interest and security. A lender wants promises: undertakings to hold some ratio on the right side of a line the lender picked, to leave the pledged assets unpledged elsewhere, to hand over figures on time, and to ask first before doing certain things. Promises are the third thing the lender is buying, and on many borrowings they bite harder than the rate ever does.

The record discloses none of them, for any of the three lines. Silence in the record is a fact about the record and not a fact about the company, and the gap between those two readings is the whole of good practice. A reader who writes down that Sankalp Industrial Systems Limited has no promises attached to its borrowing has invented something. A reader who writes down that no promise is disclosed anywhere in what is available has said exactly what can be said.

Where would somebody look for the real thing? The loan agreement itself for line 1, and the debenture trust deed for line 2, are the documents that carry the terms. Charges registered against a company's assets are filed with the Ministry of Corporate Affairs and the register is reached from mca.gov.in. The Securities and Exchange Board of India sets what a listed borrower has to put into its own disclosures, and publishes the applicable requirements at sebi.gov.in. The limits, the tests and the thresholds themselves are set in those documents and in the current requirements.

Short Selling Mechanics — free micro-course from Fin Maverick

How much of the firm's cash actually reaches shareholders?

A rate on its own says nothing about what a shareholder sees, so the interest now goes back into the cash flow. The starting point is what the business generates before anybody is paid. Free cash flow to the firmCash a business throws off in a year before a rupee of it has gone to anybody who lent money or anybody holding shares. in Year 1 is Rs 98,00,00,000. Take off Rs 36,00,00,000 of interest net of tax, the Rs 48,00,00,000 bill with the Rs 12,00,00,000 saving already removed. Add back the Rs 25,00,00,000 the company draws in new borrowing during the year. Money borrowed in a year is money available in that year, and Rs 87,00,00,000 is left.

Three lines, and there is no fourth to add. The line that gets dropped is the borrowing line. Drop it and what reaches shareholders looks like the firm figure less interest. The two are not the same, and the omission is a real error rather than a rounding.

THREE LINES BETWEEN WHAT THE BUSINESS MAKES AND WHAT OWNERS SEE Rs 98,00,00,000 LESS Rs 36,00,00,000 PLUS Rs 25,00,00,000 Rs 87,00,00,000 Firm cash flow After-tax interest New borrowing Reaches shareholders Three lines and no fourth. Anybody who adds one has invented it.
In Year 1 Sankalp Industrial Systems Limited generates Rs 98,00,00,000, pays Rs 36,00,00,000 of after-tax interest and draws Rs 25,00,00,000 of new borrowing, leaving Rs 87,00,00,000 for shareholders across a bridge that has exactly three lines.

Run the same three lines across all five forecast years and a pattern comes out that no single year shows.

YearFirm cash flowLess after-tax interestPlus new borrowingReaches shareholdersThe difference
198,00,00,00036,00,00,00025,00,00,00087,00,00,00011,00,00,000
21,16,00,00,00037,50,00,00025,00,00,0001,03,50,00,00012,50,00,000
31,34,00,00,00039,00,00,00025,00,00,0001,20,00,00,00014,00,00,000
41,52,00,00,00040,50,00,00025,00,00,0001,36,50,00,00015,50,00,000
51,70,00,00,00042,00,00,00025,00,00,0001,53,00,00,00017,00,00,000
All five6,70,00,00,0001,95,00,00,0001,25,00,00,0006,00,00,00,00070,00,00,000

The firm line steps up by Rs 18,00,00,000 a year and the shareholder line steps up by Rs 16,50,00,000, so the two never converge. Over five years the business generates Rs 6,70,00,00,000 and shareholders see Rs 6,00,00,00,000. The Rs 70,00,00,000 difference is exactly the Rs 1,95,00,00,000 of after-tax interest that went out less the Rs 1,25,00,00,000 of fresh borrowing that came in, and it checks both ways. The gap is exactly what the lender takes net of what the lender adds, and the adding is the half people forget.

Which raises the obvious question about the borrowing line. The borrowing line only adds while it keeps growing. Freeze it in Year 5 and that year's shareholder figure gives up the whole Rs 25,00,00,000, landing at Rs 1,28,00,00,000 instead of Rs 1,53,00,00,000, with nothing whatever having happened to the business.

Try it out

Firm cash flow of Rs 98,00,00,000, after-tax interest of Rs 36,00,00,000 and net new borrowing of Rs 25,00,00,000. What reaches shareholders, and how many lines does it take?

Building a Discounted Cash Flow teaches you to build a model, say where its answer comes from, and defend the two assumptions carrying it. Reading an Option Payoff — free micro-course from Fin Maverick

Why is permanent capital sitting on a line that is renewed every year?

Look at where the Rs 25,00,00,000 of new borrowing comes from each year. The draw is on line 3, the working capital facility, and that facility has to be renewed every twelve months. Draw it five times and the facility stands at Rs 2,25,00,00,000 at the end of Year 5, having started at Rs 1,00,00,00,000.

Now look at what the money buys. Net new invested capitalMoney put into fixed assets and into working capital in a year over and above whatever wore out or was used up in the same year. runs at Rs 1,00,00,00,000 a year here, and the Rs 25,00,00,000 borrowed is a quarter of that. Net new invested capital here is machinery and stock, and machinery and stock stay in a business for years. Funding something that stays for years on a line somebody else renews every twelve months is a mismatch, and naming it is the whole of what this record supports.

Household version, and it is uncomfortably close. Suppose a refrigerator that will last a decade gets bought on a credit line the bank reviews every year. Nothing has gone wrong. The refrigerator works, the payments are made, the line is renewed. The mismatch is not a problem anyone can point at on any given day; it is a dependence on a decision that somebody else gets to make repeatedly. In a company the same shape has a second edge. A renewal is also an opportunity to reprice, and repricing reaches the whole outstanding balance rather than only the newest slice of it.

TWO DIFFERENT CLOCKS ON THE SAME RUPEES The facility comes up for renewal at each of these six points Rs 2,25,00,00,000 Rs 25,00,00,000 drawn each year Rs 1,00,00,00,000 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 The machinery and stock this money paid for stay in the business well past Year 5 Nothing in this record says whether the facility was ever renewed, refused or repriced.
Rs 25,00,00,000 a year drawn on a facility renewed every twelve months takes it from Rs 1,00,00,00,000 to Rs 2,25,00,00,000 by the end of Year 5, and it pays for machinery and stock that stay in the business far longer than any one renewal.

The story has no ending in this record. The record does not say whether the facility was ever renewed, refused or repriced, and no outcome hides in it for a careful reader to find. Naming the mismatch is the finding. Adding a comfortable ending or a frightening one puts a fact into circulation that nobody ever established.

Try it out

Rs 25,00,00,000 a year is drawn on a line renewed every twelve months, and it pays for machinery and stock that stay for years. What may a reading of this record conclude?

Building a Working Capital Schedule teaches you to build the schedule that connects an income statement to cash.

How does a lender, an analyst and a shareholder each use these same numbers?

Three readers open the same schedule of figures and take three different things off it, and watching that happen is the fastest way to see why both halves of this guide matter.

A lender reads the cushion rather than the rate. Operating profit of Rs 2,40,00,00,000 against an interest bill of Rs 48,00,00,000 is 5.00 times over, and a lender's first move is to ask what that becomes under pressure. Halve operating profit and the cover falls to 2.50 times, still comfortable. Take it down to Rs 48,00,00,000 and it is 1.00 time, meaning every rupee the business earns before interest is spoken for. The lender is not pricing today's number; the lender is pricing how far today's number can fall before it stops being a number.

An analyst reads the 6.00 per cent and immediately asks what borrowing share it belongs to. That is the question the schedule answers and a single figure never can. An analyst building anything on a 6.00 per cent after-tax cost has to check that the amount of borrowing assumed in the model is the amount the 6.00 per cent was quoted at. Carrying a rate from one level of borrowing into a model that assumes another is a mistake that produces a perfectly tidy answer.

A shareholder reads the difference column. Rs 11,00,00,000 in Year 1 and Rs 17,00,00,000 in Year 5, growing every year, is the lender's take net of the lender's contribution, and it grows because the balance grows. A shareholder also notices that the incoming half of that netting depends on the facility continuing to grow. The dependence is on somebody else's annual decision rather than on the business.

And a household reads the same thing without any of the vocabulary. A fixed monthly payment does not care what kind of month the household had. A fixed payment indifferent to the month is the entire idea, and every figure in this guide is a version of it.

What does borrowing stop a company from doing, when nothing measures it?

The last constraint has no number attached and is probably the largest. A company with Rs 48,00,00,000 of contracted interest and Rs 3,00,00,00,000 falling due four years out makes different decisions from a company with neither. Such a company is slower to take on a project that pays back late, thinks harder about a downturn, and is more conscious of how a lender will read anything it announces. None of that shows up in any ratio, and all of it is real. The operating cycleMoney leaves to buy materials long before a customer settles the bill for what was made from them, and the wait in between is what this names. gets managed a little tighter, the marginal project gets deferred, and the effect is a change in behaviour that no line item records.

There is a serious argument that this is worth having rather than merely a cost. Jensen and Meckling put the case in 1976, in a Journal of Financial Economics paper called Theory of the Firm, that a manager with a fixed claim to serve has less room to spend cash badly, and that the discipline of having to produce the payment is itself worth something to the people who put up the risk money. Read that way, the same Rs 48,00,00,000 that one description calls a constraint is what another description calls a useful restraint.

Both readings are held by people who have thought about it carefully, and both are describing the identical contractual fact. Neither of the two readings rules out the other. Which one applies depends on the company, on what the cash would otherwise have been spent on, and on judgements that no figure in this record settles.

Try it out

Two readings of the same Rs 48,00,00,000 fixed claim have been set out. What is the other reading, and who is named for it?

Quoting the after-tax rate and stopping there

Six per cent is a small number sitting next to a 14.00 per cent cost of equity, and the sentence writes itself: borrowing is the cheaper source, so use more of it. Analysts write that sentence, managers repeat it, and it is right for years at a time. Three things are missing from it and each one on its own is enough to break it.

First, the 6.00 per cent is the rate at this level of borrowing. On the company's own schedule it becomes 9.75 per cent after the deduction at a 60 per cent borrowing share, and the whole outstanding balance reprices at renewal rather than only the new money. Second, the deduction is conditional. The deduction is worth Rs 12,00,00,000 because Rs 1,92,00,00,000 of profit before tax stands behind it, and nothing at all in a year with none, the year the borrowing matters most. Third, and largest, the rate prices none of the constraints: not the Rs 3,00,00,00,000 arriving as a single payment, not the charge over the receivables and inventory the business trades on, and not the Rs 25,00,00,000 a year of long-lived capital sitting on a twelve month line.

The error costs so much because it is invisible while it accumulates. Every year the borrowing looks cheap and the arithmetic checks out, and the year it stops working is the year all three arrive in the same conversation: profit down, so the saving is worth less; borrowing up, so the rate reprices; and a repayment to arrange while both of those are true.

How the price of borrowing responds to the amount borrowed, and how borrowing more or less changes what the whole business is worth, are both covered separately.

Try it out

An analyst writes that borrowing costs this company 6.00 per cent while equity costs 14.00 per cent, so it should borrow more. Which set names what is missing from that sentence?

This guide holds what borrowing costs and what borrowing constrains. It does not run the arithmetic of what a fixed interest claim does to what owners earn when profit moves, which is covered separately. It does not draw the curve of value against the mix, or locate where that curve turns, which is also covered separately. What equity costs and what it gives away is covered separately, and the comparison between the two sources is completed there. How much borrowing the cash flows could support at all is covered separately. The single payment at the end of Year 5, and what a company does about a repayment of that shape, is covered separately. The working capital facility as an instrument for funding the operating cycle is covered under working capital. How an after-tax cost of borrowing is used to build a cost of capital is covered separately. How a lender decides whether to lend at all, and how a credit opinion is formed, are not covered anywhere in this subject.
Financial Analyst Program Bootcamp — Fin Maverick

Where these ideas come from

Named sourceWhat it is used for hereSiteOpened
Aswath Damodaran, valuation materialTurning a contracted borrowing rate into an input a valuation can use, and insisting the input match the leverage assumedpages.stern.nyu.edu29 Aug 2026
Koller, Goedhart and Wessels, ValuationThe cash flow frame that separates what a business generates from what its funders receiveNamed by title; no site cited29 Aug 2026
Jensen and Meckling, Theory of the Firm, Journal of Financial Economics, 1976The reading in which a fixed claim disciplines how cash gets spentNamed by journal and year29 Aug 2026
Securities and Exchange Board of IndiaWhat a listed borrower has to disclose about its borrowingssebi.gov.in29 Aug 2026
Ministry of Corporate AffairsCharges registered against a company's assetsmca.gov.in29 Aug 2026
Reserve Bank of IndiaAnything touching a regulated lender or money crossing a borderrbi.org.in29 Aug 2026

Sankalp Industrial Systems Limited is invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.