Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Debt Capital Markets · CoreTrack
1Fixed Income, Credit & Rates
iBond Fundamentals
The BondBond Price and YieldPrincipalRedemptionFace Value, Par and PrincipalThe CouponThe IndentureThe IssuerMaturityFixed Income and Debt Securities
iiBond Pricing and Yield
What a Bond Yield…The Policy Rate and a Bond YieldCurrent Yield and Yield to MaturityYield to Maturity and Yield to CallThe Coupon and the YieldReinvestment RiskCarrySpread Return and Price Return
iiiInterest Rate Risk
Duration and ConvexityDuration and Convexity Calculator,…Key-Rate Duration vs Modified DurationThe Basis PointAccrued InterestRecovery RateSpot Rate and Forward RatePrepayment Risk and Extension RiskA Rate View and a Credit ViewInterest-Rate Risk and Reinvestment RiskHow to Analyse a…How to Review Prepayment…How to Analyse a…
ivRates Markets
The Term Structure of Interest RatesThe Yield CurveThe Forward RateThe Term PremiumParallel Shift vs Steepening…
vCurve and Carry Strategies
Curve StrategySteepener, Flattener and ButterflyHow to Read a…How to analyse a Yield-Curve ScenarioThe Butterfly TradeCarry and Roll-Down
viSovereign Bonds
Sovereign BondsPar Bond and Premium BondGovernment SecuritiesHow to Compare Government…Inflation-Linked BondsBond Total ReturnBond LadderHow to Read a Bond Term SheetHow to Map the…How to Analyse a…Treasury BillsTreasury Bill vs Sovereign BondThe Benchmark YieldThe Policy Rate and the Bond Market
viiCredit Risk
Credit RiskCredit Risk and Interest Rate RiskG-Spread, Z-Spread and Option-Adjusted…Credit SpreadTerm Premium and Credit SpreadHow to Build an…Rating ActionsDefault Rate, Loss Given…Expected Credit LossWhat a Credit Rating…A Rating Watchlist EntryThe Fallen AngelThe Credit CurveInvestment Grade and High YieldCollateral vs Guarantee
viiiCredit Analysis
Credit AnalysisCollateral, Guarantee and Credit…How to analyse a…Seniority and SubordinationCovenantsLeverage RatiosGross Leverage and Net Leverage
ixCredit Events and Recovery
Credit EventsCredit Event vs Liquidity EventHow to update Credit…The Distressed ExchangeThe Default NoticeCovenant Breach vs Restructuring EventHow to analyse Default…
xSecuritisation
SecuritisationOriginator, Servicer and Trustee…How to map a…Mortgage-Backed SecuritiesThe TrancheAsset-Backed SecuritiesAsset-Backed Security vs Mortgage-Backed SecurityCredit EnhancementPrepaymentThe Cash Flow WaterfallExtension RiskWeighted Average Life
xiFixed Income Portfolios
Ladder, Barbell and BulletFixed Income Portfolio MeasuresBarbell vs BulletHow to Map the…Tracking Error in Fixed Income
xiiFixed Income Research
Fixed Income ResearchFixed-Charge CoverageHow to assess Fixed-Income…How to Write a…The Four Assumptions That…A Liquidity Assumption and…The Spread ThesisStating Limitations in Fixed…

Weighted Average Life: One Number for When Money Returns

Every rupee of principal carries a number of years until it lands, and those years are averaged using the rupees as the weights. Each amount is multiplied by its year, the products are added, the total is divided by the total principal, and what comes out is measured in years. No rate is needed and nothing is discounted. The result is one number, and the schedule behind it cannot be read back out of it.

Work it out

Type a principal schedule and watch the answer get built out of it

Put the principal expected in each year into the first column. The panel multiplies each amount by the number of years until it lands, adds the products, divides by the total principal, and prints the answer in years. The second column holds a schedule to set beside it, so two of them can be compared without either being retyped. No rate is asked for and nothing is discounted. Neither is needed.

The worked default, written out so it survives with the panel switched off. The entered column opens on Rs 300 crore at the end of each of years one to four. The products are 300, 600, 900 and 1,200 crore-years, they add to 3,000, and 3,000 divided by the Rs 1,200 crore of principal is a weighted average life of 2.50 years, with the last rupee arriving as year four closes. The comparison column opens on Rs 400 crore at the end of each of years one to three: products of 400, 800 and 1,200 crore-years, adding to 2,400 over the same Rs 1,200 crore. The answer is 2.00 years, and the schedule finishes a full year earlier.

Load a schedule
Year money arrivesEntered schedule, Rs croreComparison, Rs croreWhere the figure is found
End of year onePrincipal scheduled in the first year. The pool repayment schedule, the principal column against the first payment date.
End of year twoThe same column, the second payment date.
End of year threeThe same column, the third payment date.
End of year fourThe same column, the fourth payment date.
End of year fiveThe same column, the fifth payment date.
End of year sixThe same column, the sixth payment date. Leave it at nil if the schedule ends sooner.

The build-up, one line per year. The last column is the one that does the work, and the four figures under it add to the total printed beneath them.

YearPrincipal, Rs croreYears to itProduct, crore-years
End of year one-1-
End of year two-2-
End of year three-3-
End of year four-4-
End of year five-5-
End of year six-6-
Added up---

-

Total principal
-
Weighted average life
-
Last rupee arrives
-
Years still to run after the balance point
-
ENTERED SCHEDULE COMPARISON SCHEDULE year 1 year 2 year 3 year 4 year 5 year 6 Bar height is the principal arriving in that year, drawn on one scale across both rows. The marker below each row is that row balance point, in years counted from today.
-
-
Educational illustration, and a teaching panel rather than a working one. Sarvani Receivables Trust, an invented securitisation trust, lends the panel nothing but the size of its principal. The four lines need no rate, so none goes in, nothing is discounted and no MODIFIED duration comes out. Every schedule the panel holds was written for teaching or typed into it, and a schedule written for teaching is evidence of nothing about how a real pool repays.
Amounts are whole Rs crore, from nil up to Rs 5,000 crore in any year. The answer is shown to two decimal places. Anything entered replaces the default and nothing is stored: closing the tab returns the panel to Rs 300 crore a year for four years.

A repayment schedule is a list. Rs 300 crore here, Rs 300 crore a year later, and so on down the column. Lists are honest and useless for comparison: two of them set side by side are two tables to read rather than an answer to a question. Collapsing a list to one number makes the comparison possible, and it does that by throwing information away. A tool of this kind is only safe in the hands of somebody who knows exactly which information went out with the collapse. The arithmetic runs four different ways below, and what the arithmetic cannot say takes far longer to set out than the arithmetic itself.

One thing decides how every figure below is read, so fix it before anything else. The order in which losses reach the pieces of a structure is settled by the payment waterfall and is untouched by everything here. A calendar and a queue answer different questions. Who absorbs before whom is not changed by moving a payment date. No likelihood is attached to any outcome either. Attaching one takes a distribution of losses, and a repayment calendar is not one.

What is actually being averaged?

The times. Not the amounts. Averaging times rather than amounts sounds like a small distinction and it is the whole measure.

The starting point is a list of principal amounts, each with a date. Principal is the only thing being counted: the interestWhat a borrower pays for the use of money, on top of handing the money back. a borrower pays for the use of the money sits outside this arithmetic entirely. Every amount carries a number of years, counted from today to the day it lands, and the measure averages those year numbers by letting each amount vote in proportion to its size. A large amount arriving early drags the average towards the early years, and a small amount arriving late barely shifts it. The answer comes out in years, it can never land before the earliest date on the list nor after the latest one, and the midpoint of the calendar has no claim on it unless the amounts happen to sit symmetrically either side of it.

A household has lent Rs 1,20,000/- to a cousin setting up a workshop, and it comes back in three yearly instalments of Rs 40,000/-. When the money is back starts an argument at the table. One person says year three, the date the last note arrives. Another says year one, the date the first note arrives. Both are answering a different question from the one asked. Weight the three years by the rupees standing at each of them and the average is 2.00 years. The average is neither answer, and it is the only figure using all the information on the table.

The same thing scaled up. Sarvani Receivables Trust holds Rs 1,200 crore of principal. Asked of Rs 1,200 crore instead of Rs 1,20,000/-, the same question is answered by the same arithmetic in the same unit. Size does not enter the measure at all, a point the ladder of four schedules and the shortcut below both make again.

What are the four lines?

Four lines, short enough to run on the back of a receipt. One, write every principal amount against the number of years until it arrives. Two, multiply each amount by its number of years. Three, add those products together. Four, divide the total by the total principal. The result is in years.

Notice what never appears in those four lines. No rate, no price, nothing discountedShrinking a future amount down to what it is worth today, using a rate. The four lines do none of it., and no assumption about where the money goes after it arrives. The inputs are amounts and dates, and the shortness of that list is why the panel above can exist while its better known cousin cannot. The comparison with MODIFIED duration is set out below.

The procedure, run on four instalments of Rs 300 crore 1 List each amount against its year 300 at 1, 300 at 2, 300 at 3, 300 at 4 2 Multiply each amount by its year 300, 600, 900, 1200 3 Add the products 3,000 4 Divide by the total principal 3,000 over 1,200 = 2.50 years Amounts in Rs crore. Years counted to the end of each year. Nothing is discounted at any step.
Four instalments of Rs 300 crore give products of 300, 600, 900 and 1,200 crore-years, which add to 3,000 and divide by the Rs 1,200 crore of principal to give 2.50 years.

The unit on the third line is where people lose confidence. Multiplying rupees by years gives rupee-years. Nobody quotes rupee-years, and the pile of 3,000 crore-years sitting in the middle of the calculation looks like a mistake. It is not. The fourth line divides those rupee-years by rupees, the rupees cancel, and years survive on their own. An intermediate total carrying a unit nobody uses is usually a sign the arithmetic is on track rather than off it.

Try it out

Three payments of Rs 400 crore, one closing each of the first three years. What do the four lines return?

Risk Management Program Bootcamp — Fin Maverick

Is there a second route that checks the first?

There is, and it is worth having for two reasons: it uses none of the same steps, so it catches a slip rather than repeating one, and it turns the measure into a picture that can be pointed at.

Instead of tracking money arriving, track money still outstanding. Sarvani Receivables Trust owes the full Rs 1,200 crore through year one. The first instalment lands, so Rs 900 crore is outstanding through year two, then Rs 600 crore through year three and Rs 300 crore through year four, after which nothing is owed. Add those four balances: 1,200 plus 900 plus 600 plus 300 is 3,000. Divide by the Rs 1,200 crore the pool started with. The answer is 2.50 years again, from a route that never multiplied anything by a year number.

The two routes agree because they are the same sum read in the other direction, not because two independent methods happened to corroborate each other. An amount that arrives at the end of year three was outstanding through years one, two and three, so it is counted three times in the staircase and multiplied by three in the procedure. Forced arithmetic, not luck. A reader who thinks two separate strands of evidence agreed will trust the answer more than the evidence deserves. Say so out loud whenever two routes meet.

The staircase adds a shape. The area under the outstanding balance line, divided by the height it started at, is the width of the rectangle holding that same area. The rectangle is the answer drawn rather than worked: the whole pool held flat for 2.50 years, then gone.

Outstanding principal, year by year, and the rectangle holding the same area 1,200 900 600 300 year 1 year 2 year 3 year 4 same area, 2.50 years wide, at the full Rs 1,200 crore Balances in Rs crore. The four steps enclose 3,000 crore-years between them. 3,000 crore-years divided by Rs 1,200 crore of principal is a width of 2.50 years.
The four outstanding balances of 1,200, 900, 600 and 300 crore enclose 3,000 crore-years, and the dashed rectangle holding that same area at the full pool height is exactly 2.50 years wide.
Try it out

A different pattern on the same pool: Rs 600 crore at the end of year one, then nothing until Rs 600 crore at the end of year three. Run either route.

What happens when one pool is returned four different ways?

Hold the pool fixed and change only the calendar. Sarvani Receivables Trust has Rs 1,200 crore to return in equal yearly instalments at the end of each year. Three instalments means Rs 400 crore a time, four means Rs 300 crore, five means Rs 240 crore and six means Rs 200 crore, and every one of those four schedules hands back exactly the same Rs 1,200 crore.

InstalmentsEach instalmentProducts, addedDivided by the pool
ThreeRs 400 crore2,4002.00 years
FourRs 300 crore3,0002.50 years
FiveRs 240 crore3,6003.00 years
SixRs 200 crore4,2003.50 years
Every rowRs 1,200 crore backcrore-yearsa different answer

Four schedules, one total, four different answers, and the whole difference is the calendar. That sentence is the reason the measure exists. A reader handed only the total cannot tell these four apart at all. A reader handed only the last date can separate all four, but would call them three, four, five and six years. Those dates say when each schedule finishes rather than where its weight sits.

One pool of Rs 1,200 crore, returned four ways, on one time axis 3 x Rs 400 cr 2.00 years 4 x Rs 300 cr 2.50 years 5 x Rs 240 cr 3.00 years 6 x Rs 200 cr 3.50 years year 1 year 2 year 3 year 4 year 5 year 6 Bar height is the size of one instalment. Every row hands back the same Rs 1,200 crore. The marker under each row is that row's balance point, in years counted from today.
Three instalments of Rs 400 crore balance at 2.00 years, four of Rs 300 crore at 2.50, five of Rs 240 crore at 3.00 and six of Rs 200 crore at 3.50, on one unchanged pool.

One caution about a figure in that table. Rs 240 crore is the instalment when the pool is repaid in five equal parts. The same amount turns up elsewhere in this material as a rupee total belonging to the ordering of the pieces, a different subject entirely. Two unrelated things wear one number, so every figure here is labelled with what it is rather than left to stand alone.

Where does the shortcut hold, and where does it die?

Read the four answers again as a sequence: 2.00, 2.50, 3.00, 3.50, against three, four, five and six instalments. Every rung up that ladder costs half a year, exactly half, with no drift. The half year step is not a pattern somebody noticed and hoped would continue. The step falls out of the arithmetic in two lines.

Call the number of instalments n. Each one is the pool divided by n, so call it A. The years are 1, 2, 3 and so on up to n, and the whole numbers from one to n add to n times n plus one, all over two. So the products add to A times that quantity. The divisor is the total principal, A times n. The A cancels. So does one n. Left standing is n plus one, over two, and the size of the pool has vanished from the answer entirely.

The shortcut is genuinely worth committing to memory. Six instalments, 3.50 years, and the size of the pool never entered it, whether Rs 1,200 crore or Rs 12 lakh. The shortcut is also the narrowest result set out here, and the fence around it has three rails. The instalments must be equal. The instalments must be annual. The first one must land at the end of year one. Break any single one of those and the shortcut is worth nothing at all, not approximately right, and the only route left is the four lines.

The shortcut, and the three conditions that void it (n + 1) over 2 n is the count of equal annual instalments the size of the pool never enters it INSTALMENTS UNEQUAL Rs 600 crore then three of Rs 200 crore (n + 1) over 2 NOT ANNUAL Money arriving every quarter or every month (n + 1) over 2 A LATER START Nothing until the end of year two, then equal ones (n + 1) over 2 In all three cases the four line procedure still works, unchanged, and is the only route left. The shortcut is not approximately right in these cases. It does not apply at all.
The count plus one over two holds only for equal annual instalments beginning at the end of year one, and each of the three broken conditions strikes it out completely rather than weakening it.
Try it out

Six equal annual instalments, the first at the end of year one. What is the weighted average life, and was the size of the pool needed?

Try it out

Two schedules hand back the same Rs 1,200 crore and report the same weighted average life. Are they the same schedule? Decide before the next block opens.

Can two different schedules give the same number?

Two different schedules can share one number, easily, and this is the limit that matters more than every other limit on the measure.

Schedule A is the three instalment case from the ladder: Rs 400 crore closing year one, Rs 400 crore closing year two, Rs 400 crore closing year three. Schedule A balances at 2.00 years. Now build Schedule B deliberately. Rs 600 crore lands at the end of year one. Then Rs 200 crore at the end of year two, Rs 200 crore at the end of year three, and Rs 200 crore at the end of year four. Total returned, Rs 1,200 crore. Run the four lines on it: 600 times one is 600, 200 times two is 400, 200 times three is 600, 200 times four is 800, and those four products add to 2,400 crore-years. Divide by Rs 1,200 crore. The answer is 2.00 years.

Same number. Not close, not roughly, the same. And the two are not alike in any other respect: A is finished at the end of year three while B is still paying at the end of year four, A hands back a third of the pool in its first year against B's half, and A has three payment dates against B's four. The heavy front payment in B pulls the balance point in exactly as far as its long tail pushes it out, and the two cancel.

So the measure cannot be run backwards. A weighted average life narrows the field of schedules it could have come from, and it never identifies one of them. The number alone does not say when the last rupee arrives, how many payment dates there are, or whether the money comes in evenly or in one lump followed by a dribble.

Two schedules, one balance point, and no way back from it both balance at 2.00 years SCHEDULE A done by year three 400 400 400 SCHEDULE B still paying in year four 600 year 1 year 2 year 3 year 4 Bar heights are amounts in Rs crore. The three short bars in row B are Rs 200 crore each. Cover the two row labels. Which row did the marker come from? Nobody can answer that, and the marker is genuinely in the same place for both.
Rs 400 crore three times and Rs 600 crore followed by three of Rs 200 crore both balance at 2.00 years, and one row is still paying when the other has finished.

The error that gets made, and what it costs

Somebody reads 2.00 years, writes it down, and then plans against it as though it were the schedule rather than a summary of one. Planning against the summary is the error a good tool invites, and notice who makes it: not somebody who got the arithmetic wrong. The arithmetic is right, the number is right, and what fails is everything the number left behind on the way to becoming a number.

The cost is concrete. Someone planning around Schedule A expects the last rupee at the end of year three, and if what they actually hold is Schedule B, money is still arriving a full year after they had stopped expecting any. Worse, any comparison they draw between two pools on this one figure quietly assumes the two have the same shape. Shape is precisely what the figure was unable to tell them.

The repair is one line, and it costs nothing. The number and the schedule get printed together, every single time. A sheet or a screen carrying the number on its own is one that has not yet shown the schedule.

Portfolio Management Bootcamp — Fin Maverick

Is 2.50 years the date the money is back?

No. The number looks so much like a date, and that resemblance is the confusion that costs people the most.

Go back to the four instalment schedule. Four instalments of Rs 300 crore balance at 2.50 years. Its final Rs 300 crore is still outstanding until year four closes. Between the balance point and the final payment there is a year and a half in which money is still coming in, and anybody who read 2.50 years as the moment the pool is cleared has closed the file eighteen months early. The balance point of a schedule and the end of a schedule are two different places on the same axis, and they coincide only in the single case where every rupee arrives on one date.

The single date case is worth holding on to. The case is the only one where the two numbers agree, and the panel above shows it: with everything loaded into year one, both readings are 1.00 year. Spread over anything at all, the balance point moves in front of the last date and stays there, never later than the final date, never earlier than the first, and strictly between them the moment more than one date carries money.

Two different places on one axis, on the four instalment schedule balance point, 2.50 years last rupee, year 4 300 300 300 300 1.50 years of money still arriving after it Bars are Rs 300 crore each, at the end of years one to four. Amounts printed under the axis. The two marks answer different questions and only one of them is a repayment date.
The four instalment schedule balances at 2.50 years while the Rs 300 crore that finishes it arrives only as year four closes, a year and a half further out.
Try it out

A schedule is reported as having a weighted average life of 2.50 years. When does the last rupee arrive?

Why can one of these two measures be computed here and not the other?

Sooner or later somebody asks for the MODIFIED durationA price, a rate standing on it, and the question of how much of the first is given up per point of movement in the second. Both have to exist before it can be worked out. of one of these schedules, having heard the two described in the same breath, and it is worth knowing exactly why that request cannot be met here rather than fumbling it.

The two measures consume different inputs. A MODIFIED duration reports the sensitivity of a price. Per point of movement in a rate, so much of the price given up. Producing one therefore takes two things that have to be sitting there already: a rate standing on the thing being measured, and a price for that rate to move. A weighted average life needs neither. The measure is arithmetic on amounts and dates, and a schedule carries both already. The missing input is a yieldThe one rate at which a price and a set of promised payments agree with each other. A yield belongs to something priced, not to a bare list of amounts. on the instrument being measured, and none of the pieces here has been given one. The pieces of this structure are carrying no rate anywhere in this material. Without a rate there is no price either, so a MODIFIED duration cannot be produced for any of them. The weighted average life gets computed here four times over on a pool that carries no rate at all.

One middle relative sits between the two, and it is worth naming before it gets mistaken for either. A MACAULAY durationA waiting time that shrinks every payment first and weighs it afterwards, so a rate has to be picked before the sum can even begin. also averages waiting times, but it shrinks each payment before weighing it, so a rate has to be chosen before the first line of the sum. Settle it in the rate sensitivity material rather than here.

The practical consequence: anybody who quotes one of these as the other has not made a rounding slip. The swap changes what a sensitivity is measured against: a figure answering when money comes home is passed off as one answering how much a price moves. Those are not adjacent claims.

What each measure eats before it can produce anything WEIGHTED AVERAGE LIFE the amounts: Rs 300 crore, four times the dates: end of years one to four Both boxes are filled, so it runs. it returns 2.50 years MODIFIED DURATION a rate on the thing measured: none here a price for it to move: none here Both boxes are empty, so it cannot start. it returns nothing at all The empty boxes are drawn empty on purpose. Filling one in would need a figure nobody has.
Amounts and dates are enough for a weighted average life, while a MODIFIED duration needs a price and a rate, and neither of those exists for any piece of this structure.
Try it out

The MODIFIED duration is asked for, on a schedule whose weighted average life is 3.50 years. What is missing?

Try it out

One heavy payment is lifted out of the end of year four and moved to the end of year one, and nothing else changes. Which way does the balance point travel?

Debt Capital Markets Bootcamp — Fin Maverick Common Size and Trend Analysis — free micro-course from Fin Maverick

What does it look like as a picture?

Lay a plank along a line marked out in years. At every year where money arrives, stand a weight on the plank, and make each weight as heavy as the payment landing there. Now find the point where the plank balances on a single support. The balance point is the weighted average life.

Once that image is in place, the whole subject is visible at once. A heavy weight moved towards the near end takes the balance point with it, never as far as the weight itself travels. The other weights are still holding their side down. One small weight left far out pulls the point away from the crowd, so a long thin tail matters more than its size suggests. And two completely different arrangements of weights can balance at exactly the same point. The limit set out above becomes one image rather than one argument.

Four equal weights on a plank, and the one point it balances on 300 300 300 300 balances at 2.50 years year 1 year 2 year 3 year 4 Weights are Rs 300 crore each. Equal weights evenly spaced balance at their middle. Make one weight heavier and the support has to slide towards it to hold the plank level.
Each payment stands on the plank as a weight at its own year, and the weighted average life is the single point at which the loaded plank balances.
Play with it

Set the number of instalments and watch the balance point move

The pool stays at Rs 1,200 crore in every position. Only the number of equal yearly instalments changes, and each instalment is the pool divided by that number. The second control drops a frozen comparison row underneath: Rs 600 crore at the end of year one followed by three of Rs 200 crore. The row never changes wherever the slider stands.

1 instalment4 instalments6 instalments
The schedule set here balances at 1.00 year balances at 1.50 years balances at 2.00 years balances at 2.50 years balances at 3.00 years balances at 3.50 years Frozen row: Rs 600 crore, then three of Rs 200 crore. It never moves. frozen at 2.00 years year 1 year 2 year 3 year 4 year 5 year 6
Each instalment
Rs 300 crore
Total returned
Rs 1,200 crore
Weighted average life
2.50 years
Four yearly instalments of Rs 300 crore, the last of them closing year four, add to Rs 1,200 crore and balance at 2.50 years.
Educational illustration, and a teaching tool rather than a working one. Only one property of Sarvani Receivables Trust is used, the Rs 1,200 crore size of its principal, and the slider changes nothing else. The four lines need no rate, so none goes in, nothing is discounted and no MODIFIED duration comes out. Every schedule the slider can reach was written for teaching, and none was measured off a repaying pool.
Where each figure on the panel is found: the instalment is Rs 1,200 crore divided by the slider position, the total is the six year row added up, the years come from the labels under the axis, and the balance point is the marker sitting below the row.

The frozen row is the part worth a minute. The row sits unchanged at every one of the six positions, and at exactly one of them, three instalments, the moving marker lands on top of the row that never moves. Two rows with different bar heights, different numbers of bars and different finishing dates, reporting one answer, and the marker is seen arriving at it rather than the agreement being asserted.

Common Size and Trend Analysis teaches you to make three years of statements comparable and see what moved.

Who actually reaches for this number?

Three kinds of reader, and they want it for three different reasons.

A lender that has put money into a structure has its own repayments to meet, and those fall on dates. The lender cannot line up what it owes against a two sheet repayment table for every holding, so it asks each holding for a single number saying roughly when the money comes home, and stacks those numbers against its own calendar. The honest use of the measure is a first sort, on one dimension, before anybody opens the schedules. The moment two candidates come out close, the schedules go back on the desk, because on this measure close says nothing about shape.

An analyst reading a fact sheet meets the number the other way round, already computed, with the schedule that produced it nowhere on the sheet. The useful instinct is to treat the figure as a question: what pattern of arrivals produced this, and would a different pattern with the same figure change what I am about to write. Somebody holding the schedule can check the number in four lines. Somebody holding only the number cannot get back to the schedule at all, and that traffic runs one way.

And the household version, the same job at a different scale. A household offered two repayment patterns by a relative it has lent to, or choosing between two chit style arrangements, is running exactly this arithmetic when it asks which one gets the money back sooner. Weighting each promised date by the rupees standing at it makes the two offers comparable in a way that two lists of dates never are. The caution travels with it: sooner on average is not the same as finished sooner, and a household that has understood that difference has understood the whole of this material.

What does the number refuse to carry?

The tool answers when, for a list of amounts handed to it. Which list to hand it is the part it cannot supply, and nothing standing behind this material puts one list ahead of another. Every schedule here was written into this guide or entered into a panel. An answer computed off any of these lists carries whatever the list was built on. In every case above the list was a writer's decision rather than a repayment record, a measured speed of repayment or an observed pattern.

Two things follow, and they are worth separating. First, the arithmetic is exact while the input was written for teaching, a combination that reads as more solid than it is: 2.50 years is precisely correct about a schedule nobody has ever seen a pool follow. Second, and people slide past this one, the answer to when says nothing whatever about the order in which losses reach the pieces of a structure. The senior piece keeps 20.0 per cent of the pool standing below it at every setting of either panel above, because moving repayment dates around does not reorder a queue. A calendar and a queue answer different questions, and neither is evidence about the other.

Two behaviours are covered separately. PrepaymentMoney coming home sooner than the contract asked for, because borrowers settled early. Prepayment is covered separately. is money coming back sooner than the contract asked for, and extensionThe slower case. Repayment drags, and the far end of a schedule stretches past where it was drawn. Also covered separately. is the slower case. The tail stretches out past where it was drawn. Both of them change the schedule that goes into the four lines, and both are covered separately. The four lines are narrower than either, and worth stating plainly: they run on the schedule as given, whatever produced it.

Attaching a likelihood to an outcome takes three inputs the four lines never see: a distribution of losses, a statement of how the receivables move together, and a schedule of periods. Lacking all three, how often a given piece of a structure is reached cannot be worked out from a weighted average life, and neither can how safe that piece of it is. This guide supplies a way of turning a list into a number, plus a clear account of what the list had to say that the number cannot.

Try it out

The four lines run on a pool's declared schedule give a clean answer. What does that number say about whether the pool will actually repay that way?

India

Five boxes this calculator does not have

A missing input box is more visible than a missing sentence, so a calculator is a good place to see where teaching stops. Each row names a control that would have to exist before the calculator above could answer a question it is being asked, what would have to be settled first, and who keeps that wording.

The box that is missingWhat would have to be settled before it could hold anythingKept, and revised, at
A stamp saying when the schedule was last refreshedWhat an originator or a servicer files about a pool once it has been issued, and how often that filing comes round again. A timetable is not arithmetic, and no arithmetic can derive one.Securities and Exchange Board of India (SEBI), sebi.gov.in
A carrying price for a holdingThe valuation norm fixing the price at which a holding in a structure is carried. A figure typed in here would be a guess wearing a decimal point.Reserve Bank of India, rbi.org.in
A row for money that came back earlyThe route early repayment on the underlying loans has to take before it reaches the people holding the notes. That route is drafted, and redrafted, a long way from this panel.SEBI, sebi.gov.in
A flag for a pool drifting off its descriptionThe disclosure owed when what a pool actually did stops matching what was described at issue. A threshold printed today is a sentence its keeper has already replaced.SEBI, sebi.gov.in
A quoted price beside the yearsHow a securitisation note is listed, quoted and dealt in, and by whom. A count of years is not a market, and this calculator has no route to becoming one.SEBI, sebi.gov.in

Five boxes, five blanks, and every blank is owned by somebody outside this arithmetic.

What early repayment is, and what happens when repayment runs slow instead, are covered separately, as are the order in which losses reach the pieces and the queue money is paid out in. A MODIFIED duration, a price and a discounted value all need a rate, and the pieces of this structure carry none. A repayment speed needs a repayment record, and every schedule set out above was declared in the text or entered into the panel instead.
Financial Analyst Program Bootcamp — Fin Maverick

References

Each row names a keeper and the item that keeper settles, with the address where the live wording is read.

Named hereThe item it settlesSite
SEBIreporting on a pool after issue, how early repayment reaches holders, the disclosure owed on a departure from what was described, and listing and dealingsebi.gov.in
Reserve Bank of Indiathe valuation norm behind the price at which a holding in a structure is carriedrbi.org.in
ideas.repec.orgthe route for checking a named academic work before it is written downideas.repec.org

Sarvani Receivables Trust is invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.