Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
VC Analyst · CoreTrack
1Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research
2Private Markets & Alternative Investments
iPrivate Markets Foundations
The Private FundHedge Fund vs Mutual FundHow to map a…How to distinguish a…Category I, II and III AIFs ComparedAlternative Investment FundPrivate MarketsPrivate Markets vs Public MarketsPrivate Equity vs Venture CapitalPrivate Credit vs Public CreditLong-Short vs Market NeutralHow to map Private Credit SeniorityHow to read a…How to map a…How to read a…How to map Private-Market Exit RoutesClawbackIlliquidityPreferred ReturnNAV Financing vs Preferred EquityFund RegistrationMultiple on Invested CapitalBuyout vs Growth EquityManagement Fee vs Carried InterestNAV vs Fair ValueNAV Financing vs Continuation VehicleGP vs LPHow to trace a…How to map a Fund LifecycleHow to read a…
iiPrivate Fund Structure and Governance
Limited PartnerThe Limited PartnershipPlacement MemorandumCommitment, Call and Capital AccountCapital CallCarried InterestHow Conflicts of Interest…Fund AdministratorFund SponsorKey-Person ProvisionsGeneral PartnerHow Limited-Partner Advisory Committees…Side LettersThe Waterfall
iiiFund Lifecycle
Fund Formation and TermRealisation and DistributionInvestment Period and Harvest PeriodDistributionFundraisingFinal CloseFund TermPrivate Fund Return MultiplesVintage BenchmarkVintage YearPublic Market EquivalentThe J-CurveRealised Value, Unrealised Value…MOIC vs IRR
ivPrivate Equity
Private EquityBuyoutGrowth EquityPortfolio CompanyBoard Observer
vVenture Capital
Venture CapitalSeed RoundVenture Capital Fund, Angel,…Series ASeries BThe Cap Table
viPrivate Credit
The Private Credit StackDistressed DebtWorkoutSecurity PackagePIK InterestPreferred EquitySyndicated LoansSenior DebtDirect LendingLeverage Ratios in Private Credit
viiReal Assets
Real AssetsBrownfield InfrastructureGreenfield and Brownfield InfrastructurePrivate Real Estate FundsREIT vs InvIT vs…Infrastructure FundsOccupancyThe Real Asset Risk SpectrumReal-Asset Cash Flow vs…Leases in Real AssetsNet Operating Income
viiiHedge Funds
Hedge FundsGetting Out of a Hedge FundPrime BrokerRedemption WindowSide PocketTail Risk in AlternativesGlobal MacroManaged FuturesMarket NeutralRelative ValueShort SellingHow Long-Short Strategies WorkEvent-Driven StrategiesArbitrageExposure and Leverage
ixDue Diligence and Private Fund Reporting
Private Fund NAVThe Investor LetterDue DiligenceInvestment Due Diligence vs…Fund AuditValuation AgentValuation LagLook-Through ReportingHow Private-Fund Reporting Can…The Quarterly Report
xExits
Strategic and Financial BuyersExitNAV FinancingContinuation VehicleContinuation Vehicle vs Traditional…IPO as an Exit RouteSecondary TransactionsStrategic SaleStrategic Sale vs Secondary Sale vs IPO

NAV Financing vs Preferred Equity: Two Different Levels

One is borrowing by the fund itself, secured on everything it still holds and sized against the net asset value (NAV) of those holdings, repaid with interest out of them. The other is a claim inside the capital structure of one company, ranking behind every creditor of that company and ahead of its ordinary shares. Both are described as raising money against something already held, and they sit at two entirely different levels.

Put those two sentences side by side and the trouble is already visible. Both arrangements are described in almost identical words: money raised against something a fund already has. The shared description is why the two names end up in one question, and it is why the comparison so often ends in a belief that is simply not true. The difference between these two is not what they cost, how they are documented or how clever they are: it is where the claim sits and what that claim is entitled to. Fix the level first and everything after it is arithmetic. Leave the level unfixed and every number attaches to the wrong thing.

Why does this comparison go wrong before it even starts?

Start away from funds entirely. Imagine a household that has a house it lives in and a small stake in a cousin's printing business. Two very different arrangements are open to it. The household could go to a bank and borrow against the house: the loan is the household's own obligation, the bank has a claim over the house, and the household pays it back with interest out of whatever it earns. Or the cousin could issue the household a special class of shares in the printing business, ranking ahead of the cousin's own ordinary shares but behind the paper supplier and the bank that lent to the business.

The loan and the special shares are not two flavours of the same thing. One is a debt of the household, sitting above everything the household has. The other is a position inside somebody else's business, and it can never reach the house, the household's salary or anything else the household holds. If the printing business fails, the special shares are worth nothing and the house is untouched. If the household stops paying the bank, the bank comes for the house and the printing business carries on without noticing. Same phrase, two completely different levels, and the level is what decides who can come for what.

The two arrangements compared here are exactly that pair, in a private fund's clothing. A loan against a fund's holdings is a fund-level arrangementOne entered into by the fund itself, above all its holdings.: the fund borrows, the fund owes, and the lender's claim sits above the whole portfolio. Preferred equityA claim ranking behind creditors and ahead of the ordinary shares. is a position-level arrangementOne inside the capital structure of a single company.: it lives inside one company's capital structure, and a fund meets it by holding it as one position among many.

The word preferred is used at both levels, and the overlap is worth saying out loud rather than passing over. Arrangements described as preferred are written at fund level too. No fund-level preferred instrument is fixed anywhere in this record for a Nilgiri vehicle, so no rate, no size and no priority return can be quoted for one. The record does fix the position-level case, twice over, as a labelled counterfactual on a realisation that actually happened, and that is where the mechanism is worked out below.

ONE ARRANGEMENT SITS ABOVE A WHOLE PORTFOLIO. THE OTHER SITS INSIDE ONE COMPANY. COUNTERFACTUAL, NOT DONE 1. AT FUND LEVEL A LOAN, OVER ALL FIVE TAKEN TOGETHER Nilgiri Growth Partners Fund II, invented Holding 4 Holding 6 Holding 7 Holding 8 Holding 9 One claim. Above the whole portfolio, carried at Rs 2,82,00,00,000. COUNTERFACTUAL, NOT DONE 2. AT POSITION LEVEL One company, and its own order of payment Every creditor of that company A PREFERRED CLAIM WOULD SIT HERE The ordinary shares of that company One claim. Inside one company, behind every creditor of it. UNTIL THE LEVEL IS FIXED, THIS COMPARISON HAS NO CONTENT.
The left arrangement is entered into by the fund and sits above all five holdings at once; the right one sits inside a single company, behind every creditor of it. Both are labelled counterfactuals that no vehicle in this record has done.
Try it out

One of these two arrangements is entered into by a fund and one by a company. Which is which?

Try it out

In the labelled counterfactual, Nilgiri Growth Partners Fund II borrows against the five holdings it still has, taken together. What is that lender's claim actually against?

What is each one actually a claim on, and what is it entitled to?

Now the precise version. A loan against a fund's holdings is debt, and the mechanism that follows is usually taken on trust when it should not be. The loan carries a principal, a rate of interest and a date, and those three things together are the whole of what the lender is entitled to. The loan is a fixed obligation of the fund, it ranks ahead of the investors in being paid, and it does not care in the slightest what the portfolio turns out to be worth. If the five remaining holdings of Nilgiri Growth Partners Fund II, invented, eventually produce far more than anyone expected at its Year 9 Q2 record date, the lender still receives its principal and its contracted interest and not one rupee beyond. A lender's entitlement does not rise with the portfolio, and that is the single most useful sentence anybody can carry away about debt.

Preferred equity is not debt, and calling it debt with a nicer name is how readers go wrong. There is no repayment schedule that the company breaches by missing. A preferred claim sits inside one company's capital structure, behind every creditor of that company and ahead of that company's ordinary shares, and what it is entitled to is written into the document that created it rather than into a schedule of payments. The document might fix a priority return that accrues whether or not it is paid. The same document might allow the holder to share in what is left over once that priority return is satisfied, or it might not. The document might fix no date at all. A preferred claim's entitlement is a question about a document, not a question about an instrument type.

The dependence on the document is why no rate and no size attaches to preferred equity here. The record fixes preferred equity nowhere as a live position: Nilgiri Direct Lending Fund I, invented, holds eight positions and every one of them is a loan of some description. Preferred equity appears in this record only as a labelled counterfactual, where a claim of Rs 20,00,00,000 is put in place of a subordinated loan of exactly that size so the two can be compared on identical facts. A rate or a priority return supplied here would be a number that nothing else in the record could reconcile against. An honest blank is the better outcome.

WHAT IS EACH ONE ENTITLED TO, AND IN WHICH STATE? THE FUND-LEVEL LOAN THE POSITION-LEVEL PREFERRED CLAIM IF THINGS GO WELL and the holdings produce more Its principal, and the interest its own contract fixes. Not one rupee more, however much the five holdings of Nilgiri Growth Partners Fund II eventually produce. Whatever its own document fixes, and nothing else. This record fixes no such document for any Nilgiri vehicle, so no rate, no size and no priority return is stated here. IF THINGS DO NOT and the holdings produce less The same principal and the same interest, and it stands ahead of the investors of Nilgiri Growth Partners Fund II in being paid out of the same five holdings. Whatever is left after every creditor of that one company. On the Rs 68,00,00,000 realisation this record locks, that is Rs 8,00,00,000, and nil once Rs 20,00,00,000 of trade creditors sit in front of it. ONE ENTITLEMENT IS SET BY A REPAYMENT SCHEDULE. THE OTHER IS SET BY A DOCUMENT.
A lender's entitlement is the same figure whether the portfolio does well or badly, while a preferred claim's entitlement is whatever its own document fixes and is measured only after every creditor of that one company is paid.

Read the two columns of that figure downwards rather than across and the shape of each arrangement becomes obvious. A fixed obligation is fixed in both directions, so the lender's column barely changes between the good state and the bad one. The obligation does not grow when things go well, and it does not shrink when they do not. The lender stands in front of the investors, so the only thing that changes in the bad state is who absorbs the shortfall, and the answer is the investors. The preferred column changes completely between the two states, and in both of them the answer begins with the same six words: whatever is left after the creditors.

Where does each one sit when the money finally arrives?

Money arriving is the moment every claim stops being a description and becomes a number. Both arrangements have an order attached to them, and the two orders are separate objects that happen to be described with similar words, so they have to be held apart. The order in which a fund pays its own investors is one thing, covered separately. The order in which one company's sale proceeds reach that company's own creditors and shareholders is a completely different thing, and it is the one that decides what a preferred claim receives.

The record fixes that second order exactly, on a real event in the invented book of Nilgiri Direct Lending Fund I. Position 5 of that fund was subordinated unsecured debt of Rs 20,00,00,000 at a contracted 16.0 per cent. The borrower missed a coupon in that fund's Year 3 Q1 and did not cure it. The enterprise behind it was later sold in a distressed sale for Rs 68,00,00,000, and the claims lined up in a numbered order: first a bank's senior secured term loan of Rs 60,00,00,000 with a first charge over fixed assets and receivables, which recovered the whole Rs 60,00,00,000; then this fund's unsecured Rs 20,00,00,000, which recovered the residualWhat is left of a realisation after the claims ahead have been paid. Rs 8,00,00,000, being 40 paise in the rupee; then the ordinary shares, which received nil. Sixty plus eight is sixty eight, and the arithmetic closes.

WHERE EACH CLAIM SITS WHEN THE MONEY FINALLY ARRIVES PAID FIRST PAID LAST 1 A bank's senior secured first charge, Rs 60,00,00,000 Rs 60,00,00,000 2 The unsecured claims of that company Rs 8,00,00,000 A PREFERRED CLAIM WOULD SIT HERE behind every creditor, ahead of the ordinary shares counterfactual 3 The ordinary shares of that company nil PREFERRED EQUITY IS A SEAT IN THIS ORDER, NOT A CLAIM ON ANY FUND.
Preferred equity's whole identity is a seat in this order: behind every creditor of that one company and ahead of its ordinary shares, which on this realisation is the gap between Rs 8,00,00,000 and nothing at all.

Notice that a preferred claim does not appear anywhere in that ladder as a matter of fact. The claim appears as a seat, and the seat is the whole of what the label means. A fund holding preferred equity in a company is not holding a promise from the fund's manager, a protection for the fund's investors, or a claim on the fund at all. The fund is holding one line in one company's own order of payment, and if that company never produces money, that line never produces money either.

Try it out

A reader says that a fund holding preferred equity in a company gives the fund's own investors some protection. What is wrong with that sentence?

Private Equity Analyst Bootcamp — Fin Maverick

Does it actually matter whether the fund held debt or preferred equity?

Here is where most comparisons of these two arrangements quietly cheat. Such comparisons assert that ranking matters, wave at the idea that debt sits ahead of equity, and move on. The same Rs 68,00,00,000 can be run four ways on facts that are otherwise identical, so the assertion can be tested rather than repeated.

Counterfactual 1, not doneTake the realisation exactly as it happened and change one thing: put preferred equity of Rs 20,00,00,000 in place of the fund's subordinated debt of Rs 20,00,00,000. The bank's first charge still takes Rs 60,00,00,000. The residual is still Rs 8,00,00,000. There is nobody left in the queue between the bank and the fund, so the preferred claim takes the whole residual: the same Rs 8,00,00,000, to the rupee, that the subordinated debt took. Sixty plus eight is sixty eight.

The identical outcome is the opposite of what the ranking difference seems to promise. The ranking difference between a loan and a preferred claim is real, but a difference in ranking only produces a difference in rupees when there is somebody standing in the gap. With the bank in front and the ordinary shares behind and nothing at all in between, the two instruments are indistinguishable on this realisation. A distinction that does not change a number on the facts at hand has not yet earned any attention.

So give it somebody to stand in the gap.

Counterfactuals 2 and 3, neither doneAdd Rs 20,00,00,000 of trade creditorsSomebody owed money by a business for goods or services. to the same enterprise, and run the two substitutions separately, because they cannot both happen at once. In counterfactual 2 the fund holds the subordinated debt: two unsecured claims of Rs 20,00,00,000 each share the residual Rs 8,00,00,000 pro rata, so the debt takes Rs 4,00,00,000, being 20 paise in the rupee, and the trade creditors take Rs 4,00,00,000. Sixty plus four plus four is sixty eight. In counterfactual 3 the fund holds preferred equity instead: it ranks behind every creditor, so the trade creditors take the whole residual Rs 8,00,00,000 at 40 paise and the preferred claim takes nil. Sixty plus eight plus nil is sixty eight.
THE SAME Rs 68,00,00,000, FOUR TIMES, AND ONLY ONE STATE SEPARATES THEM AS THE RECORD fixes it, and it happened The bank's first charge, Rs 60,00,00,000 Rs 60,00,00,000 to the bank, then Rs 8,00,00,000 to this fund's subordinated debt, being 40 paise in the rupee. Check 60 plus 8 is 68. COUNTERFACTUAL 1 preferred equity in place of that debt The bank's first charge, Rs 60,00,00,000 The preferred claim takes the same Rs 8,00,00,000, because no other creditor sits between it and the bank's first charge. Check 60 plus 8 is 68. COUNTERFACTUAL 2 trade creditors in, fund holds the debt The bank's first charge, Rs 60,00,00,000 Two unsecured claims of Rs 20,00,00,000 each share the residual pro rata: Rs 4,00,00,000 to the debt at 20 paise, Rs 4,00,00,000 to the trade creditors. 60 plus 4 plus 4 is 68. COUNTERFACTUAL 3 trade creditors in, fund holds preferred The bank's first charge, Rs 60,00,00,000 The trade creditors take the whole residual Rs 8,00,00,000 and the preferred claim takes nil. Check 60 plus 8 plus nil is 68. nil Trade creditors, a third party Bar three gives them Rs 4,00,00,000. Bar four doubles it.
Preferred equity and subordinated debt of the same size take the identical Rs 8,00,00,000 when nothing sits between them, and separate completely to Rs 4,00,00,000 against nil once a third creditor arrives.

The pair of counterfactuals is the only place in this record where the debt against preferred distinction becomes a number, and the conditions for it are narrow enough to be worth stating bluntly. The distinction needed a shortfall, deep enough that not everybody could be paid. A third claim was needed as well, to force the residual to be shared. Remove either condition and the two instruments produce identical outcomes on identical facts.

The best teaching in the pair is visible only from a third party's side, and almost nobody looks there. The trade creditors' own recovery doubles from Rs 4,00,00,000 to Rs 8,00,00,000 without them doing anything whatsoever. They did not renegotiate, did not take security, did not lend more and did not even know the substitution happened. Their position improved because a competitor was removed from the creditor queue: converting one claim of Rs 20,00,00,000 from a debt into a share took it out of the line entirely. A ranking is not a property of an instrument. A ranking is a statement about who else is standing in the queue.

Try it out

On the Rs 68,00,00,000 realisation with the bank's Rs 60,00,00,000 first charge ahead of it and nobody in between, does preferred equity of Rs 20,00,00,000 do better or worse than subordinated debt of the same size?

Try it out

Now add Rs 20,00,00,000 of trade creditors to that same realisation and let the fund hold preferred equity rather than the debt. What does the preferred claim receive?

Breaking Into Quants Bootcamp — Fin Maverick

What does the fund-level arrangement do to the reported columns?

Now climb back up a level, all the way above the portfolio, and look at what a loan does to a fund's own reporting on the day it lands. The fund-level arrangement moves a number that people actually watch, and that is precisely why it needs more care than the other half of the comparison.

A counterfactual is meaningless without the record it departs from, so the position comes first, stated plainly. Nilgiri Growth Partners Fund II had drawn Rs 4,80,00,00,000 from its investors and distributed Rs 4,38,00,00,000 back to them as at its Year 9 Q2 record date. The fund is therefore Rs 42,00,00,000 short of returning the capital it has called. Four of its nine holdings are gone entirely, three sold and one written off in full; five are still held, being holdings 4, 6, 7, 8 and 9, carried at Rs 1,08,00,00,000, Rs 21,00,00,000, Rs 39,00,00,000, Rs 81,00,00,000 and Rs 33,00,00,000 respectively. The five held positions sum to Rs 2,82,00,00,000, the fund's net asset valueThe reported value of what a fund still holds. at that date. Not one rupee of that Rs 2,82,00,00,000 has ever been sold to anybody.

Counterfactual, not doneThe fund borrows against those five holdings taken together, rather than against any one of them, and passes the proceeds straight out to its investors. At a hypothetical 20.0 per cent of net asset value, the borrowing is 20.0 per cent of Rs 2,82,00,00,000, being Rs 56,40,00,000. That figure is larger than the Rs 42,00,00,000 the fund is short by, and clears it with Rs 14,40,00,000 to spare. The 20.0 per cent is a hypothetical proportion chosen to work the arithmetic and nothing else: this record fixes no borrowing proportion, no rate and no term for any such loan.

Watch what happens to the reported columns. Cumulative distributions rise from Rs 4,38,00,00,000 to Rs 4,94,40,00,000, so distributions to paid inCumulative distributions divided by cumulative capital contributed. rises from 0.9125 to 1.0300. The ratio crosses 1.0000, the single number treated as the line between a fund that has returned its investors' money and one that has not, and it crosses without a single holding having been sold to anybody. Meanwhile the holdings are now carried net of what is owed on them, so the estimate column falls from Rs 2,82,00,00,000 to Rs 2,25,60,00,000, taking residual value to paid in from 0.5875 down to 0.4700.

THE CASH COLUMN RISES BY EXACTLY WHAT THE ESTIMATE COLUMN LOSES 1.0000 AS REPORTED Year 9 Q2 record date 0.9125 cash 0.5875 estimate AFTER THE LOAN counterfactual, not done 1.0300 cash 0.4700 estimate Rs 56,40,00,000 borrowed As reported: 0.9125 cash plus 0.5875 estimate is 1.5000 exactly. In the counterfactual: 1.0300 cash plus 0.4700 estimate is 1.5000 exactly. THE TOTAL DOES NOT MOVE. ONLY THE COLUMN IT SITS IN MOVES.
The cash column rises by 0.1175 and the estimate column falls by exactly 0.1175, so the total stands at 1.5000 before and after, which is what it means to say that nothing was created.

Add the two columns in each state and the point lands on its own. As reported: 0.9125 plus 0.5875 is 1.5000, exactly. In the counterfactual: 1.0300 plus 0.4700 is 1.5000, exactly. The same Rs 7,20,00,00,000 of total value over the same Rs 4,80,00,00,000 paid in, split two different ways, summing to the same figure both times. Every rupee that appeared in the cash column was removed from the estimate column, and no rupee of value came into existence at any point in the transaction. An account that shows the first number rising and does not show the second falling has sold a headline.

Try it out

In that labelled counterfactual, Nilgiri Growth Partners Fund II borrows Rs 56,40,00,000 against its remaining holdings and distributes it. What happens to distributions to paid in?

Try it out

In that same counterfactual, what happens to residual value to paid in on the very same day?

Bond Pricing and Yield Mechanics — free micro-course from Fin Maverick

What is the mistake this comparison is most likely to produce?

Reading the fund-level arrangement as though a realisation had happened

A realisation is a sale. Somebody outside the fund looked at a business, formed a view, negotiated a price and handed over money that is theirs to lose. When Nilgiri Growth Partners Fund II sold holding 1 for Rs 2,03,00,00,000 in its Year 7 Q2, that is what happened, and the cash that reached investors in its Year 7 Q3 was cash the fund no longer had to earn.

A loan is not that. The cash reaching investors is a lender's cash, handed over on the strength of an estimate, and every rupee of it comes back out of the same five holdings that were sitting there before anybody signed anything. The reported column moved and nothing underlying happened at all. The same Rs 2,82,00,00,000 of carrying value is still an estimate, still unsold, still dependent on somebody eventually agreeing a price for five businesses, and it now carries a claim ahead of the investors that it did not carry the day before.

And here is the half that a headline never carries. The loan has to be repaid, and interest runs on it in the meantime, and both of those are paid out of the very holdings the reader was just told nothing happened to. So the eventual total reaching the investors of that fund is lower than it would have been, not higher. The interest is money leaving the fund that would otherwise have reached them. No rate and no term for that borrowing is fixed anywhere in this record, so no rupee figure attaches to the interest. Whatever the figure is, it is a cost the portfolio did not carry before, and it is subtracted from what investors eventually receive.

The arithmetic on the day is perfectly correct, so the arithmetic is not what the mistake costs. The cost is that somebody who reaches 1.0300 and stops has concluded that a fund has returned its investors' money, when the fund has borrowed some, handed it over, and left the obligation behind.

THE HEADLINE MOVES TODAY. THE REPAYMENT ARRIVES LATER. TODAY in the counterfactual A lender pays Rs 56,40,00,000 into Nilgiri Growth Partners Fund II and the fund passes it straight out to its investors. Distributions to paid in reads 1.0300 against the 0.9125 the record actually shows at the Year 9 Q2 record date. IN BETWEEN in the same counterfactual The five holdings are the same five holdings, still carried at Rs 2,82,00,00,000 in total. Nothing has been sold to anybody. Nobody has agreed a price for anything. The portfolio is untouched. LATER in the same counterfactual Those same five holdings repay the Rs 56,40,00,000, and the interest running on top of it, before investors see another rupee. Rs 56,40,00,000 interest This record fixes no rate for that interest, and none is stated. THE EVENTUAL TOTAL REACHING INVESTORS IS LOWER, NOT HIGHER.
Money arrives from a lender today, the same five holdings sit untouched in between, and those same holdings repay the principal and the interest later, before investors see another rupee.

There is one more thing worth noticing in that middle panel, and it is easy to skim past. In between, the fund still has to sell five businesses. The loan did not shorten that list, improve any of those businesses, or find a buyer for any of them. The loan bought time and moved cash forward. Both are real things a manager may want, and neither is the same thing as a result. Whether any manager should do it is a judgement, and a judgement is a different question from the mechanism.

Try it out

Why is the eventual total reaching investors lower after a fund-level loan rather than higher?

The column crossed on borrowed cash, not a sale. See what financing leaves behind.

So what does neither of these two arrangements do?

After all that arithmetic, the shortest true sentence about both of them is a negative one. Neither arrangement creates any value at all. What each one changes is when money moves and who is owed what, and those are the only two things either of them changes.

Take the fund-level loan first. Before it, Nilgiri Growth Partners Fund II holds five businesses carried at Rs 2,82,00,00,000 in total at its Year 9 Q2 record date. After it, the fund holds the same five businesses, carried at the same five figures, and a lender holds a claim ahead of the investors. The businesses do not know the loan happened. No customer of holding 7 changed their mind, no plant at holding 8 was built, no order book anywhere moved by a rupee.

Now the position-level claim. Converting a subordinated loan of Rs 20,00,00,000 into a preferred claim of Rs 20,00,00,000 does not put a single extra rupee into the enterprise. Every state above ends at Rs 68,00,00,000, because Rs 68,00,00,000 is what the enterprise sold for. The only thing that moved between the states was who was standing in the queue, and the sums closed at sixty eight every time.

NEITHER ARRANGEMENT CREATES A RUPEE THAT WAS NOT ALREADY THERE BEFORE EITHER ARRANGEMENT Rs 2,82,00,00,000 Holding 4 Rs 1,08,00,00,000 Holding 6 Rs 21,00,00,000 Holding 7 Rs 39,00,00,000 Holding 8 Rs 81,00,00,000 Holding 9 Rs 33,00,00,000 AFTER EITHER ARRANGEMENT Rs 2,82,00,00,000 Holding 4 Rs 1,08,00,00,000 Holding 6 Rs 21,00,00,000 Holding 7 Rs 39,00,00,000 Holding 8 Rs 81,00,00,000 Holding 9 Rs 33,00,00,000 IDENTICAL. NOTHING WAS SOLD, BOUGHT OR REVALUED. As reported at the Year 9 Q2 record date: 0.9125 cash plus 0.5875 estimate is 1.5000. In the labelled loan counterfactual: 1.0300 cash plus 0.4700 estimate is 1.5000. VALUE MOVED BETWEEN TWO COLUMNS. NONE OF IT WAS MADE.
The five holdings are the same five holdings, at the same five carrying values, before and after either arrangement, which is what makes both of them a rearrangement of claims rather than a source of value.

Both figures on that identity check are worth carrying around. Rs 7,20,00,00,000 over Rs 4,80,00,00,000 does not care which column the value is sitting in, so total value to paid in for Nilgiri Growth Partners Fund II stood at 1.50 times at its Year 9 Q2 record date and stands at 1.50 times in the counterfactual too. The only honest thing either arrangement changes about that fund is the timing of cash and the list of people with a claim on it.

Try it out

What does neither of these two arrangements do?

Mutual Funds Bootcamp — Fin Maverick

How does somebody actually use this distinction at work?

Four different people meet this pair of arrangements and each of them needs a different question answered, so it is worth walking round the table.

A lender looking at the fund-level arrangement asks one question above all others: what am I secured on, and how does it turn into cash? The answer is five unlisted businesses, held by a fund with six quarters left of its contracted ten-year term, none of which has a price until somebody negotiates one. No company is being analysed there. The lender is looking at a portfolio it cannot see through, held by a manager whose own clock is running, and everything it can recover has to come from sales that have not been agreed yet. The framing that a distressed-claims analyst would use here, of the kind Moyer sets out in Distressed Debt Analysis, is the right one: work out what the asset produces, then work out who is standing in front of the claim when it does.

An analyst reading a fund's quarterly reporting asks a different question entirely: has this column moved because something was sold, or because something was borrowed? Those two produce identical-looking movements in distributions to paid in and they mean opposite things. A sale removes a business from the portfolio and settles a number forever. A loan leaves the business exactly where it was and adds an obligation. If a fund's cash column rises and its estimate column falls by the same amount on the same date with no realisation named, the analyst has learned something that no headline multiple will tell them.

An investor in a fund asks the question the fund cannot answer for them: how much of my reported total has actually been sold to somebody? For Nilgiri Growth Partners Fund II at its Year 9 Q2 record date the answer is Rs 4,38,00,00,000 of the Rs 7,20,00,00,000, with Rs 2,82,00,00,000 still an estimate. In the labelled counterfactual it becomes Rs 4,94,40,00,000 of the same Rs 7,20,00,00,000, with Rs 2,25,60,00,000 an estimate and Rs 56,40,00,000 owed to a lender out of it. The reader who tracks both halves is never surprised by either.

And anybody at all, with no fund anywhere near them, meets the position-level version constantly. When a shop closes owing money to the wholesaler, the bank and the landlord, somebody works out that order, and the person at the back gets what is left, which is frequently nothing. The wholesaler who quietly agreed to take shares instead of an invoice has moved from the middle of that queue to the very end of it. Nobody announced the change, the paperwork looked like a courtesy, and the whole of what happened is a change of seat.

India

Where the vehicles in this worked case sit

The mechanism worked here is not specific to any country. A claim over a pool of assets and a claim inside one company's capital structure work the same way wherever the documents are written. The vehicle is what is specific to India. Nilgiri Growth Partners Fund II and Nilgiri Direct Lending Fund I are Indian funds registered with the Securities and Exchange Board of India, whose published framework covers the registration, categories, reporting and conduct of such vehicles at sebi.gov.in. Any condition on what such a fund may borrow, on what it must disclose when it does, and on anything else attaching to its registration is set there, and those conditions change. A charge over a company's assets and anything about that company's own filings sit with the Ministry of Corporate Affairs at mca.gov.in. Where a claim is being worked out through a formal insolvency process the Insolvency and Bankruptcy Board of India at ibbi.gov.in is the source, and where the lender is a regulated one the Reserve Bank of India at rbi.org.in is.

What a loan against a fund's holdings involves, what it costs and how it is documented are covered separately, in the treatment of how a fund reaches the end of its life and turns holdings into cash. What preferred equity is as an instrument, where it sits inside a security package and how it behaves in a workout are covered separately, in the treatment of lending privately to companies. A loan against a fund's holdings set against a continuation vehicle, which is a third arrangement again, is compared separately. The order in which a fund pays its own investors, the preferred return, the catch-up and the carried interest are all covered separately and are used here without being explained. How an unsold holding is valued, and what an investor's own statement shows, are covered separately.

Sources

SourceDocumentSite
Securities and Exchange Board of IndiaThe published framework for Alternative Investment Funds, covering registration, categories, reporting and conduct. Both invented vehicles used here are registered theresebi.gov.in
Ministry of Corporate AffairsNamed as the source on a company's charges, its filings and its constitutional documents, which is where a first charge over a company's assets is ultimately recordedmca.gov.in
Insolvency and Bankruptcy Board of IndiaNamed as the source on a formal insolvency process, which is one route by which the order of payment described here gets applied to a companyibbi.gov.in
Reserve Bank of IndiaNamed because a regulated lender sits on one side of the fund-level arrangement described hererbi.org.in
Indian Venture and Alternate Capital AssociationNamed as the industry body publishing material on private capital in India. Used for orientation onlyivca.in

Nilgiri Growth Partners Fund II, Nilgiri Direct Lending Fund I and Bhavani Speciality Chemicals Private Limited are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.