Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
VC Analyst · CoreTrack
1Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research
2Private Markets & Alternative Investments
iPrivate Markets Foundations
The Private FundHedge Fund vs Mutual FundHow to map a…How to distinguish a…Category I, II and III AIFs ComparedAlternative Investment FundPrivate MarketsPrivate Markets vs Public MarketsPrivate Equity vs Venture CapitalPrivate Credit vs Public CreditLong-Short vs Market NeutralHow to map Private Credit SeniorityHow to read a…How to map a…How to read a…How to map Private-Market Exit RoutesClawbackIlliquidityPreferred ReturnNAV Financing vs Preferred EquityFund RegistrationMultiple on Invested CapitalBuyout vs Growth EquityManagement Fee vs Carried InterestNAV vs Fair ValueNAV Financing vs Continuation VehicleGP vs LPHow to trace a…How to map a Fund LifecycleHow to read a…
iiPrivate Fund Structure and Governance
Limited PartnerThe Limited PartnershipPlacement MemorandumCommitment, Call and Capital AccountCapital CallCarried InterestHow Conflicts of Interest…Fund AdministratorFund SponsorKey-Person ProvisionsGeneral PartnerHow Limited-Partner Advisory Committees…Side LettersThe Waterfall
iiiFund Lifecycle
Fund Formation and TermRealisation and DistributionInvestment Period and Harvest PeriodDistributionFundraisingFinal CloseFund TermPrivate Fund Return MultiplesVintage BenchmarkVintage YearPublic Market EquivalentThe J-CurveRealised Value, Unrealised Value…MOIC vs IRR
ivPrivate Equity
Private EquityBuyoutGrowth EquityPortfolio CompanyBoard Observer
vVenture Capital
Venture CapitalSeed RoundVenture Capital Fund, Angel,…Series ASeries BThe Cap Table
viPrivate Credit
The Private Credit StackDistressed DebtWorkoutSecurity PackagePIK InterestPreferred EquitySyndicated LoansSenior DebtDirect LendingLeverage Ratios in Private Credit
viiReal Assets
Real AssetsBrownfield InfrastructureGreenfield and Brownfield InfrastructurePrivate Real Estate FundsREIT vs InvIT vs…Infrastructure FundsOccupancyThe Real Asset Risk SpectrumReal-Asset Cash Flow vs…Leases in Real AssetsNet Operating Income
viiiHedge Funds
Hedge FundsGetting Out of a Hedge FundPrime BrokerRedemption WindowSide PocketTail Risk in AlternativesGlobal MacroManaged FuturesMarket NeutralRelative ValueShort SellingHow Long-Short Strategies WorkEvent-Driven StrategiesArbitrageExposure and Leverage
ixDue Diligence and Private Fund Reporting
Private Fund NAVThe Investor LetterDue DiligenceInvestment Due Diligence vs…Fund AuditValuation AgentValuation LagLook-Through ReportingHow Private-Fund Reporting Can…The Quarterly Report
xExits
Strategic and Financial BuyersExitNAV FinancingContinuation VehicleContinuation Vehicle vs Traditional…IPO as an Exit RouteSecondary TransactionsStrategic SaleStrategic Sale vs Secondary Sale vs IPO

Realisation and Distribution: Turning a Holding Into Cash

Realisation is the moment a holding stops being an estimate and becomes cash in the fund's own bank account. Distribution is the separate and later moment that cash leaves the fund for the people who put the money in. Nilgiri Growth Partners Fund II, invented, made four distributions to its record date, each paid in the quarter after the cash arrived, totalling Rs 4,38,00,00,000.

The situation is easiest to picture with no finance in it at all. A household holds a small plot of land on the edge of town, bought years ago by somebody who is no longer alive to explain why. Every relative has a view on what it is worth. A neighbour sold something similar, so one says twelve lakh. A road is coming, so one says eighteen. The papers are a mess, so one says four. All three of them are talking about the same plot on the same afternoon, and not one of those numbers is a price. Those three numbers are opinions with a rupee sign attached.

Then one day the sale deed is signed and the money lands. Now there is exactly one number, and every opinion that disagreed with it is simply wrong in retrospect. Nothing about the plot changed on that day. The change is that an estimate turned into a bank balance. The change from estimate to bank balance, and only that change, is what the word realisation means in a private fund. It is not the moment the holding got better. Realisation is the moment somebody paid.

Now the second half, and it is the half readers skip. The money is in the household's account. The money is not yet in anybody's hands. Somebody has to work out who gets what, whether anything has to be paid off first, and when the transfers actually go out. A week passes, or a month. During that time the money is real, it is counted, and it belongs to nobody in particular. Realisation and the payment that follows it are two different events on two different days, and collapsing them into one is where most misreadings of a private fund begin.

Everything below is worked on one invented fund. Nilgiri Growth Partners Fund II, invented, is a closed-end fund managed by Nilgiri Alternatives Advisors Private Limited, invented, with Nilgiri Trusteeship Services Private Limited, invented, as its trustee and Nilgiri Financial Holdings Private Limited, invented, as its sponsor. Its investors promised Rs 5,00,00,00,000 between them, of which Rs 4,80,00,00,000 has actually been called and paid in to the record date at the end of that fund's Year 9 Q2. The fund bought nine companies and has sent Rs 4,38,00,00,000 back. The gap of Rs 42,00,00,000 between what was called and what has returned carries everything that follows.

What does it mean to say a private fund has realised a holding?

A private fund holds companies whose shares are not traded anywhere. Nobody is buying or selling holding 4 this morning, or this month, or possibly this year, so no screen shows what holding 4 is worth. The fund still has to record it at something, and that something is a carrying valueWhat the fund records a holding at while nobody has bought it.: a number produced by a valuation process, reviewed and signed off, and completely untested by any actual buyer.

A carrying value is an honest attempt at a number. A carrying value is still not a price. The number is what the plot of land is worth according to the relative who has looked hardest at the papers. RealisationThe moment a holding stops being a carrying value and becomes cash the fund actually holds. is what happens when that estimate is replaced by a transaction. Somebody buys the position, or part of it, money moves, and the number stops being a matter of judgement.

The definition is narrow, and it leaves a great deal out. The definition says nothing about whether the fund made money. A holding can be realised at four times what it cost and a holding can be realised at nothing at all, and both of them are realisations. The definition says nothing about who bought the position or how the sale was arranged. Which route a position takes out of a portfolio is covered separately. Realisation is a change of state, from estimate to cash, and it carries no verdict of its own.

Careless writing about counts is exactly what produces a number nobody can check, so here is the fund's own position at its record date, stated three different ways. Nilgiri Growth Partners Fund II, invented, bought nine companies. At the end of that fund's Year 9 Q2, four of the nine are gone entirely: holdings 1, 2 and 3 were sold outright, and holding 5 was written off in full. Five are still held: holdings 4, 6, 7, 8 and 9. Four plus five is nine, the whole portfolio, with nothing missing from the count.

And yet there are five exit events across five holdings, not four. Holding 9 was 40 per cent realised at that fund's Year 8 Q3 and is still held for the other 60 per cent, so it appears on both sides of the line. Holding 9 is the only position in this fund that is simultaneously realised and unrealised, and any sentence about counts here has to say which of the three counts it means. Four holdings gone. Five holdings still held. Five exit events. Say five without saying which, and a reader has no way of knowing whether positions or events were meant, and no way of catching a statement that does not add up.

NINE HOLDINGS, THREE DIFFERENT COUNTS, AND ONLY ONE OF THEM IS FIVE Nilgiri Growth Partners Fund II, invented, at the end of its Year 9 Q2. Dark cells are gone from the portfolio; pale cells are still held. holding 1 sold Year 7 Q2 holding 2 sold Year 6 Q3 holding 3 sold Year 8 Q1 holding 4 still held holding 5 written off Year 6 Q4 holding 6 still held holding 7 still held holding 8 still held holding 9 40 per cent sold 60 per cent still held 4 holdings gone entirely 1, 2 and 3 sold, 5 written off nothing of these is still carried 5 holdings still held 4, 6, 7, 8 and 9 four plus five is nine 5 exit events across five holdings holding 9 is on both sides Four gone plus five still held is nine, which is the whole of this fund's portfolio at its record date. Five exit events, because holding 9 was partly sold and partly kept. Every sentence has to say which count it means.
Four of this invented fund's nine holdings are gone entirely and five are still held, and yet there were five exit events, because holding 9 was 40 per cent sold at Fund II's Year 8 Q3 and is still carried for the rest. A count of five in this fund can mean holdings held or exits taken, and those are different sets.
Try it out

Nilgiri Growth Partners Fund II, invented, has four holdings gone entirely and five still held at its record date, and yet its record shows five exit events. Why is five exit events not the same set as five holdings?

Financial Literacy Bootcamp — Fin Maverick

Is a realisation the same event as a distribution, and if not, what sits between them?

No, and the gap between them is a real place with real work going on inside it. A realisation is something that happens to the fund's portfolio. A distributionA payment out of the fund to the people who put money in. is something that happens to the fund's investors. Cash from a sale lands in the fund's own bank account and sits there, fully real, fully counted, and not yet anybody's, until the manager issues a notice and the transfers go out.

A joint household account after that plot of land is sold works the same way. The money is in. Nobody has been paid. Somebody has to check what is owed, work out each person's share, get the bank details right, and send it. In a private fund that work is not informal. There is an order in which money is applied, fixed years earlier in the fund's own documents and covered separately. There is a notice signed by the chief operating officer of the manager, Farida Contractor, invented, telling every investor what is coming and when. There is an administrator, Kolar Fund Services Private Limited, invented, computing each investor's pro rata share. None of that is instantaneous, and none of it is optional.

On Nilgiri Growth Partners Fund II, invented, the gap between cash arriving and cash leaving was exactly one quarter on every single one of its four distributions, with no exceptions across four separate events. Four pairs of dates make it hard to go on treating the two events as one, and that regularity is this fund's own practice rather than a rule anybody has to follow.

TWO DATED EVENTS, FOUR TIMES OVER, AND ONE QUARTER BETWEEN EACH PAIR Nilgiri Growth Partners Fund II, invented. Amounts are unchanged between the two rows; only the date moves. WHEN THE CASH REACHED THE FUND WHEN IT LEFT FOR THE INVESTORS Fund II Year 6 Q3 Rs 63,00,00,000 proceeds of holding 2 one quarter later Fund II Year 6 Q4 Rs 63,00,00,000 distribution 1 of four Fund II Year 7 Q2 Rs 2,03,00,00,000 proceeds of holding 1 one quarter later Fund II Year 7 Q3 Rs 2,03,00,00,000 distribution 2 of four Fund II Year 8 Q1 Rs 1,50,00,00,000 proceeds of holding 3 one quarter later Fund II Year 8 Q2 Rs 1,50,00,00,000 distribution 3 of four Fund II Year 8 Q3 Rs 22,00,00,000 40 per cent of holding 9 one quarter later Fund II Year 8 Q4 Rs 22,00,00,000 distribution 4 of four Four realisations produced four distributions, and the amount never changed between the arriving row and the leaving row. What changed is the date. On this invented fund the gap was one quarter every time, which is its own practice and not a rule.
Every one of this invented fund's four distributions was paid in the quarter after the cash reached the fund, so its Year 7 Q2 receipt of Rs 2,03,00,00,000 became its Year 7 Q3 distribution of the same amount. The rupees are identical across each pair and only the date moves, which is the cleanest possible statement that these are two events rather than one.
Try it out

A fund receives Rs 63,00,00,000 for a holding in one quarter and pays that money out to its investors in the next. How many events is that?

Two things follow from that picture, and both matter more than they look. The first is that a fund can be sitting on cash it has not yet paid out, and on the day it is doing so its bank balance says one thing while its investors have received nothing. Money can be realised and undistributed, and there is nothing irregular about that state at all. The second is that when a fund pays is a matter of its own documents and its own conduct obligations rather than a universal timetable, so the two events can be separated by much more than a quarter, or by a different length each time. Nilgiri Growth Partners Fund II did it in one quarter four times. One fund's practice four times over is not a rule.

The vocabulary has to be exact. A realisation is measured at the portfolio: something the fund held has turned into cash. A distribution is measured at the investor: something the fund held as cash has turned into a credit in somebody's bank account. The two numbers can differ at any date, and a reader who assumes they are always equal will misread every private fund they ever open.

Can a holding leave the portfolio without producing any cash at all?

Yes, and the cleanest way to feel it is to go back to the household. Suppose the plot of land turns out to have a defect in its title that cannot be cured, and after years of trying the household accepts that it is worth nothing to anybody. There is no sale. There is no cheque. Carrying the plot at a number would be a lie, so it leaves the household's list of what it holds. Something ended. No money moved.

A fund calls the same thing a write-offA holding recorded at nothing, which is a realisation event that produces no cash.. Holding 5 of Nilgiri Growth Partners Fund II, invented, is Palar Foods Private Limited, invented. The fund put Rs 35,00,00,000 into it and at that fund's Year 6 Q4 the position left the portfolio producing no cash at all. How a position leaves is covered separately.

Now look at what a write-off does to the arithmetic. The counts above had to be careful for exactly this reason. Holding 5 is one of the four holdings gone entirely and one of the five exit events, and it contributes exactly Rs 0 to everything this fund has ever distributed. Counting exits and assuming each one produced a payment leads to a search for five distributions and a find of four. Counting distributions and assuming each one emptied a holding leads to four holdings gone. Holding 9 only half left, so that answer is right by accident. The record has to be read as it is written rather than inferred from one column.

THE EXIT SCHEDULE, AND THE ROW WITH NOTHING IN IT Nilgiri Growth Partners Fund II, invented, every exit event to the record date at its Year 9 Q2, in date order. EXIT EVENT POSITION CASH RECEIVED DISTRIBUTION PAID AT Year 6 Q3 holding 2, Konark Polymers Rs 63,00,00,000 Rs 63,00,00,000 Year 6 Q4 Year 6 Q4 holding 5, Palar Foods nil, no cash at all no entry none Year 7 Q2 holding 1, Sahyadri Diagnostics Rs 2,03,00,00,000 Rs 2,03,00,00,000 Year 7 Q3 Year 8 Q1 holding 3, Tungabhadra Logistics Rs 1,50,00,00,000 Rs 1,50,00,00,000 Year 8 Q2 Year 8 Q3 holding 9, Indravati Packaging 40 per cent of the position Rs 22,00,00,000 Rs 22,00,00,000 Year 8 Q4 Five exit events sit in this schedule and only four of them produced a payment to anybody. Holding 5 is present as a row and absent from every rupee column. That is what a nil realisation looks like.
A realisation that produces no cash still appears in this invented fund's exit schedule as a dated row, and then contributes nothing to any money column, which is why holding 5 is easy to lose when the schedule is read down the rupee columns alone. The row exists; the payment never did.
Try it out

Holding 5 of Nilgiri Growth Partners Fund II, invented, left the portfolio at that fund's Year 6 Q4. Why does it not appear anywhere in the fund's distribution schedule?

Private Equity Analyst Bootcamp — Fin Maverick

How much has this fund actually sent back, and how much is still missing?

The arithmetic is simple. The discipline sits in what gets compared rather than in how hard the sum is.

On one side, cumulative capital drawnEvery rupee the fund has ever called, for investments, fee and expenses alike.. Nilgiri Growth Partners Fund II, invented, has called Rs 4,80,00,00,000 from its investors across seventeen separate calls to the record date at the end of its Year 9 Q2. The Rs 4,80,00,00,000 is everything, not just the money that went into companies. An investor's bank account does not care which line an outgoing was booked to, so the figure includes the management fee and the fund's expenses as well. Money that left an investor is money that left an investor.

On the other side, the four distributions. Rs 63,00,00,000 at that fund's Year 6 Q4, Rs 2,03,00,00,000 at its Year 7 Q3, Rs 1,50,00,00,000 at its Year 8 Q2 and Rs 22,00,00,000 at its Year 8 Q4. Add them in order and the running total goes Rs 63,00,00,000, then Rs 2,66,00,00,000, then Rs 4,16,00,00,000, then Rs 4,38,00,00,000. Rs 4,80,00,00,000 went out and Rs 4,38,00,00,000 has come back, so Rs 42,00,00,000 of what this invented fund called from its investors has not yet returned to them at its record date.

One divided by the other gives 0.9125. Nilgiri Growth Partners Fund II has distributed that much for every rupee of the Rs 4,80,00,00,000 paid into it, measured at its record date. The figure is worth stating that way and not otherwise. A bare 0.91 with no denominator attached is a number nobody can check, and how that figure sits alongside the other measures a private fund reports is covered separately.

FOUR DISTRIBUTIONS ACCUMULATING AGAINST THE CAPITAL THAT WAS CALLED Nilgiri Growth Partners Fund II, invented, to the record date at the end of its Year 9 Q2. Each column is the running total, not a separate pot. Rs 0 Rs 1,00,00,00,000 Rs 2,00,00,00,000 Rs 3,00,00,00,000 Rs 4,00,00,00,000 Rs 63,00,00,000 Rs 2,66,00,00,000 Rs 4,16,00,00,000 Rs 4,38,00,00,000 THE GAP: Rs 42,00,00,000 OF CAPITAL DRAWN THAT HAS NOT COME BACK Rs 4,80,00,00,000, CUMULATIVE CAPITAL DRAWN TO THE RECORD DATE Year 6 Q4 plus Rs 63,00,00,000 distribution 1 Year 7 Q3 plus Rs 2,03,00,00,000 distribution 2 Year 8 Q2 plus Rs 1,50,00,00,000 distribution 3 Year 8 Q4 plus Rs 22,00,00,000 distribution 4 Rs 63,00,00,000 then Rs 2,66,00,00,000 then Rs 4,16,00,00,000 then Rs 4,38,00,00,000, against Rs 4,80,00,00,000 called. Rs 4,38,00,00,000 over Rs 4,80,00,00,000 is 0.9125 for this invented fund at this one date. The rest is a gap.
Four distributions accumulate to Rs 4,38,00,00,000 and still stop short of the Rs 4,80,00,00,000 this invented fund called from its investors, and the Rs 42,00,00,000 difference is drawn as an unfilled band rather than as a column, because nobody has been paid it. Rs 4,38,00,00,000 over Rs 4,80,00,00,000 is 0.9125 at Fund II's record date.

The picture stops short of one thing. A fifth bar would say that somebody holds the Rs 42,00,00,000, so it is drawn as a hole instead. Nobody holds it. The money is capital that went out and has not come back, and whether it ever does depends on what the five remaining holdings turn into.

Something else follows from the gap, and it is the part that surprises people. Nilgiri Growth Partners Fund II, invented, has an arrangement in which every rupee of investor capital ever drawn must come back before the manager takes any share of profit. Because Rs 42,00,00,000 has not come back, all Rs 4,38,00,00,000 that this invented fund has distributed to its record date is return of capitalA distribution that repays capital already called, before any profit is shared., and the manager has received no preferred return, no catch-up and no carried interest out of any of it. The order in which money gets applied to those things is fixed in the fund's documents and is covered separately. The figures here state where the money has landed, not the sequence that put it there.

WHAT THE Rs 4,38,00,00,000 HAS DONE, AND WHAT IT HAS NOT PAID FOR Nilgiri Growth Partners Fund II, invented, at the record date at the end of its Year 9 Q2. CASH DISTRIBUTED SO FAR Rs 4,38,00,00,000 in four payments between Fund II's Year 6 Q4 and its Year 8 Q4 WHAT IT HAS BEEN APPLIED TO RETURN OF CAPITAL every rupee of it, because the fund has not yet returned all the capital it called WHAT HAS THEREFORE NOT BEEN PAID no preferred return no catch-up no carried interest The manager has had nothing out of these payments beyond its management fee. Every rupee this invented fund has distributed to its record date is capital coming back to the people who put it in. The order money is applied in is settled elsewhere and is not drawn here. This shows only what has been paid.
Every rupee this invented fund has distributed so far has done exactly one job, which is repaying capital its investors had already put in, so the manager has been paid nothing out of any of it. That is a consequence of the Rs 42,00,00,000 still outstanding rather than a judgement about how the fund has done.
Try it out

Nilgiri Growth Partners Fund II, invented, has distributed Rs 4,38,00,00,000 against Rs 4,80,00,00,000 drawn, measured at its record date. What has its manager been paid out of those distributions?

What is a distribution yield, and what is it measured against?

Distribution Yield

Sooner or later a private fund's number arrives with the word yield attached, and it looks like the yield on a deposit or a bond. The private fund figure is not that, and the difference is not a technicality. A distribution yieldCash distributed over a period divided by a stated base, named alongside it. is a backward-looking division: cash actually paid out over some period, divided by some base. Two choices sit inside it and both of them can be made differently by two honest people. Which period, and which base.

The period is usually easy to agree on. A private fund has at least three perfectly reasonable candidates for the base, and they are all different sizes, so the base is where it goes wrong. There is the net asset valueThe total of the carrying values of everything the fund still holds. at the start of the period, the figure the fund was carrying its remaining holdings at. There is the capital paid in by the start of the period, the money investors had actually handed over. And there is total commitments, the money they promised, called or not.

Worked on the invented fund, the problem stops being abstract. During its Year 8, Nilgiri Growth Partners Fund II, invented, distributed Rs 1,50,00,00,000 at its Year 8 Q2 and Rs 22,00,00,000 at its Year 8 Q4, being Rs 1,72,00,00,000 in that year. Its net asset value at the start of that year was Rs 3,59,50,00,000. Its capital paid in by the start of that year was Rs 4,71,50,00,000. The same Rs 1,72,00,00,000 divided by each gives 47.8 per cent on the first and 36.5 per cent on the second. Same fund, same year, same rupees out of the same bank account, and the number moves by more than eleven points depending on nothing but which base somebody chose.

ONE YEAR OF CASH, TWO BASES, TWO ANSWERS THE NUMERATOR IS THE SAME IN BOTH ROWS: Rs 1,72,00,00,000, WHAT FUND II DISTRIBUTED IN ITS YEAR 8 AGAINST OPENING NET ASSET VALUE 47.8 per cent Rs 3,59,50,00,000 Same cash. Same year. Two bases. Two numbers, and neither one is wrong. AGAINST OPENING CAPITAL PAID IN 36.5 per cent Rs 4,71,50,00,000 Both figures are the same Rs 1,72,00,00,000 over Nilgiri Growth Partners Fund II's own Year 8, invented. The dark bar is identical in both rows. Only the pale bar behind it changed, and the answer moved by more than eleven points.
The same Rs 1,72,00,00,000 that this invented fund distributed in its Year 8 reads 47.8 per cent against its opening net asset value of Rs 3,59,50,00,000 and 36.5 per cent against its opening capital paid in of Rs 4,71,50,00,000, so a yield quoted without its denominator has not actually measured anything.
Try it out

A private fund's distribution yield of 47.8 per cent arrives with nothing else attached. What is the first thing to ask?

Try it out

A fund distributed Rs 1,72,00,00,000 in one year. Before the control below is touched: how much does the yield change when the divisor is capital paid in instead of net asset value?

Play with it

Hold the cash still and move the base underneath it

One control with four settings. The first three keep the numerator at the Rs 1,72,00,00,000 Nilgiri Growth Partners Fund II, invented, distributed during its Year 8 and move only the base underneath it. The fourth keeps the base at opening net asset value and moves the numerator to the Rs 0 that fund distributed in the two quarters of its Year 9 to the record date.

The readings this invented fund actually produced, held as static text so they survive without the picture. Rs 1,72,00,00,000 over an opening net asset value of Rs 3,59,50,00,000 is 47.8 per cent. The same cash over opening capital paid in of Rs 4,71,50,00,000 is 36.5 per cent. Over total commitments of Rs 5,00,00,00,000 it is 34.4 per cent. In the two quarters of Fund II's Year 9 to the record date the fund distributed Rs 0, so the same measure is 0.0 per cent on every one of the three bases.
1. THE SAME CASH, AGAINST WHICHEVER BASE IS CHOSEN THE BASE the denominator Rs 3,59,50,00,000 THE CASH the numerator Rs 1,72,00,00,000 2. THE DISTRIBUTION YIELD THAT PRODUCES THE YIELD cash over base 47.8 per cent 0 10 20 30 40 50 per cent
The base
opening net asset value
Base in rupees
Rs 3,59,50,00,000
Cash distributed
Rs 1,72,00,00,000
Distribution yield
47.8 per cent

Rs 1,72,00,00,000 distributed by Nilgiri Growth Partners Fund II, invented, during its Year 8, divided by its opening net asset value of Rs 3,59,50,00,000, is 47.8 per cent.

Educational illustration. Not a calculator and not a projection. The numerator is one invented fund's actual Year 8 distributions and does not move on the first three settings; only the denominator does. Every base is stated in rupees on screen. No base is better than the others. The base simply has to be named alongside the number it produced.

The habit worth building is small and it costs nothing. Never write or repeat a yield figure without the base attached in the same breath. Not because a base is wrong, but because there is no default. Somebody choosing the smallest base gets the biggest number, and if nobody names the base, nobody can tell whether that is what happened.

Try it out

Nilgiri Growth Partners Fund II, invented, ran a five year investment period from its final close. Before reading on: how many distributions did it make during those five years?

Mutual Funds Bootcamp — Fin Maverick Bond Pricing and Yield Mechanics — free micro-course from Fin Maverick

Why did this fund distribute nothing at all for five years?

Because it was buying. Buying is the whole answer, and it is worth saying plainly before anybody reads a failure into it.

Think about somebody who opens a small tailoring unit. In the first two years they are buying machines, taking a deposit on the shop, paying for cloth, hiring one person and then another. Money is going out constantly. There is nothing yet to give back, so nothing comes back to the person who lent them the start-up money. Nobody looking at the tailoring unit would say the business had failed by year two. Anybody looking would say it had not yet reached the part where money comes back.

Nilgiri Growth Partners Fund II, invented, entered all nine of its holdings between its Year 1 Q3 and its Year 5 Q3, and every single one of its exit events fell between its Year 6 Q3 and its Year 8 Q3. The two sets do not overlap by a single quarter on this fund's own record, so the years of buying and the years of selling are cleanly separated, and the absence of any distribution before its Year 6 Q4 is a description of what the fund was doing rather than a verdict on how it was doing.

The full curve of this invented fund's year by year performance record is covered separately, so only two of its points are worth putting beside each other. At the end of its Year 5, Nilgiri Growth Partners Fund II, invented, had distributed nothing at all. At its record date, at the end of its Year 9 Q2, it had distributed Rs 4,38,00,00,000.

Spread across the fund's whole life so far, those four payments make a shape, and the shape is misread more often than any single figure in the record.

FOUR QUARTERS OUT OF THIRTY FOUR, AND NOTHING IN BETWEENNilgiri Growth Partners Fund II, invented, every quarter from its Year 1 Q1 to its record date at Year 9 Q2. Bar heights are to one common scale.1234Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9THE FOUR DISTRIBUTIONS, IN ORDER1 Year 6 Q4, Rs 63,00,00,0002 Year 7 Q3, Rs 2,03,00,00,0003 Year 8 Q2, Rs 1,50,00,00,0004 Year 8 Q4, Rs 22,00,00,000Four of this invented fund's 34 quarters to the record date carried a distribution, being 11.8 per cent of them.Thirty carried none at all, including every quarter of its Years 1 to 5 and both quarters of its Year 9.
Distributions on this invented fund arrive in lumps at irregular dates and are absent for years at a stretch, which is the opposite shape to a coupon that turns up on a schedule. Four of Fund II's 34 quarters to the record date carried a payment and thirty carried nothing.

A bond pays on dates written into it. A deposit pays on dates written into it. A private fund does neither. A private fund pays when a holding has been realised and the money has been counted, so the payment dates are a consequence of five separate transactions rather than a schedule anybody agreed to in advance. That is why the fund could go from 47.8 per cent of its opening net asset value in one year to nothing at all in the two quarters that followed without a single thing about it changing.

The failure: treating a distribution yield as a rate

Here is the mistake in its usual form. Somebody reads that Nilgiri Growth Partners Fund II, invented, distributed 47.8 per cent of its opening net asset value during its Year 8, and quietly files that away as what the fund pays. Perhaps they annualise it. Perhaps they simply expect something like it again.

Look at what the same fund did next. In the two quarters of its Year 9 to the record date it distributed Rs 0, so the same measure on the same base is 0.0 per cent. Nothing about the fund changed between those two readings. No term was renegotiated, no holding was impaired, nobody stopped paying. No position happened to be realised in those two quarters, and a fund cannot distribute cash it has not received.

Four of that fund's 34 quarters to the record date carried a distribution at all, so anyone who turns the Year 8 figure into a schedule has converted five discrete transactions into a timetable nobody ever agreed to keep. The cost of that mistake is not academic. The cost is somebody committing money elsewhere on the strength of cash nobody ever promised would arrive.

WHAT THE RECORD HOLDS, AND WHAT ANNUALISING WOULD ADD TO IT Nilgiri Growth Partners Fund II, invented, from its Year 8 Q1 to its record date at the end of its Year 9 Q2. 1. WHAT FUND II'S RECORD SHOWS: 47.8 PER CENT IN ITS YEAR 8, THEN 0.0 PER CENT nothing Rs 1,50,00,00,000 nothing Rs 22,00,00,000 nothing nothing Year 8 Q1 Year 8 Q2 Year 8 Q3 Year 8 Q4 Year 9 Q1 Year 9 Q2 2. WHAT ANNUALISING THAT FIGURE QUIETLY ADDS, AND THE RECORD DOES NOT HOLD a payment a payment a payment a payment a payment a payment NOTHING CONTRACTED THIS FUND TO PAY IN ANY QUARTER On its opening net asset value this invented fund read 47.8 per cent across its Year 8 and 0.0 per cent in the two quarters after. Nothing about the fund changed between those two readings except that no position happened to be realised.
Annualising this invented fund's Year 8 distribution yield turns five discrete transactions into a schedule it never contracted to keep, because the same measure on the same base reads 0.0 per cent across the two quarters that followed. The upper row is the record and the lower row is an assumption drawn on top of it.
Five years of nothing was the fund buying. See what realisation returns.

What does a distribution not tell the person receiving it?

A number that arrives with cash attached feels far more solid than it is, so end with the limits.

A distribution states one thing precisely: this much money moved from the fund to the investor on this date. The payment does not state what that money cost to produce. The capital that bought the holdings, the management fee and the fund's expenses all left the investor's account earlier, and none of it is netted off inside the payment. Unsold holdings are carried at a value nobody has tested, so the payment does not state what is left either. Whether anything more is coming depends on five companies and six remaining quarters of contracted term, and a distribution says nothing about that.

Put the invented fund's own position in one line and the limits become obvious. Nilgiri Growth Partners Fund II, invented, has distributed Rs 4,38,00,00,000 against Rs 4,80,00,00,000 called at its record date, and Rs 2,82,00,00,000 of what it is said to be worth on that date has never been sold to anybody. Both halves of that sentence are true at once, and either half quoted on its own gives a picture the other half corrects.

Try it out

An investor holding 20.0 per cent of Nilgiri Growth Partners Fund II, invented, has received Rs 87,60,00,000 from it to that fund's record date. What does that figure on its own tell them about how the fund has done?

How does somebody actually use any of this?

Three kinds of reader open a private fund's numbers, and each of them turns the same record into a different habit.

An analyst on an investor's private markets team is checking a manager's own reporting against the fund's own record. Their first move is to separate the realisation column from the distribution column and look at whether the dates line up. If a manager reports proceeds in one quarter and the money is still in the fund two quarters later, that is not a scandal, but it is a question worth asking, and it can only be asked by somebody who has not collapsed the two events into one. Their second move is to refuse any yield figure that arrives without a denominator, and to compute it on all three bases themselves so that the manager's choice is visible rather than invisible.

A person on the operations side of the manager, working with Kolar Fund Services Private Limited, invented, as administrator, lives inside the quarter between the two events. The cash has landed. Every investor's pro rata share has to be struck, notices signed by the chief operating officer have to go out, and the fund's own documents fix the order in which the money is applied. None of that is visible from outside, and all of it is why a distribution has a different date from the realisation behind it.

And somebody sitting on an investment committee that has to plan its own cash uses the record in the most practical way of all. The committee looks at the shape rather than the level: four payments in 34 quarters, five clear years with nothing, and two more quarters with nothing at the end. The planning lesson is that a private fund's payments are events rather than income, so a reader who needs money on a date has to get it from somewhere that has contracted to provide it on that date. That is a statement about what this kind of vehicle is, not a suggestion about what anybody should do with their money.

India

Where the vehicle in this worked case sits

Realisation and distribution are not specific to any country: they are two dated events under any legal form a pooled private vehicle takes. The worked case is Indian. Nilgiri Growth Partners Fund II, invented, is settled as a trust under an indenture of trust with Nilgiri Trusteeship Services Private Limited, invented, as trustee and Nilgiri Alternatives Advisors Private Limited, invented, as investment manager, and the role a general partner plays in the imported vocabulary is discharged by those two between them rather than by any partnership. The fund is registered as an Alternative Investment Fund with the Securities and Exchange Board of India at sebi.gov.in. Whatever attaches to such a vehicle by way of registration, reporting, conduct and what it must tell its investors when it pays them is set there, and it changes, so the current text at sebi.gov.in governs rather than anything stated here. Where a portfolio company's own filings or its board are concerned, the Ministry of Corporate Affairs at mca.gov.in is the source.

Which route a holding took out of the portfolio, who bought it, and what any buyer paid attention to are covered separately. The order in which a distribution is applied, the preferred return, the catch-up and carried interest are covered separately and are used here rather than re-explained. Distribution as a subject in its own right, including how a payment is computed for each investor, is covered separately. What an investor's own quarterly statement or capital account looks like is covered separately. The full year by year performance record of Nilgiri Growth Partners Fund II, invented, is covered separately, and only two of its points are named here, being the end of its Year 5 and its record date. How the several multiples a private fund reports are built, and which denominator each of them uses, is covered separately, so the figure of 0.9125 stands against Rs 4,80,00,00,000 of capital drawn and nothing further is built on it.

Sources

SourceDocumentSite
Securities and Exchange Board of IndiaThe published framework for Alternative Investment Funds, covering categories, registration, reporting and conduct. The vehicle in this worked case is registered theresebi.gov.in
Ministry of Corporate AffairsNamed as the source on a company's board, its directors, its charges and its filings, which is where anything about a portfolio company's own governance ultimately sitsmca.gov.in
Indian Venture and Alternate Capital AssociationNamed as the industry body publishing material on private capital in India. Used for orientation onlyivca.in
International Organization of Securities CommissionsNamed for cross-border conduct principles on the treatment of investors in collective vehiclesiosco.org

Nilgiri Alternatives Advisors Private Limited, Nilgiri Financial Holdings Private Limited, Nilgiri Trusteeship Services Private Limited, Nilgiri Growth Partners Fund I and Fund II, Kolar Fund Services Private Limited, Palani Valuation Advisors, a limited liability partnership (LLP), Marudhar Securities Private Limited, Sahyadri Diagnostics Private Limited, Konark Polymers Private Limited, Tungabhadra Logistics Private Limited, Bhavani Speciality Chemicals Private Limited, Palar Foods Private Limited, Vaigai Edutech Private Limited, Manjira Industrial Services Private Limited, Kaveri Renewables Private Limited, Indravati Packaging Private Limited, Sundari Raghavan, Devendra Karnik, Farida Contractor, Ashwin Baliga, Meera Sathe and Rohit Vaz are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.