Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Financial Analyst Program · CoreTrack
1Financial Accounting, Reporting & Analysis
iAccounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
iiFinancial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
iiiIncome Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
ivBalance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
vCash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
viRevenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
viiInventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
viiiFixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
ixDebt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
xConsolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
xiCash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
xiiFinancial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
xiiiEarnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
xivAnnual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
xvAudit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence
2Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research

Cash Flow From Operations vs EBITDA: Why the Proxy Leaks

Earnings before interest, tax, depreciation and amortisation (EBITDA) is what the trading earned before those four charges. Cash flow from operations is the money the running of the business actually put into the bank. Between the two sit the movement in the working capital balances, the tax genuinely paid, and any non-cash charge EBITDA has not already removed. EBITDA is used as a stand-in because it strips the largest non-cash charge, and it leaks worst where cash matters most.

The comparison rests on a difference of ambition. EBITDAEarnings before interest, taxes, depreciation and amortisation. A subtotal of what the trading of a period earned. Those four charges are not yet taken off. removes one large non-cash chargeAn expense recorded in the accounts for which no money left the business during the period. The money either left in an earlier period or has not left yet. and then stops. Cash flow from operations removes every non-cash item it can find, and then goes further and asks a question EBITDA never asks: of the money the accounts say was earned, how much actually arrived, and of the money the accounts say was owed, how much actually went out. The distance between the two figures is simply everything EBITDA declined to look at.

Take a case with no accounting in it at all. A wedding caterer works a three hundred guest reception in November. The food was bought, the cooks were paid, the tempo van was hired, and at the end of the night the caterer has earned, quite properly, a profit of Rs 80,000/- on that one job. The Rs 80,000/- is real and it is not a trick. But the client is a hall that settles in sixty days, the vegetable supplier wants his money on Friday, and the deposit for the December bookings has to be paid next week. In November the caterer has earned Rs 80,000/- and has minus Rs 40,000/- in the bank. Nothing has been misstated. Earning and receiving are two different events, and everything that separates EBITDA from operating cash flow lives in the space between them.

The worked case throughout is Anjani Stationers, an invented notebook printer, in its second year. Revenue Rs 2,70,00,000, EBITDA Rs 53,50,000, and net cash from operating activities of Rs 36,30,000.

What is EBITDA when the question is about cash?

EBITDA is earnings before interest, taxes, depreciation and amortisation. Read for this comparison, the useful way to hold it is as a figure built entirely out of the statement of profit and loss, using the accounting idea of when a sale counts and when a cost counts, and never once asking when money moved. A sale to the Sunrise Public School group in March counts in March whether the school pays in March, in June, or not at all. A bill from the paper supplier counts when the paper is consumed, whether the supplier is paid on the day or in ninety days.

For Anjani Stationers, EBITDA of Rs 53,50,000 is revenue of Rs 2,70,00,000 less cost of materials consumed of Rs 1,48,50,000, employee cost of Rs 42,00,000 and other operating expenses of Rs 26,00,000. Rs 2,16,50,000 of cost is already inside the figure. So EBITDA is not a figure taken before costs. EBITDA is a figure taken before four named charges, and two of those four, depreciation and amortisation, are the reason anybody ever reaches for it when they want to talk about cash.

EBITDA answers what the trading of the year earned, measured on the accounting rule about when a sale counts, and it contains no information whatsoever about when money moved. That is not a criticism of the measure. The measure was built to do exactly that, and the trouble starts only when it is asked to do something else.

Try it out

Anjani Stationers sells Rs 40,00,000 of notebooks to the Sunrise Public School group in March and is paid in June. What does the March EBITDA figure show?

What is cash flow from operations when the question is about EBITDA?

Cash flow from operations is the net amount of money that the running of the business, as distinct from buying assets or dealing with funders, put into or took out of the bank during the year. The figure is not an opinion and it is not an estimate. Adding up every rupee that came in from customers and taking away every rupee paid to suppliers, staff and the tax authority arrives at the same figure by a longer road. For Anjani Stationers in year two that figure is Rs 36,30,000.

Almost every published statement builds it a shorter way, called the indirect methodA way of presenting cash from operations that starts with the profit figure and adjusts it, rather than listing every receipt and payment. Both routes reach the same number.. The indirect method starts from the profit figure and undoes everything in it that was not cash. The undoing is why an operating cash flow section looks like a list of add-backs rather than a list of receipts. The list reaches the same destination from the other side. Anjani Stationers' section starts at profit before tax of Rs 38,00,000, adds back depreciation and amortisation of Rs 12,00,000, adds back a provision for doubtful debtsAn amount set aside in the accounts against customer bills the business now doubts it will collect. The bill stays on the books; an offsetting allowance is recorded against it. of Rs 6,00,000, adds back the finance cost of Rs 3,50,000 because interest is shown further down, subtracts a net Rs 17,00,000 for the movement in the working capital balances, and subtracts Rs 6,20,000 of tax actually paid.

Cash flow from operations answers what the running of the business did to the bank balance, and it is the only figure on any statement that cannot be moved by an estimate. That property is what makes it the right thing to check EBITDA against, and it is also why the two figures so rarely agree.

Two measures of one year, on identical panels. Anjani Stationers, year two. Same twelve months, same statements, two different questions. EBITDA CASH FLOW FROM OPERATIONS WHAT THE NAME SAYS IT IS BEFORE interest, taxes, depreciation, amortisation and nothing else WHAT THE NAME SAYS IT IS money in and out of the bank from running the business, nothing else WHAT IS ALREADY TAKEN OFF materials, staff, other operating expenses, a total of Rs 2,16,50,000 WHAT IS ALREADY TAKEN OFF all of that, plus the working capital movement and the tax actually paid WHAT IS STILL STANDING INSIDE IT every sale not yet collected in cash and a Rs 6,00,000 provision nobody paid WHAT IS STILL STANDING INSIDE IT nothing that is not money no estimate can move this figure ANJANI STATIONERS, YEAR TWO Rs 53,50,000 ANJANI STATIONERS, YEAR TWO Rs 36,30,000 THE QUESTION IT ANSWERS what did the trading of the year earn? THE QUESTION IT ANSWERS what did the running of the year bank? WHERE IT MISLEADS read as money the business can spend WHERE IT MISLEADS read as a measure of how well it trades ONE YEAR, ONE SET OF BOOKS, TWO CORRECT FIGURES Rs 17,20,000 APART Anjani Stationers is invented and every amount on this drawing is illustrative. Neither measure is the honest one. They answer two different questions about the same twelve months.
EBITDA of Rs 53,50,000 and cash flow from operations of Rs 36,30,000 describe the same twelve months of Anjani Stationers and differ by Rs 17,20,000, because one counts what was earned and the other counts what arrived.
Try it out

Which statement about Anjani Stationers' operating cash flow of Rs 36,30,000 is right?

Equity Research Bootcamp — Fin Maverick

What exactly sits between the two figures?

Three items, and they close the distance exactly. The bridge starts at EBITDA of Rs 53,50,000. The Rs 6,00,000 provision for doubtful debts sits inside the Rs 26,00,000 of other operating expenses and no money left the business for it. Adding it back reaches Rs 59,50,000. Taking off the net Rs 17,00,000 that the working capitalThe short term balances a business carries while it trades: what customers owe it, what it holds in stock, and what it owes suppliers. Money sits inside these balances rather than in the bank. balances absorbed reaches Rs 42,50,000. Taking off the Rs 6,20,000 of tax actually paid lands on Rs 36,30,000.

A bridge that can be walked in only one direction has not been understood. The same distance therefore runs the other way as a check. The gap is Rs 17,20,000. The working capital movement took Rs 17,00,000 and the tax paid took Rs 6,20,000, a total of Rs 23,20,000 out. The provision put Rs 6,00,000 back in. Rs 23,20,000 less Rs 6,00,000 is Rs 17,20,000. The whole distance between Anjani Stationers' EBITDA and its operating cash flow is three items, and the three items reconcile to the last rupee in both directions.

The bridge, walked in one directionAmountRunning total
EBITDA for year twoRs 53,50,000Rs 53,50,000
Add back the provision for doubtful debts, a charge nobody paidplus Rs 6,00,000Rs 59,50,000
Less the net movement in the working capital balancesminus Rs 17,00,000Rs 42,50,000
Less the tax actually paid during the yearminus Rs 6,20,000Rs 36,30,000
Net cash from operating activitiesRs 36,30,00067.9 per cent of EBITDA
From the first figure to the last, in three steps. Anjani Stationers, year two. Columns drawn to scale, Rs 0 at the base line, Rs 60,00,000 at the top of the plot. Rs 59,50,000 Rs 30,00,000 Rs 0 Rs 53,50,000 plus Rs 6,00,000 minus Rs 17,00,000 minus Rs 6,20,000 Rs 36,30,000 the leak Rs 17,20,000 EBITDA provision added back working capital movement tax actually paid CASH FROM OPERATIONS Rs 53,50,000 PLUS Rs 6,00,000 LESS Rs 17,00,000 LESS Rs 6,20,000 IS Rs 36,30,000 Three items and nothing else. The subtraction closes with nothing left over in either direction. Anjani Stationers is invented and every amount here is illustrative. Depreciation and interest are absent from this bridge on purpose; both sit outside EBITDA already.
Anjani Stationers' Rs 53,50,000 of EBITDA becomes Rs 36,30,000 of operating cash through one add-back of Rs 6,00,000 and two subtractions of Rs 17,00,000 and Rs 6,20,000.
Try it out

What are the two largest items standing between Anjani Stationers' EBITDA and its operating cash flow?

What is actually inside that working capital line?

Four balances moved, and the line on the statement is only their net. The net figure hides the fact that two of them worked against Anjani Stationers and two worked for it. Take them one at a time. Trade receivablesThe money customers already owe the business for goods delivered or work done, sitting on the balance sheet until it is collected. before any provision rose from Rs 78,00,000 to Rs 95,00,000, a rise of Rs 17,00,000. The rise is Rs 17,00,000 of sales counted in the year and standing unpaid at the end of it. Inventory rose from Rs 19,00,000 to Rs 28,00,000, a rise of Rs 9,00,000. The rise is Rs 9,00,000 of paper and board bought and still sitting in the godown. Receivables and inventory together took Rs 26,00,000 off the table.

Two balances pushed the other way. Trade payables rose from Rs 15,00,000 to Rs 22,00,000, so Anjani Stationers is holding Rs 7,00,000 more of its suppliers' money at the end of the year than at the start, and money not yet paid out is money still in the bank. The contract liabilityMoney a customer has already paid for goods or work the business has not yet delivered. The cash is in hand but the sale has not been counted yet. rose from Rs 2,00,000 to Rs 4,00,000. The rise is Rs 2,00,000 of school money collected in advance for notebooks not yet delivered. Payables and the contract liability put Rs 9,00,000 back. Rs 26,00,000 out against Rs 9,00,000 in leaves the net Rs 17,00,000 the statement shows.

The year one inventory of Rs 19,00,000 and the year one trade payables of Rs 15,00,000 are an assumed split of a single reported total, so the Rs 9,00,000 and Rs 7,00,000 movements built on them are assumed too. The working capital line is not one number but four, and reading only the net figure hides the fact that Anjani Stationers' customers and its godown absorbed Rs 26,00,000 while its suppliers and its advance-paying schools returned only Rs 9,00,000.

Four balances moved. Two took cash, two returned it. Anjani Stationers, year two. Bars drawn from the centre line at 17.65 pixels per lakh. CASH ABSORBED CASH RELEASED minus Rs 17,00,000 trade receivables, gross, Rs 78,00,000 to Rs 95,00,000 minus Rs 9,00,000 inventory, Rs 19,00,000 assumed to Rs 28,00,000 plus Rs 7,00,000 trade payables, Rs 15,00,000 assumed to Rs 22,00,000 plus Rs 2,00,000 contract liability, Rs 2,00,000 to Rs 4,00,000 net minus Rs 17,00,000 the single line the statement shows Rs 26,00,000 ABSORBED AGAINST Rs 9,00,000 RELEASED. THE NET HIDES BOTH. Anjani Stationers is invented. The two year one balances marked assumed are an assumed split of a published total.
Receivables and inventory absorbed Rs 26,00,000 of Anjani Stationers' cash while payables and the contract liability released Rs 9,00,000, leaving the net Rs 17,00,000 the statement shows on one line.
Financial Literacy Bootcamp — Fin Maverick

Why is the provision added back while the tax is taken off?

Because one of them moved money and the other did not, and that is the only test the bridge applies. The provision for doubtful debts went from Rs 3,00,000 to Rs 9,00,000, so Rs 6,00,000 was charged against the year's profit. Nobody received that Rs 6,00,000. No cheque was written, no supplier was paid, no bank account moved. The charge is the accounts recording a doubt about bills still on the books, and a doubt is not a payment. Because the charge sits inside the Rs 26,00,000 of other operating expenses, EBITDA is already after it, so the bridge has to put it back.

Notice what that add-back does not mean. Adding the provision back does not say the money will be collected. The add-back says the opposite: the receivables are looking worse, the accounts have recognised it, and the cash flow statement is simply declining to treat a recognition as a payment. A reader who sees a large add-back for provisions and reads it as good news has read the sign backwards.

The tax is the mirror case. The statement of profit and loss charged Rs 8,00,000 of tax. Only Rs 6,20,000 of that was current tax and left the business as money; the other Rs 1,80,000 is deferred taxTax recognised in the accounts now because of a timing difference between the accounting profit and the taxable profit, and not paid to the tax authority in the current year., recognised because of a timing difference and not paid to anybody this year. EBITDA is measured before tax altogether. The bridge therefore takes off the amount that genuinely left, Rs 6,20,000 and not Rs 8,00,000. The bridge adds back what was charged but never paid and subtracts what was paid, and it applies that single test to every line. The single test is why the Rs 6,00,000 provision goes in and the Rs 1,80,000 of deferred tax stays out.

One test, applied twice: did the money move? THE PROVISION FOR DOUBTFUL DEBTS THE TAX Charged against the year Rs 6,00,000 the balance moved Rs 3,00,000 to Rs 9,00,000 Money that left the bank nil added back: plus Rs 6,00,000 The add-back is not good news. It is the accounts saying Rs 6,00,000 more of the bills look doubtful, and cash refusing to count a doubt as a payment. Charged against the year Rs 8,00,000 current Rs 6,20,000 and deferred Rs 1,80,000 Money that left the bank Rs 6,20,000 subtracted: minus Rs 6,20,000 The Rs 1,80,000 of deferred tax never reaches this bridge at all, because no money moved for it, which is the same test the left panel applied. THE TEST IS NEVER WHETHER IT IS AN EXPENSE. IT IS ONLY WHETHER THE MONEY MOVED. Anjani Stationers is invented and every amount here is illustrative. How a provision is measured, and how deferred tax arises, are covered separately.
The Rs 6,00,000 provision is added back because no money moved for it, and only Rs 6,20,000 of the Rs 8,00,000 tax charge is subtracted, because that is the part that actually left the bank.
Try it out

Why does the bridge subtract Rs 6,20,000 of tax rather than the Rs 8,00,000 charged in the statement of profit and loss?

Why do depreciation and interest never appear in this bridge?

The absence of depreciation is the trap that catches readers who learned the operating cash flow section first. In a published statement the depreciation and amortisation of Rs 12,00,000 is the biggest add-back of all, and the finance cost of Rs 3,50,000 is added back too. Neither of them appears anywhere in the bridge above. The absence looks like an omission and it is not.

The reason is the starting point. A published statement starts from profit before tax of Rs 38,00,000, a figure taken after depreciation and after interest. Both therefore have to be put back. The bridge above starts from EBITDA, and EBITDA is a figure taken before depreciation, before amortisation and before interest, so both are already outside it. The arithmetic closes: profit before tax of Rs 38,00,000 plus Rs 12,00,000 of depreciation and amortisation plus Rs 3,50,000 of finance cost is Rs 53,50,000, EBITDA exactly. Adding the provision of Rs 6,00,000 gives the Rs 59,50,000 that the published statement calls operating profit before working capital changes. The two routes are the same road walked from different milestones.

Interest carries one extra wrinkle worth naming. Anjani Stationers' Rs 3,50,000 of interest paid is shown under financing rather than operating. The placement is one of the presentation choices a preparer makes, and that choice is why operating cash flow reads Rs 36,30,000. Had the same Rs 3,50,000 been shown inside operating instead, operating cash flow would read Rs 32,80,000 and the conversion would fall from 67.9 per cent to 61.3 per cent, on identical trading and identical banking. One classification choice moves the figure by six percentage points here without a rupee changing hands. Before comparing anybody's cash conversion with anybody else's, find out where the interest was put.

Try it out

Why is the Rs 12,00,000 depreciation and amortisation charge absent from the bridge between EBITDA and operating cash flow?

Investment Banking Analyst Bootcamp — Fin Maverick Analysing an Issuer's Credit — free micro-course from Fin Maverick

Why does anybody use EBITDA as a stand-in for cash at all?

Because in a large number of ordinary businesses it is very nearly right, and it is available a great deal earlier. Depreciation and amortisation is usually the single largest non-cash charge on the statement, so removing it removes most of the difference between a profit figure and a cash figure in one stroke. An EBITDA figure can be built from a trial balance in an afternoon. An operating cash flow figure needs two full balance sheets and the movement in every short term balance between them.

Watch it work on the smallest possible business. Kadamba Tea Stall, invented, outside a bus depot. Everything is paid for at the counter in cash, the milk and the sugar are bought the same morning they are used, and the stall extends credit to nobody. Its EBITDA for a year is Rs 4,00,000, its working capital balances move by Rs 10,000, and it pays Rs 40,000 of tax, so its operating cash flow is Rs 3,50,000. The proxyA stand-in figure used because it is easier to get than the thing actually being measured, and reliable only where the two move together. is off by 12.5 per cent, almost all of which is the tax, and for many purposes that is close enough to be useful.

Now set Anjani Stationers beside it. The working capital drag on the tea stall is Rs 10,000 against EBITDA of Rs 4,00,000, or 2.5 per cent. The working capital drag on Anjani Stationers is Rs 17,00,000 against EBITDA of Rs 53,50,000, or 31.8 per cent. The tax drag is almost identical in the two, at 10.0 and 11.6 per cent. Wherever the working capital balances barely move, the stand-in holds up, and everything that goes wrong with it goes wrong through that one line. That is a genuinely useful thing to know, because it identifies exactly which businesses the shortcut holds for and exactly which it does not.

Where the stand-in nearly holds, and where it leaks. Two invented businesses of very different size, both shown as a share of their own EBITDA. KADAMBA TEA STALL, PAID AT THE COUNTER ANJANI STATIONERS, PAID IN SIXTY DAYS EBITDA for the year Rs 4,00,000 Working capital drag, on EBITDA 2.5 per cent Tax paid, on EBITDA 10.0 per cent Operating cash flow Rs 3,50,000 CONVERSION, ON A SCALE OF 0 TO 100 PER CENT 87.5 per cent EBITDA for the year Rs 53,50,000 Working capital drag, on EBITDA 31.8 per cent Tax paid, on EBITDA 11.6 per cent Operating cash flow Rs 36,30,000 CONVERSION, ON A SCALE OF 0 TO 100 PER CENT 67.9 per cent 100 per cent 100 per cent THE TAX DRAG IS ALMOST THE SAME IN BOTH. THE WORKING CAPITAL DRAG IS TWELVE TIMES LARGER. 2.5 per cent against 31.8 per cent. Everything that goes wrong with the stand-in goes wrong through that one line. Kadamba Tea Stall and Anjani Stationers are both invented and every amount here is illustrative. The tea stall carries no provision, so its bridge has two items where Anjani Stationers' has three.
Kadamba Tea Stall converts 87.5 per cent of its EBITDA into operating cash while Anjani Stationers converts 67.9 per cent, and the difference is almost entirely the working capital line.
A stall giving no credit keeps EBITDA near cash. See what opens the gap.

When does the stand-in fail worst?

Exactly where it is most relied on, and the coincidence is the uncomfortable part. Three conditions widen the gap, and the first is the one that matters most: growth. When sales rise, the balances that stand behind sales rise with them. More customers owe the business more money, and more stock has to sit on the shelf before it can be sold. Growth therefore consumes cash by arithmetic, not by mismanagement, and the faster the growth the more it consumes. The second condition is collection getting slower. Slower collection pushes the receivables balance up faster than sales are rising. The third is a heavy cash tax bill. Tax paid comes off the cash figure and never touches EBITDA at all.

Anjani Stationers has the first two together. Revenue grew 12.5 per cent in year two, from Rs 2,40,00,000 to Rs 2,70,00,000. Receivables grew 21.8 per cent, from Rs 78,00,000 to Rs 95,00,000. Growth alone would have pulled cash into the balances; growth plus slower collection pulled more. Hold every other line at Anjani Stationers' own figures, assume the working capital balances of Rs 80,00,000 keep the same relationship to sales as sales rise, and the conversion falls in a straight line as growth rises: 99.6 per cent at no growth, 80.9 per cent at Anjani Stationers' actual 12.5 per cent, 69.7 per cent at 20 per cent growth, and 39.8 per cent at 40 per cent growth.

Then mark where Anjani Stationers actually landed. At 12.5 per cent growth the line says 80.9 per cent, and the business reported 67.9 per cent. The gap of thirteen points is the collection getting slower, sitting on top of the growth. A business that is growing fast and collecting slowly is precisely the business whose EBITDA figure is most quoted and least reliable as a guide to cash.

Faster growth, less of the EBITDA arriving as cash. Every other line held at Anjani Stationers' year two figures. Balances of Rs 80,00,000 assumed to keep pace with sales. 100% 80% 60% 40% CASH CONVERSION 99.6% 69.7% 39.8% 80.9% Anjani Stationers reported 67.9 per cent thirteen points below the line for its own growth rate, because collection slowed too no growth 5% 12.5% 20% 30% 40% REVENUE GROWTH FOR THE YEAR GROWTH CONSUMES CASH BY ARITHMETIC, NOT BY MISMANAGEMENT Anjani Stationers is invented. The line is a calculation on stated assumptions, not an observation of any trade.
Holding everything else at Anjani Stationers' figures, cash conversion falls from 99.6 per cent at no growth to 39.8 per cent at 40 per cent growth, and the reported 67.9 per cent sits thirteen points below the line for its own growth rate.
Try it out

Before the reveal: a business is growing sales at 30 per cent a year and its customers are taking longer to pay each year. Is its EBITDA a good stand-in for its operating cash?

Spotting Quality of Earnings Red Flags — free micro-course from Fin Maverick

What is Anjani Stationers' conversion, and what does it say?

Cash conversion here is operating cash flow divided by EBITDA. Rs 36,30,000 over Rs 53,50,000 is 67.9 per cent. Said in the plainest possible way: for every hundred rupees of EBITDA that Anjani Stationers reported in year two, about sixty-eight rupees turned into money in the bank from operations, and about thirty-two did not.

The ratio says less than it seems to. The ratio does not say that thirty-two rupees were lost or misappropriated. Most of the missing amount is still there, sitting inside the receivables and the inventory, and some of it will arrive next year when the schools pay. The ratio says that this year the money was somewhere other than the bank, and a business settles its wages and its instalments out of the bank rather than out of the receivables balance. The whole year is also worth holding together: Anjani Stationers earned a profit of Rs 30,00,000, generated Rs 36,30,000 from operations, spent Rs 34,00,000 on equipment and on buying 70 per cent of Chitra Binding, and finished the year with Rs 2,00,000 less cash than it started with.

A conversion of 67.9 per cent means about a third of the reported trading figure did not arrive as money this year, and it is a statement about where the money sat, not a statement about whether the business is well run. One year of it in a growing business is ordinary. The same reading three years running, with the receivables balance climbing each year, is a different conversation.

Try it out

Anjani Stationers' cash conversion for year two is 67.9 per cent. What does that figure say?

Play with it

Hold EBITDA, the provision and the tax still. Move only the working capital line.

EBITDA stays at Rs 53,50,000, the provision add-back stays at Rs 6,00,000 and the tax paid stays at Rs 6,20,000 for the whole control. The only thing the slider moves is the net movement in the working capital balances, from an outflow of Rs 40,00,000 to an inflow of Rs 10,00,000. Four things redraw together: the middle strip of the bridge stretches, shrinks and changes colour with the sign, the operating cash bar below it grows or shrinks to match and can cross the dashed line marking the EBITDA level, a marker travels along a conversion scale and takes the colour of the band it lands in, and the sentence underneath names what a conversion at that level implies. The slider opens at an outflow of Rs 17,00,000, Anjani Stationers' reported movement. The first reading is therefore the worked example exactly: operating cash flow of Rs 36,30,000 and a conversion of 67.9 per cent.

Net movement in the working capital balances: minus Rs 17,00,000, an outflow
EBITDA HELD AT Rs 53,50,000. ONLY THE WORKING CAPITAL LINE MOVES. Both bars start at Rs 0 on one scale running to Rs 70,00,000. Provision Rs 6,00,000 and tax paid Rs 6,20,000 held throughout. EBITDA Rs 53,50,000 the EBITDA level provision added back working capital movement tax actually paid CASH FROM OPERATIONS Rs 36,30,000 THE THREE STEPS, IN THE ORDER THEY ARE APPLIED provision for doubtful debts plus Rs 6,00,000 the working capital balances minus Rs 17,00,000 tax actually paid in the year minus Rs 6,20,000 Depreciation of Rs 12,00,000 and interest of Rs 3,50,000 are absent because EBITDA is already measured before both of them. WHERE THAT PUTS THE CONVERSION, ON A SCALE OF 0 TO 130 PER CENT under half arrives most arrives nearly all or more arrives 0 25% 50% 75% 100% 125% 67.9 per cent The three bands on the scale are a rough teaching aid, not any rule anybody applies.
With the working capital balances absorbing Rs 17,00,000, EBITDA of Rs 53,50,000 becomes operating cash flow of Rs 36,30,000, so Rs 17,20,000 of the reported trading figure never arrived as money. The conversion is 67.9 per cent. Most of the EBITDA arrived, but about a third of it is sitting in the receivables and the inventory rather than in the bank, so the gap has to be stated out loud whenever the EBITDA figure is used for anything.
Operating cash flow
Rs 36,30,000
The leak from EBITDA
Rs 17,20,000
Cash conversion
67.9%
Held: EBITDA Rs 53,50,000Held: provision plus Rs 6,00,000Held: tax paid minus Rs 6,20,000
Educational illustration. The three bands on the conversion scale are a rough teaching aid rather than any threshold anybody applies.

Seven settings of the working capital line show the shape of the leak. With the balances releasing Rs 10,00,000, operating cash flow is Rs 63,30,000 and the conversion is 118.3 per cent, more cash than EBITDA reported. With no movement at all, operating cash flow is Rs 53,30,000 and the conversion is 99.6 per cent, the tax paid being almost exactly offset by the provision added back. At an outflow of Rs 5,00,000, operating cash flow is Rs 48,30,000 and the conversion is 90.3 per cent. At Anjani Stationers' reported outflow of Rs 17,00,000, operating cash flow is Rs 36,30,000 and the conversion is 67.9 per cent. At Rs 25,00,000, operating cash flow is Rs 28,30,000 and the conversion is 52.9 per cent. At Rs 32,00,000, operating cash flow is Rs 21,30,000 and the conversion is 39.8 per cent. And at the bottom of the slider, an outflow of Rs 40,00,000, operating cash flow is Rs 13,30,000 and the conversion is 24.9 per cent, so three rupees in every four of the reported trading stayed in the balances.

Spotting Quality of Earnings Red Flags teaches you to test whether a reported profit is a sound base to forecast from.

What do a lender, an analyst and a buyer actually do with the pair?

None of them chooses between the two figures. A practitioner computes both, states the conversion, and treats the distance as the number carrying the information.

The lender's version is a discipline about basis. Anjani Stationers' EBITDA of Rs 53,50,000 and its operating cash flow of Rs 36,30,000 are Rs 17,20,000 apart, and any test of how comfortably a year's obligations are met will report roughly a third more room if it is written against the first figure than against the second. Neither figure is wrong, and the arithmetic is not in dispute. A careful reader writes both figures on the same line, says which one a test is built on, and then asks the separate question EBITDA cannot answer: of the Rs 53,50,000, how much reached the bank, and where is the rest sitting.

The analyst's habit is narrower and easy to copy. One year of 67.9 per cent in a growing business is ordinary and three years of it is a pattern, so the conversion is computed every year and the years are set beside each other. The shortfall is then split into its parts, exactly as the bridge does. The missing money can then be named as having gone into receivables, into stock, or to the tax authority. Receivables, stock and tax have very different implications and the single conversion figure does not distinguish between them.

The person buying a small business does the plainest version, and it is the wedding caterer's question again: what the trading earned, what actually reached the bank, and where the difference is sitting and how long it has been sitting there. The household version is the same arithmetic in miniature: a salary slip is the EBITDA, the money still in the account on the twenty-eighth is the operating cash, and the difference is the loan made to a cousin and the annual insurance premium that fell due. A practitioner never picks between EBITDA and operating cash flow; both are computed, the conversion is stated, and the distance between them is read as a description of where the year's money went.

The artefact: a schedule sized on the wrong one of the pair. ANJANI STATIONERS, ONE WORKSHEET Basis used for sizing EBITDA Rs 53,50,000 Annual servicing on the proposed facility Rs 40,00,000 Apparent headroom on that basis Rs 13,50,000 Cash the operations actually banked left blank Cash conversion for the year not computed note on the sheet: EBITDA is what everybody quotes WHAT THE BLANK LINE HID Operating cash flow for the same year was Rs 36,30,000, not Rs 53,50,000. Rs 17,20,000 of the basis was sitting in the receivables, the stock and the tax paid. The schedule sits Rs 3,70,000 above the cash the operations produced, before any equipment. Rs 13,50,000 OF APPARENT HEADROOM LESS Rs 17,20,000 OF LEAK IS A Rs 3,70,000 SHORTFALL The sheet adds up perfectly. It was pointed at the figure that had not arrived rather than the one that had. Anjani Stationers is invented and the Rs 40,00,000 schedule is an illustration written for this drawing only. This drawing shows an arithmetic reading and is not a view about any borrowing by anybody.
A schedule of Rs 40,00,000 sized on EBITDA of Rs 53,50,000 shows Rs 13,50,000 of headroom, and against the Rs 36,30,000 the operations actually banked it is Rs 3,70,000 short.

The schedule sized against money the receivables and the tax authority already had

Nothing on the worksheet is misstated. The EBITDA of Rs 53,50,000 is correct, the servicing figure is correct, and the subtraction is correct. A figure describing what the trading earned was used as though it described what the business banked. Rs 17,20,000 of that Rs 53,50,000 never arrived as cash during year two: Rs 17,00,000 went into the working capital balances and Rs 6,20,000 went to the tax authority, offset by the Rs 6,00,000 provision that was charged but never paid.

Follow the consequence through and it is not abstract. Rs 13,50,000 of apparent headroom, less the Rs 17,20,000 that did not arrive, is a Rs 3,70,000 shortfall against the cash the operations actually produced, before a single rupee is spent on equipment. And Anjani Stationers did spend on equipment: Rs 34,00,000 on machines, software and 70 per cent of Chitra Binding in the same twelve months. The cost is not one wrong cell but a repayment schedule built on a stand-in that had leaked almost a third of itself, and the schedule falls due in cash whatever the receivables balance says. The habit that catches it is the cheapest thing here: the operating cash flow figure written next to the EBITDA figure, the conversion computed, and the two read together before either is used for anything at all.

Try it out

The worksheet showed Rs 13,50,000 of headroom against a Rs 40,00,000 schedule, using EBITDA of Rs 53,50,000 as the basis. What does the same schedule look like against the cash the operations produced?

The comparison between EBITDA and earnings before interest and tax (EBIT) is covered where the profit measures are set out. How operating cash flow is computed line by line is covered separately, as is how the working capital balances behave, how long they take to turn over and how they are managed, which is covered under working capital. Free cash flow, which takes operating cash flow further by subtracting spending on assets, is covered separately. The use of EBITDA as a valuation multiple, and how any multiple is chosen, is covered under valuation. How a provision is measured and how deferred tax arises are both covered under the reporting of profit and tax.
Financial Analyst Program Bootcamp — Fin Maverick

References

SourceDocumentWhere
Institute of Chartered Accountants of IndiaThe accounting standards it issues on the presentation of financial statements, which prescribe the line items and subtotals of the statement of profit and loss, and under which EBITDA is not a defined line but a subtotal a preparer chooses to presenticai.org
Institute of Chartered Accountants of IndiaThe accounting standard it issues on the statement of cash flows, which sets out the operating, investing and financing sections, permits the indirect method, and governs where interest paid and taxes paid are classifiedicai.org
Ministry of Corporate AffairsThe Companies Act framework and the prescribed formats under which a company presents its financial statements, including the cash flow statement where one is requiredmca.gov.in

Anjani Stationers Private Limited, Chitra Binding Works Private Limited, Kadamba Tea Stall and the Sunrise Public School group are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.