Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Financial Analyst Program · CoreTrack
1Financial Accounting, Reporting & Analysis
iAccounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
iiFinancial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
iiiIncome Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
ivBalance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
vCash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
viRevenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
viiInventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
viiiFixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
ixDebt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
xConsolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
xiCash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
xiiFinancial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
xiiiEarnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
xivAnnual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
xvAudit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence
2Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research

Customer Loyalty: Retention as an Economic Asset

Customer loyalty is retention, and retention is a rate: the share of last year's buyers still buying this year. Setu Bazaar, an invented marketplace, assumes 80.00 per cent, so 10,000 of its 50,000 buyers leave each year, and replacing them costs Rs 6,00,00,000/-, 48.00 per cent of its whole fixed base. Ten points of retention would turn its loss into a profit.

A claim like that deserves suspicion straight away. A rate about how buyers behave has no obvious business changing a year's result. Retention sounds like something a marketing team reports and a result sounds like something a finance team reports, and the two are usually discussed in different rooms by different people. The arithmetic that joins them is short, and it runs on Setu Bazaar's published figures without altering one of them.

Setu Bazaar runs a marketplace: 50,000 people buy through it, 2,000 merchantsAn independent seller who lists on somebody else's marketplace. The merchant stocks the goods, sets the price and takes the money, and the marketplace charges it a slice of each sale rather than employing it. sell through it, and 5,00,000 orders pass through it in the year. Dividing the orders by the buyers gives 10 orders a year for each buyer. Its published year runs Rs 20 crore of revenue, Rs 2,000/- of contributionWhat one unit of business leaves behind after the costs that move with it have been paid, and before any cost that would have been incurred anyway. Contribution is a per-unit figure by construction. from each buyer, Rs 12,50,00,000/- of fixed costA cost that does not move when the volume of business moves. Rent, salaries and a marketing department all carry on at much the same size whether the year is busy or quiet., and a result of minus Rs 2,50,00,000/-. Every one of those figures stands where the published year put it, and none of them moves. The only thing that moves is the retention rate, and the question is how much of the result it can carry with it.

What does the whole argument rest on?

Three things. The strength of everything downstream is the strength of these, so they are worth naming before any arithmetic starts.

First, the published 80.00 per cent retention, an assumption rather than a measurement, as every figure built on it says. That wording is not a disclaimer somebody stapled on. Nobody at Setu Bazaar counted 50,000 names in one year's list and found 40,000 of them in the next year's list. Somebody assumed a rate and the business's figures were worked out on it. Everything downstream is arithmetic on that one rate: the group followed through four years is the rate applied four times, the 20.00 per cent churn is the rate read from the other end, the average buyer life is one over the churn, and the Rs 6,00,00,000/- replacement bill is the churn multiplied by a published price. No second assumption enters anywhere downstream, a strength and a limit at the same time.

Second, the published Rs 12,50,00,000/- fixed base, the figure that makes this argument land in the result rather than in a ratio. A great deal of writing about loyalty ends at a percentage and leaves the reader to imagine the consequence. The bill for replacing departed buyers sits inside that fixed base, so the consequence is arithmetic. Move the retention rate and the leaver count moves. Move the leaver count and the replacement bill moves. Move the replacement bill and the fixed base moves. Move the fixed base and the year's result moves, rupee for rupee. Four steps, no judgement in any of them.

Third, two durations that were both published long ago and have never been set against each other. One is a paybackThe length of time before the money spent on something has come back. Payback is a duration and nothing else: no interest, no discounting and no view about anything beyond the point where the money is level. of 3.00 years, being the Rs 6,000/- it costs to win a buyer over the Rs 2,000/- that buyer returns each year. The other is the average length of time a buyer stays, and that length is one over one less the retention rate. Setting a duration against a duration is what lets the threshold be reached without discounting anything and without putting a rupee value on a buyer. The restraint is not squeamishness but the difference between a statement about what already happened and a statement that needs a view about what happens next, and only the first kind is evidence.

Equity Research Bootcamp — Fin Maverick

What is customer loyalty, as a number?

Consider a barber who has about sixty regulars. He keeps no ledger, runs no scheme and has never heard the word retention. Asked how loyal his customers are, he will say something true and useless: most of them come back. Pressed a little, he does better. He will think for a moment and say that about a dozen have stopped coming this year, two moved away, one had a falling out over a haircut, and the rest he simply has not seen. The second answer is a retention rate. He has counted heads, over a period, against a starting group.

He cannot say whether a dozen out of sixty is normal, bad or remarkable. He has nothing to set it against and no second year to compare. Loyalty that cannot be counted is not an asset, and the count is a share of last year's heads. Everything else people say about loyalty, that customers love the brand, that they would not go anywhere else, that the relationship is strong, is either that share or it is a feeling somebody had in a meeting.

Setu Bazaar's figure is 80.00 per cent, and it is published as an assumption rather than as a measurement. The distinction decides the nature of every figure downstream. A rate somebody assumed and a rate somebody measured look absolutely identical in print. Both are two digits and a decimal point. The two behave completely differently the moment the business changes: a measured rate moves when buyer behaviour moves, and an assumed rate sits exactly where it was put until somebody edits the sheet. Every figure built on the 80.00 per cent inherits whichever of the two it turns out to be, and so does every figure any analyst builds on top of those.

There is a second thing worth noticing about the barber's answer, and it matters for everything built on the rate. He counted people, not money. The dozen who stopped coming might have been his cheapest customers or his most frequent ones, and his count of heads says nothing at all about which. A rate measured on heads and a rate measured on revenue are different measurements of a business, and neither is a substitute for the other. Setu Bazaar's rate, and everything built on it, is counted in heads.

Try it out

Setu Bazaar's retention is 80.00 per cent. What kind of figure is that?

Is churn a second fact about the business, or the same one read backwards?

If 80.00 per cent of last year's buyers came back, then 20.00 per cent did not. One less 0.80 is 0.20, and on 50,000 buyers that is 10,000 people who bought last year and did not buy this year. Churn is that 20.00 per cent. Churn is not a different measurement, a different survey or a different department's number. Retention and churn are one number wearing two names, so a business that quotes both has not stated two things.

Now the part almost everybody skips, and it is the part that makes the arithmetic legal. The two add to a hundred only when both are measured over the same period and over the same basisThe group a rate is measured across, and the unit it counts. Heads, accounts, orders or rupees are four different bases, and a rate on one of them is not comparable with a rate on another., meaning the same group of buyers counted the same way. A monthly churn figure sitting beside an annual retention figure adds to nothing at all. A churn measured on revenue sitting beside a retention measured on heads is not even the same kind of number, and subtracting one from a hundred to get the other produces something that looks like a rate and means nothing.

Consider a gym that reports ninety per cent retention and has a full hall on a Tuesday evening. Ninety per cent sounds close to perfect until somebody asks over what period, and the answer is monthly. Ninety per cent a month, compounded across a year, leaves barely a third of January's members still there in December. The figure was never wrong. The figure was quoted without its period, and a rate without its period is not a fact yet. Both the period and the basis are silent in the number itself, so both come before anything else is done with a retention figure.

ONE BAR, READ FROM BOTH ENDS Setu Bazaar is invented. The bar is its 50,000 buyers, and 80.00 per cent of them is an assumed rate. RETENTION 80.00 PER CENT, read from the left. 40,000 buyers bought again. 40,000 stayed 10,000 left CHURN 20.00 PER CENT, read from the right One bar. One measurement. Two names for it. SAME PERIOD one year, for both of them SAME BASIS the same 50,000 buyers, counted as heads rather than as rupees Change either one and the two stop adding to a hundred.
Retention and churn are one number wearing two names, and they only add to a hundred when both are measured over the same period and over the same group of buyers.
Try it out

A business reports 80.00 per cent annual retention on 50,000 buyers and separately reports 20.00 per cent churn. How many facts has it given?

How to Analyse Customer Retention and Churn, and where does a rate stop being enough?

A rate is one year's fact. A rate states what happened between two counts and then it stops. Nobody reads repetition out of the words eighty per cent, and yet retention repeats. The rate applies again next year to whoever is left, and again the year after that to whoever is left of them, and the shape that produces is the thing worth looking at.

So the method is to stop looking at the rate and start looking at a group. Take one year's intake of buyers, treat it as a closed set, and count how many of that original set are still buying at the end of each following year. Setu Bazaar's 50,000 buyers, with 80.00 per cent applied four times, go 40,000, then 32,000, then 25,600, then 20,480. After four years fewer than half the original buyers are still there, and nobody predicts that from the words eighty per cent. Half of 50,000 is 25,000, and the group passes below it during the fourth year.

Notice where the rate is applied each time. The rate is applied to whoever is still there, not to the original 50,000. Eighty per cent of 40,000 is 32,000, not 34,000. The commonest mistake in the whole subject is taking 20.00 per cent of the starting number four times, getting 30,000 and concluding that the group is still comfortably above half. The rate eats a fifth of a shrinking number, so the absolute losses fall every year while the proportional loss never changes at all.

ONE YEAR'S INTAKE OF 50,000 BUYERS, COUNTED AGAIN EACH YEAR Setu Bazaar is invented. This is the assumed 80.00 per cent applied four times, not an observed history. HALF THE ORIGINAL INTAKE: 25,000 50,000 at the start 40,000 after 1 year 32,000 after 2 years 25,600 after 3 years 20,480 after 4 years The third column stands 600 buyers above the half line and the fourth stands 4,520 below it. The rate is applied to whoever is left, never to the original 50,000.
After four years fewer than half of one intake of 50,000 buyers is still there, which nobody reads out of the words eighty per cent.

Two rules make this a procedure rather than a picture, and both of them are about discipline rather than arithmetic.

Never let a new joiner into the group. The moment buyers won this year are counted inside last year's intake, the count stops measuring retention and starts measuring how many buyers the business managed to win, a completely different question with a completely different answer. A group that admits new members can hold perfectly steady while every original member leaves, and it would look healthy the whole way. The fence around the group is the entire method.

And say what kind of group it is. The five figures above are arithmetic on an assumed rate. Nobody followed 50,000 names for four years, so the five figures are not a history of what Setu Bazaar's buyers actually did. The group shows the shape a rate produces when it repeats. The shape is genuinely worth seeing, and it is not the same as evidence about these particular buyers. A real one, built from real lists, would show the same shape only if the rate held, and the first thing a real one usually shows is that the rate does not hold: the year after joining is nearly always the worst one.

THE FENCE IS THE METHOD Setu Bazaar is invented. One intake is fenced off and counted again; nobody new is admitted to it. ONE YEAR'S INTAKE, FENCED OFF 50,000 buyers won in the starting year, and nobody else, ever COUNT AT END OF YEAR 1 COUNT AT END OF YEAR 2 COUNT AT END OF YEAR 3 Each count asks one question: how many of THESE 50,000 bought this year? A buyer who leaves and returns is counted where they are, and the fence never moves. BUYERS WON THIS YEAR counted here turned away at the fence Admit the new joiners and the count holds steady while every original buyer leaves, and it looks healthy the whole way. That count would be measuring how many buyers were won. It would not be measuring how many were kept.
Take one year's intake, follow only that group, and never let a new joiner into it, because a group that admits new members measures buyers won rather than buyers kept.
Try it out

Apply Setu Bazaar's 80.00 per cent to an intake of 50,000 buyers for four years. How many of the original intake are left?

Investment Banking Analyst Bootcamp — Fin Maverick

How long does the average buyer stay, and is that a finding or a restatement?

If a fifth of the buyers leave every year, the average buyer stays five years. The arithmetic is one over one less the retention rate. At 80.00 per cent retention that is one over 0.20, or 5.00 years. The 5.00 years is correct, it is standard, and it is the single most dangerous number in the whole subject.

The 5.00 years is the 80.00 per cent restated in a different unit, not a second fact about buyers. Look at what went into it: the retention rate, and nothing else. No buyer was observed, no list was followed, no year was waited out. One divided by the churn implied by the rate is the whole of the journey from the first figure to the second. If the eighty is an assumption, and it is, then the five is that same assumption wearing a different coat.

The danger is that the two figures do not feel equally assumed. A rate feels like a policy number, something an analyst would naturally want to check. A duration feels like an observation about people, something that could plausibly have been watched. So a rate gets questioned and a duration gets believed, and the duration is the rate. The asymmetry is why the retention rate belongs in the same sentence as the life figure every single time the life figure is written.

ONE QUANTITY, TWO UNITS, NOTHING ADDED IN BETWEEN Setu Bazaar is invented. Both figures below are the same assumed rate, expressed two ways. 80.00% retention a year AN ASSUMPTION one less 0.80 is 0.20 then one over 0.20 5.00 yrs average buyer life THE SAME ASSUMPTION NO BUYER WAS OBSERVED ANYWHERE ALONG THIS ARROW Nothing entered at the left end except an assumed rate, and nothing entered at the right end at all. A rate invites a question. A duration invites belief. They are the same figure, and only one of them gets checked. So the rate travels in the same sentence as the life, every time, in this guide and in its panel.
The 5.00 year life is the 80.00 per cent restated in a different unit, so if the rate is an assumption then the duration is that same assumption in another coat.

The natural next question is what a buyer is worth across the whole time they stay. A lifetime figure needs a view about what happens next: a rate nobody measured, a period nobody observed and a way of weighing money that arrives later against money that arrives now. The threshold below compares one length of time with another instead, and that comparison needs nothing about the future at all.

Try it out

Setu Bazaar's average buyer stays 5.00 years. What does that figure add to what was already known?

What does it cost Setu Bazaar to stand still?

Ten thousand buyers leave in a year. If the business wants to start next year with the same 50,000 it started this one with, it has to win 10,000 replacements, and the published price of winning one buyer is Rs 6,000/-. Ten thousand at Rs 6,000/- each is Rs 6,00,00,000/-. Rs 6,00,00,000/- a year buys no growth whatsoever. It fills the seats that emptied. The buyer count ends the year exactly where it started, and the bill arrives again next year on the same terms.

Numbers of that size mean nothing on their own, so set it against two published totals. Rs 6,00,00,000/- is 30.00 per cent of Setu Bazaar's Rs 20 crore of revenue: not quite a third of everything the business earned in the year, spent on getting back to where it already was. And it is 48.00 per cent of the Rs 12,50,00,000/- fixed base, leaving Rs 6,50,00,000/- for everything else the business does. The largest single item in Setu Bazaar's fixed base is the cost of replacing buyers it already had.

The addition is worth performing rather than describing. Rs 6,00,00,000/- of replacement plus Rs 6,50,00,000/- of everything else is Rs 12,50,00,000/-, the published fixed base exactly. The Rs 6,50,00,000/- is not an estimate but what remains when the replacement bill is taken out of a total that was published elsewhere, so the two halves are pinned to each other and neither can drift.

ONE BILL, TWO DENOMINATORS, DRAWN TO ONE SCALE Setu Bazaar is invented. Both bars use the same rupees per pixel, so the marked block is the same width in each. REVENUE FOR THE YEAR: Rs 20,00,00,000/- 30.00% the other 70.00 per cent of the year's revenue FIXED BASE FOR THE YEAR: Rs 12,50,00,000/- 48.00% 52.00% Rs 6,00,00,000/- 10,000 leavers at Rs 6,000/- each, and it buys no growth at all Rs 6,50,00,000/- everything else inside the fixed base Rs 6,00,00,000/- + Rs 6,50,00,000/- = Rs 12,50,00,000/- which is the published fixed base, to the rupee The same block is 30.00 per cent of one bar and 48.00 per cent of the other because the bars are different sizes, not because the block is.
The largest single item in Setu Bazaar's fixed base is the cost of replacing buyers it already had, at 48.00 per cent of that base and 30.00 per cent of the year's revenue.

A shopkeeper makes this feel less abstract. Imagine one who spends close to a third of a year's takings on a new signboard, an opening discount and a run of pamphlets, and does it every year, purely so that the same number of people walk in as walked in last year. Nobody would call that growth spending. The spending is the price of not shrinking, and it is invisible in the accounts because it sits in the same line as everything else the shop spends. Standing still is not free, and the bill for it arrives every year whether the buyer count moves or not.

Try it out

10,000 of Setu Bazaar's buyers leave each year and each replacement costs Rs 6,000/-. What does that Rs 6,00,00,000/- buy?

Private Equity Analyst Bootcamp — Fin Maverick Building a Working Capital Schedule — free micro-course from Fin Maverick

Where in the accounts does that replacement bill sit?

Where the bill sits decides whether the rest of the arithmetic is sound or nonsense, and the answer is short. The Rs 6,00,00,000/- sits inside the Rs 12,50,00,000/- fixed base. The bill is not inside the Rs 10 crore of contribution, and it must never be taken out of the contribution figure on the way to the result.

Contribution is measured per buyer served and acquisition costThe money a business spends to bring in one new customer. How that figure is assembled, and why two careful teams looking at one business report different ones, is set out separately under Customer Acquisition Cost: What It Costs to Win One Buyer. is paid per buyer won, so the two are counted over different heads and never belong in one subtraction. The Rs 10 crore of contribution is 50,000 buyers at Rs 2,000/- each, every one of them served during the year. The Rs 6,00,00,000/- of replacement is 10,000 buyers at Rs 6,000/- each, every one of them won during the year. Different counts, different populations, different lines.

The wrong arithmetic, written out, runs as follows, and the instinct behind it is a common one. Start from the Rs 10 crore of contribution. The Rs 6,00,00,000/- of replacement is a real bill that clearly has to come out of something, so it is deducted. Then the published Rs 12,50,00,000/- fixed base is deducted. The answer is a loss of Rs 8,50,00,000/-, more than three times the published one. Every one of those three figures is correct. The arithmetic is not. The Rs 6,00,00,000/- was already inside the Rs 12,50,00,000/- and has now been charged to the business twice.

The correct build is two lines and no more. Rs 10 crore of contribution, less Rs 12,50,00,000/- of fixed cost, gives minus Rs 2,50,00,000/-, the published result. The replacement bill is already sitting inside the number that does the subtracting, so it never appears as its own subtraction anywhere. State where a cost sits, always. A household does the same thing to itself when it counts the rent once in the monthly outgoings and again in a list of annual commitments, and concludes it cannot afford a life it is already comfortably affording.

TWO HEAD COUNTS, TWO LINES, AND ONE SUBTRACTION THAT NEVER HAPPENS Setu Bazaar is invented. All four figures below are published and all four are correct. 50,000 BUYERS SERVED everyone who bought during the year CONTRIBUTION Rs 10,00,00,000/- 50,000 at Rs 2,000/- each 10,000 BUYERS WON the replacements for those who left Rs 6,00,00,000/- OF REPLACEMENT sitting INSIDE the Rs 12,50,00,000/- fixed base THE SUBTRACTION THAT NEVER HAPPENS Rs 10,00,00,000/- less Rs 6,00,00,000/- less Rs 12,50,00,000/- gives minus Rs 8,50,00,000/-, and charges one bill to the business twice THE BUILD THAT DOES Rs 10,00,00,000/- less Rs 12,50,00,000/- gives minus Rs 2,50,00,000/-, the published result Contribution counts buyers SERVED. Replacement counts buyers WON. Different populations never share a subtraction. STATE WHERE A COST SITS, ALWAYS.
Contribution is measured per buyer served and acquisition is paid per buyer won, so the two are counted over different heads and never belong in one subtraction.
Try it out

Contribution is Rs 10 crore, the fixed base is Rs 12,50,00,000/-, and Rs 6,00,00,000/- of replacement cost is real. What is wrong with taking Rs 10 crore, deducting the Rs 6,00,00,000/-, then deducting the Rs 12,50,00,000/-?

Building a Working Capital Schedule teaches you to build the schedule that connects an income statement to cash.

How Customer Retention Affects Company Economics, and how far can ten points move a result?

Everything so far has been description. The strongest result in the whole subject comes from moving one rate ten points.

Hold every other thing exactly where it is and move the retention rate from 80.00 per cent to 90.00 per cent. Now only 5,000 buyers leave instead of 10,000. Replacing them costs Rs 3,00,00,000/- instead of Rs 6,00,00,000/-. The Rs 6,50,00,000/- of everything else has not moved, so the fixed base falls from Rs 12,50,00,000/- to Rs 9,50,00,000/-. Contribution does not move either: still 50,000 buyers, still Rs 2,000/- each, still Rs 10 crore. And Rs 10 crore against a fixed base of Rs 9,50,00,000/- is a profit of Rs 50,00,000/-.

Ten points of retention is a swing of Rs 3,00,00,000/- on unchanged revenue, unchanged pricing and unchanged buyers, and it turns the published loss of Rs 2,50,00,000/- into a profit of Rs 50,00,000/-, as a ceiling rather than a forecast. The word ceiling belongs in the same sentence as the figure every time the figure is written, and the reason is set out below.

The list of what did not change is the argument, so read it slowly rather than skimming it. Not the Rs 500 crore of flow through the marketplace. Not the 4.00 per cent take rateThe slice a marketplace keeps out of the money passing through it. The goods belong to the merchant, the payment belongs to the buyer, and the marketplace earns only its cut of the transaction.. Not the Rs 20 crore of revenue. Not the 50,000 buyers. Not the 10 orders each of them places. Not the Rs 2,000/- of contribution each one leaves behind. Not the price of a single thing sold anywhere on the marketplace. The only thing that moved is how many of those 50,000 had to be bought again during the year, and that alone is worth Rs 3,00,00,000/- to the result.

THE SAME BUSINESS TWICE, WITH ONE SLAB DIFFERENT Setu Bazaar is invented. Both columns are the fixed base for the year, drawn to the same rupees per pixel. Rs 0/- CONTRIBUTION Rs 10,00,00,000/-, IDENTICAL IN BOTH EVERYTHING ELSE Rs 6,50,00,000/- REPLACING 10,000 Rs 6,00,00,000/- AT 80.00 PER CENT RETENTION LOSS Rs 2,50,00,000/- the base stands above the line base Rs 12,50,00,000/- EVERYTHING ELSE Rs 6,50,00,000/- REPLACING 5,000 Rs 3,00,00,000/- AT 90.00 PER CENT RETENTION PROFIT Rs 50,00,000/-, A CEILING the base stops below the line base Rs 9,50,00,000/- Revenue, pricing, buyer count, orders and contribution are identical in both columns. Only the dotted slab moved, and it is worth Rs 3,00,00,000/-.
Ten points of retention is a swing of Rs 3,00,00,000/- on unchanged revenue, unchanged pricing and unchanged buyers, and it is a ceiling on what retention could do rather than a forecast.
Try it out

Setu Bazaar loses Rs 2,50,00,000/- a year. With revenue, pricing and the buyer count held exactly where they are, retention is lifted from 80.00 to 90.00 per cent. Before the slider moves: what happens to the result?

Play with it

Move one rate and watch which bar moves with it.

One thing moves in this panel and it is the retention rate. Everything else is locked, on purpose: the Rs 6,50,00,000/- of other fixed cost, the Rs 6,000/- price of winning a buyer and the Rs 10,00,00,000/- of contribution from 50,000 buyers all stand exactly where they are at every setting. Watch the dotted slab shrink. The hatched slab under it never moves at all, and the result band crosses the contribution line as the whole stack passes under it. The slider starts at 80.00 per cent, the published setting, and reproduces the published year to the rupee.

THE FIXED BASE LAID AGAINST THE CONTRIBUTION THAT HAS TO COVER IT Setu Bazaar is invented. Contribution is held at Rs 10,00,00,000/- and the hatched slab at Rs 6,50,00,000/- at every setting.
At 80.00 per cent retention, 10,000 of Setu Bazaar's 50,000 buyers leave in a year, replacing them costs Rs 6,00,00,000/-, the fixed base is Rs 12,50,00,000/-, and the year is a loss of Rs 2,50,00,000/- on unchanged revenue and unchanged pricing. The average buyer stays 5.00 years, which is that same 80.00 per cent restated.
Buyers who leave in the year
10,000 buyers
Bill for replacing them
Rs 6,00,00,000/-
Other fixed cost, locked
Rs 6,50,00,000/-
Fixed base for the year
Rs 12,50,00,000/-
Contribution, locked
Rs 10,00,00,000/-
The year's result
Loss of Rs 2,50,00,000/-
Average buyer life at this rate
5.00 years at 80.00 per cent
Educational illustration. The published 80.00 per cent is an assumption rather than a measurement, so every other setting is a variation on an assumption. The Rs 6,50,00,000/- of other fixed cost is held constant at every setting, and that constant is the most important thing in the panel: a business that lifted retention would almost certainly have spent something inside exactly that block to do it, and that spending is left unpriced. Every reading above 80.00 per cent is therefore a ceiling rather than a forecast. Contribution is held at Rs 2,000/- for each of 50,000 buyers throughout and acquisition at Rs 6,000/- throughout. Every rupee amount is held as whole rupees.
Try it out

The result has crossed into profit. What kind of number is that plus Rs 50,00,000/-?

Is the plus Rs 50,00,000/- a forecast, and if not, what is it?

The plus Rs 50,00,000/- is not a forecast, and the reason is no footnote. The account of Setu Bazaar's year is wrong without it.

The Rs 3,00,00,000/- swing is a ceiling on what retention could do, not a forecast of what it would do. Look again at what the arithmetic held still. Every other item in the fixed base, all Rs 6,50,00,000/- of it, stayed exactly where it was while the retention rate climbed ten points. In a real business that almost never happens. A business whose buyers start coming back more often has usually done something to bring that about: a support desk somebody has to staff, faster delivery somebody has to pay for, a returns policy that costs money every time it is used, people who have to be hired. Every one of those sits inside precisely the Rs 6,50,00,000/- block that this arithmetic froze.

Price any of that, and the plus Rs 50,00,000/- shrinks by whatever was spent. The profit could shrink a little and it could disappear entirely. The figure is a limit the business could approach and not a number it would report. The word ceiling therefore belongs beside the figure wherever the figure is written, never in a line of small print at the bottom.

A household does the same calculation on itself and gets the same kind of answer. The amount saved in a year by never eating out again is a perfectly real number, arrived at by honest arithmetic on real receipts, and it is not a budget. The saving is the most that particular change could be worth, before anything is said about whether it would happen, what it would take, or what else would change if it did. Retention arithmetic is the same shape. The ceiling is worth knowing precisely because it gives the size of the prize, and it gives nothing whatever about the price of it.

WHAT THE ARITHMETIC LEFT OUT, DRAWN AS THE SPACE IT LEFT Setu Bazaar is invented. The sheet below is an illustration of a board paper, not a real document. BOARD PAPER, ITEM 4: BUYER RETENTION THE COST OF LIFTING RETENTION TEN POINTS a support desk, faster delivery, a better returns policy, people to run all three NOT ONE OF THEM PRICED ANYWHERE IN THIS GUIDE At 90.00 per cent retention, on this arithmetic, the year would read Rs 50,00,000/- a forecast A CEILING the most it could be worth, before anything above is paid for Every item in the dashed block above would sit inside the Rs 6,50,00,000/- the arithmetic held perfectly still. A ceiling gives the size of a prize. It gives nothing at all about the price of it, and the two are different questions.
The swing is a ceiling on what retention could do and not a forecast of what it would do, because the arithmetic holds every other item in the fixed base constant.

One more thing about the panel. Somewhere between the two ends of that slider the result stops being a loss and becomes a profit. Nothing marks the spot. The point where the line is crossed depends entirely on holding Rs 6,50,00,000/- of other cost perfectly still, so it is a consequence of an assumption rather than a fact about buyers, and a marked point on a slider reads as something to aim at. The crossing exists, it is honest arithmetic, and it is worth exactly as much as the frozen block underneath it.

Below what retention rate does a buyer never repay what it cost to win?

Two durations, and nothing else in the whole comparison.

The first is payback: Rs 6,000/- to win a buyer, Rs 2,000/- of contribution back each year, so 3.00 years before the money is level. The second is the average length of time a buyer stays, one over one less retention. Set the two equal. One over one less retention equals three when one less retention is a third, and a third is left when retention is 66.67 per cent. At exactly that rate the average buyer stays 3.00 years and the money comes back on the day they leave.

Below 66.67 per cent retention the average buyer leaves before repaying what it cost to win, and winning more of them makes the situation worse rather than better. That last clause is the one worth sitting with. Above the threshold, spending to win a buyer is spending that comes back. Below it, every additional buyer won is a hole rather than a gain, and a business in that position that responds by winning harder is digging faster.

A threshold on its own gives the position of the edge and not the steepness of the drop, so a second setting is worth looking at. At 60.00 per cent retention the average buyer stays 2.50 years, against the same 3.00 year payback. The buyer is gone half a year before the money is back. Six and a half points below the threshold is already half a year short, a good deal steeper than most people expect from a rate that still sounds respectable.

The method is why a threshold can be reached at all: this is a duration set against a duration. Nothing is discounted. Nothing is forecast. No rupee value is put on a buyer at any point. Both sides of the comparison are lengths of time, so no view about the future is needed to compare them, and none is smuggled in. Every one of those life figures still carries its own retention rate in the same sentence. A 2.50 years without the 60.00 per cent beside it is the same laundering as a 5.00 years without the 80.00 per cent, just at a different setting.

A DURATION SET AGAINST A DURATION Setu Bazaar is invented. Nothing here is discounted and no rupee value is placed on a buyer. 0 2 4 6 8 YEARS THE BUYER IS GONE BEFORE THE MONEY IS BACK PAYBACK 3.00 YEARS, FLAT AT EVERY RATE AVERAGE BUYER LIFE one over one less retention it leaves the top of this chart above 85.00 per cent 66.67 PER CENT life 3.00 years, exactly the payback 2.50 years at 60.00 per cent 5.00 years at 80.00 per cent 60.00 66.67 73.33 80.00 85.00 RETENTION RATE, PER CENT Both lines are lengths of time, which is why they can be compared without discounting anything and without pricing a buyer.
Below 66.67 per cent retention the average buyer leaves before repaying what it cost to win, and that is a duration set against a duration with nothing discounted.
Try it out

Setu Bazaar pays Rs 6,000/- to win a buyer that returns Rs 2,000/- of contribution a year. Below what retention rate does the average buyer leave before that Rs 6,000/- is back?

Why does winning more buyers not fix a retention problem?

Because a leak is a rate and a bucket is a count. At 80.00 per cent, every buyer won joins a base that loses a fifth of itself every year, including the buyers who were won this morning. Win 10,000 more and next year's leaver count goes up in proportion, and so does the replacement bill. The rate does not tire. The rate applies to whatever is in the bucket, and pouring faster does not change a rate.

A leak is a rate and a bucket is a count, so pouring faster fills a bucket without doing anything at all to the hole in it. That is the whole of the argument, and it is worth being careful about what it does and does not claim. The argument does not claim that winning buyers is a mistake, or that a business with a leak should stop pouring. The claim is that the two questions are different, that the arithmetic on the rate has to be done first, and that a business which has only ever looked at how many buyers it won has not yet looked at the thing determining what those buyers are worth to it.

The cost of winning a buyer, how that Rs 6,000/- figure is actually put together, why two honest teams looking at the same business report different ones, and how the money spent on winning compares with the money spent on keeping, are all set out separately under Customer Acquisition Cost: What It Costs to Win One Buyer. In retention arithmetic the Rs 6,000/- is read off the record as a price.

Cleaning Financial Data — free micro-course from Fin Maverick

How does a practitioner read a retention figure?

Four questions, asked in this order, of any retention number

First: over what period, and over what basis? A rate with no period is not a fact yet, and a rate on revenue is not a rate on heads. Everything downstream inherits them silently, so both come before anything else is done with the number.

Second: was it measured or was it assumed? People skip this question, and it decides how much the figure is worth. A measured rate came out of two lists and a comparison. An assumed rate came out of a meeting. The two look identical in a deck.

Third: what does one year's intake look like after four years? Apply the rate to whoever is left, four times, and look at the shape. A rate that sounds fine often produces a group that has halved, and the halving is the thing worth reacting to.

Fourth: what does replacing the leavers cost, and where in the accounts does that cost sit? Multiply the leaver count by the published price of winning one, then find the line that bill is already inside, so nobody deducts it twice on the way to a result.

The second question is the one people skip, and every figure built on Setu Bazaar's 80.00 per cent inherits its answer from a rate nobody measured. The test applies to Setu Bazaar's arithmetic as much as to anybody else's.

FOUR QUESTIONS, AND THEY ARE NOT THE SAME SIZE In this order, of any retention figure, including the ones in this guide. 1 Over what period, and over what basis? A year or a month; heads or rupees. 2 WAS IT MEASURED, OR WAS IT ASSUMED? Two lists and a comparison, or a meeting. They look identical in print. 3 What does one year's intake look like after four years? Apply it to whoever is left. 4 What does replacing the leavers cost, and which line is that bill already inside? The second is the one that gets skipped, and it is drawn larger for that reason and no other. Every figure in this guide inherits its answer to question two from a rate nobody measured.
The second question is the one people skip, and every figure built on Setu Bazaar's 80.00 per cent inherits its answer from a rate nobody measured.
Cleaning Financial Data teaches you to find the errors that survive every check and break every model.

Where does this arithmetic go wrong in the hands of a careful reader?

The five year laundering

The analyst who commits this error is competent, careful and reading a published figure correctly, and that is what makes the error dangerous.

Here is what happens. The analyst reads that Setu Bazaar's average buyer stays 5.00 years. The 5.00 years goes into a note as a fact about how buyers behave, phrased exactly the way an observation would be phrased. From there the analyst treats each buyer as delivering several years of contribution against a cost of Rs 6,000/- to win, works the comparison in whatever direction the note requires, and concludes that the money spent on winning buyers is comfortably covered. The conclusion is stated in the note, and the multiplication that produced it is not.

Nothing was learned anywhere between the 80.00 per cent and the 5.00 years. The second figure is one divided by the churn implied by the first, and that is the whole of the journey. The analyst has taken an assumption, restated it in a different unit, and then produced the restatement as evidence in support of the assumption. The result is a closed loop that looks like a chain of reasoning.

Name what it costs. The cost is not academic. A spending decision has been defended by a number containing no information that the assumption did not already contain, and that defence holds for exactly as long as the assumption does and not one day longer. Watch how fast it falls over. Suppose retention were really 60.00 per cent rather than 80.00 per cent. The identical arithmetic then gives an average life of 2.50 years at 60.00 per cent, against the same 3.00 year payback, and the buyer that was comfortably covered a moment ago never repays what it cost to win at all. Nothing in the analyst's method changed. One assumption did.

Elsewhere in these notes an analyst is criticised for treating several assumed years of contribution as though they were money in hand, and that criticism stands unaltered. The laundering is the missing half of the same error: where the years came from in the first place.

The fix is one line. Write the retention rate in the same sentence as the life, every time, so the assumption travels with the number that came out of it. The discipline is small and it makes the error nearly impossible to commit. A sentence carrying both figures cannot be mistaken for two separate facts.

THE SHEET, AND THE FIGURE THAT IS NOT ON IT An illustration of an analyst's working note. The analyst is deliberately unnamed and the business is invented. WORKING NOTE, BUYER ECONOMICS Average buyer life: 5.00 years Basis: buyer behaviour, per company material Cost to win one buyer: Rs 6,000/- Several years of contribution, comfortably covered the multiplication behind that line is described in this guide and never printed Conclusion carried into the recommendation section of the note. WHERE THE 80.00 PER CENT SHOULD BE it appears nowhere on the sheet The rate got left behind and the duration travelled alone. Write the rate in the same sentence as the life, every time, and the sheet above becomes impossible to write.
Write the retention rate in the same sentence as the life, every time, so the assumption travels with the number that came out of it.

One last note on why the discipline is worth the small awkwardness of repeating a figure. Anjani Stationers Private Limited, a printer of school registers elsewhere in these notes, has supplied the Sunrise Public School group for eleven years. Nobody there computes a retention rate and nobody needs to. The relationship is a thing they can see. The moment a business is large enough that the relationship cannot be seen, a rate is the only way anybody knows what is happening, and the rate is then carrying all the weight the seeing used to carry. The moment the seeing stops is exactly when it matters whether somebody counted or somebody assumed.

Where this applies, and where to check

India, for the units only

Every figure is written in Indian digit grouping and in lakh and croreIndian units of counting. A lakh is one hundred thousand and a crore is one hundred lakh, so Rs 6,00,00,000/- is six crore and is grouped in lakh rather than in thousands., the convention these notes use throughout. The arithmetic itself is not local to anywhere. A retention rate, an intake followed across four years, a bill for replacing departed buyers and two durations set against each other read exactly the same in any market, and only the currency and the grouping change.

Retention arithmetic turns on no rule, rate, threshold or reporting period. Rules move, so where a question does turn on one, the current rule at its own source is the only one worth using.

Debt Capital Markets Bootcamp — Fin Maverick

What does retention arithmetic not settle?

The cost of winning a buyer, how that figure is put together, why two honest teams looking at the same business report different ones, and how the money spent on winning buyers weighs against the money spent on keeping them, are covered separately under Customer Acquisition Cost: What It Costs to Win One Buyer. In retention arithmetic the Rs 6,000/- is read as a price, no price is put on a buyer over a lifetime or any other period, and no discount rate is used.

Splitting the buyers into groups and following one of them through a purchase is set out separately under customer segments and the buyer's journey. The case where one buyer is a large share of a business is set out under How to Analyse Customer Concentration and Dependence, and no buyer's share of anything is stated in retention arithmetic. The effect of a business's own name on any of these figures is set out under Brand Equity: What a Brand Does Before Anyone Prices It.

How retention is raised is a separate subject. A support desk's job, a loyalty scheme's terms and the winning back of a lapsed buyer all lie outside retention arithmetic, and none of them should be read into it. The arithmetic reports what the numbers give when a rate moves and labels the result a ceiling.

What was consulted, and what for?

Where it sitsWhat was taken from itSite
These notes, Business Fundamentals and ModelsSetu Bazaar's buyer economics: 50,000 buyers, Rs 2,000/- of contribution each, Rs 12,50,00,000/- of fixed cost and a result of minus Rs 2,50,00,000/-finmaverick.com
These notes, Revenue and PricingThe Rs 500 crore of flow, the 4.00 per cent take and the Rs 20 crore of revenue that the replacement bill is measured againstfinmaverick.com
These notes, Brand Equity: What a Brand Does Before Anyone Prices ItThe 80.00 per cent retention rate and the Rs 6,000/- price of winning a buyer, both read off the record rather than rebuiltfinmaverick.com
These notes, Customer Acquisition Cost: What It Costs to Win One BuyerHow the Rs 6,000/- is assembledfinmaverick.com

Setu Bazaar, Anjani Stationers Private Limited and the Sunrise Public School group are invented.
Educational material. Not advice on any investment, tax, budget or market position.

Covered in this topic

Subtopics

How to Analyse Customer Retention and ChurnHow Customer Retention Affects Company Economics
← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.