Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Financial Analyst Program · CoreTrack
1Financial Accounting, Reporting & Analysis
iAccounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
iiFinancial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
iiiIncome Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
ivBalance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
vCash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
viRevenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
viiInventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
viiiFixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
ixDebt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
xConsolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
xiCash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
xiiFinancial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
xiiiEarnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
xivAnnual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
xvAudit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence
2Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research

Capital Employed: The Base Against Which Returns Are Measured

Capital employed is the money tied up in a business for the long term. The figure is worked out either as total assets less current liabilities, or as equity plus non-current liabilities, and the two routes give the same figure because they are the same statement rearranged. Capital employed exists for one purpose: to be the base a business's profit is measured against.

Here is what sits underneath that. A profit figure on its own says nothing about how much money had to be parked in the place to produce it, so it says nothing about how well the business is run. Rs 41,50,000 of operating profit earned on a small base and the same Rs 41,50,000 earned on a base three times larger are two completely different pieces of news, and only one of them is good. Capital employed is that base, defined tightly enough that the same business can be measured against itself year after year.

The money a supplier is owed for last month's paper is left out of that base while the money a bank lent three years ago is left in, and four definitions of the base circulate in practice with a real spread between them. Anjani Stationers, an invented stationer, carries the worked figures throughout, with a year two base of Rs 1,52,00,000 built from either side of its statement.

What is capital employed, in plain words?

Capital employed is the total pile of money a business has locked into itself and cannot get back this year. Think of a vegetable cart at the end of a lane. The cart cost money. The weighing scale cost money. The crates of vegetables sitting on it this morning cost money. All of that is money the vendor has put in and cannot pull out today without shutting the stall. Now think of the one thing that is not his money: the wholesaler gave him this morning's crates on credit and will collect at eight in the evening. The crate of tomatoes is on his cart, but for the next ten hours somebody else is paying for it.

Capital employed counts everything the business has, and then removes only the part that somebody else is funding for a few weeks at a time. Everything else about the base is a consequence of that one sentence. In accounting words, the calculation takes every asset the business holds and subtracts its current liabilitiesAmounts a business must settle within twelve months of the reporting date, such as suppliers awaiting payment or the next year of a loan repayment.. Current liabilities are the amounts falling due inside the next twelve months. The remainder has to be funded by somebody who is staying: the people who put in the equityWhat is left for the shareholders once every liability has been settled, made up of the money originally put in plus the profits that have never been paid out., and the lenders who are not asking for their money back this year.

Try it out

Anjani Stationers holds Rs 5,00,000 of cash and Rs 28,00,000 of notebooks and paper in its godown on 31 March of year two. Are those two amounts part of capital employed?

Why does a profit figure need a base at all?

Because profit answers only half a question. Suppose two neighbours each clear Rs 20,000 a month from a shop. The first put Rs 2,00,000 into her stock and her shelves. The second put Rs 8,00,000 into his. The two neighbours earn the same rupees. The second has four times as much money sitting inside the business doing the same work, and nobody would say the two have done equally well. Until the amount tied up is known, an earnings figure is a number without a scale.

A base turns profit from a quantity into a rate, and a rate is the only form in which two years, or two businesses of different sizes, can be compared at all. This is why capital employed exists as a defined thing rather than a loose idea. Capital employed is built to be a denominatorThe lower half of a fraction, the thing being divided by. In a return measure it is the amount of money the profit is being judged against.: the money side of a comparison whose top half is profit. The same role is why it has to be defined so carefully. A denominator that quietly changes shape between one year and the next will move the whole comparison without anything in the business having moved at all. The failure set out below is exactly that.

The same profit. Two very different amounts of money holding it up. Both plinths are drawn to one scale, so the right one really is twice the width of the left one. The block on top is identical because the profit is identical, and only the money underneath it differs. The right hand plinth is invented for this comparison. OPERATING PROFIT Rs 41,50,000 CAPITAL EMPLOYED Rs 1,52,00,000 Anjani Stationers, year two as actually built in this guide OPERATING PROFIT Rs 41,50,000 CAPITAL EMPLOYED Rs 3,04,00,000 a stated hypothetical, twice the base for the same profit. This did not happen. The base on the left is the one built line by line in this guide.
Anjani Stationers' operating profit of Rs 41,50,000 sits on a base of Rs 1,52,00,000, and the identical profit resting on a stated hypothetical base of Rs 3,04,00,000 would be a materially worse result, which is why profit is never read without the money underneath it.
Try it out

Two stationery businesses each report operating profit of Rs 41,50,000 for the year. What is the single most useful thing to ask before deciding which one performed better?

Equity Research Bootcamp — Fin Maverick

What are the two routes to the figure, and why must they agree?

There are two ways in, one from each side of the statement, and both of them are worth knowing because in practice both sides are rarely given in equal detail. The first route walks across the asset side: total assets, less current liabilities, and stop. The second route walks across the funding side: equity, plus non-current liabilitiesAmounts the business must settle more than twelve months after the reporting date, such as the part of a term loan or a lease obligation falling due in later years., and stop. Nothing else is added and nothing else is removed on either route.

The statement already forces total assets to equal equity plus total liabilities, and subtracting current liabilities from each side of that identity is the only step either route takes, so the two routes cannot disagree. Written out once, it never needs memorising again. Assets equal equity plus liabilities. Liabilities are made of two parts, the current and the non-current. So assets equal equity plus non-current liabilities plus current liabilities. Taking current liabilities off both sides leaves exactly the two routes, sitting on either side of an equals sign. Computing both is therefore not extra work, it is the check: two answers that differ mean something has been misclassified between current and non-current, and the error has been caught before it reached anybody else.

Two routes across one statement. They stop at the same place, and they have to. ROUTE ONE the asset side the pine part of total assets Rs 1,80,00,000 less current liabilities Rs 28,00,000 ROUTE TWO the funding side equity Rs 1,42,00,000 plus non-current liabilities Rs 10,00,000 BOTH ROUTES STOP AT Rs 1,52,00,000 Assets equal equity plus liabilities, and liabilities are the current ones plus the non-current ones. Take the current ones off both sides: assets less current liabilities equals equity plus non-current liabilities. Anjani Stationers, year two, standalone. Invented business, illustrative figures throughout. Both bars are drawn to the same scale.
Anjani Stationers' total assets of Rs 1,80,00,000 less current liabilities of Rs 28,00,000 and its equity of Rs 1,42,00,000 plus non-current liabilities of Rs 10,00,000 both stop at Rs 1,52,00,000, because subtracting the same current liabilities from each side of the balancing identity cannot produce two answers.

There is a third route that some readers find more intuitive than either of the other two, and it lands in the same place. Take Anjani Stationers' non-current assets of Rs 61,00,000 and add the working capitalCurrent assets less current liabilities: the short-term money a business needs on hand to keep trading between paying suppliers and collecting from customers.. Working capital is current assets of Rs 1,19,00,000 less current liabilities of Rs 28,00,000, or Rs 91,00,000. Rs 61,00,000 plus Rs 91,00,000 is Rs 1,52,00,000 again. The third route is the same subtraction wearing different clothes, and it says out loud what goes into the base: the long-lived things, plus the short-term money the business must keep circulating to use them.

Try it out

A business reports total assets of Rs 1,80,00,000 and current liabilities of Rs 28,00,000. What is its capital employed on the standard definition?

Try it out

One analyst computes the base from the asset side and gets Rs 1,52,00,000. A colleague computes it from the funding side and gets Rs 1,58,00,000. What has almost certainly happened?

Investment Banking Analyst Bootcamp — Fin Maverick

Why are current liabilities the only thing taken off?

Because short-term trade funding is part of running the business rather than part of the capital tied up in it. The vegetable cart shows why. The wholesaler's crates are on the cart every single morning and are settled every single evening, and the vendor never had to find that money. The credit is a rolling arrangement that funds the trading itself. Counting it as capital he had employed would credit him with money he never put in, and penalise him for a facility that costs him nothing.

Amounts that renew themselves inside the trading cycle are treated as a feature of trading, not as capital. So the Rs 22,00,000 of trade payables comes off the base while the Rs 6,00,000 term loan stays in it. Anjani Stationers' three current items show the same logic in each. Trade payables of Rs 22,00,000 are paper suppliers waiting to be paid on their normal terms; next month there will be a similar amount owing to them again, and it will not have cost the business anything to keep it. The contract liability of Rs 4,00,000 is a customer funding the work in advance, money the Sunrise Public School group has already handed over for notebooks not yet delivered. The Rs 2,00,000 of lease liability falling due within the year is the next twelve months of an obligation already signed. None of the three represents somebody having committed capital to the business for the long haul. The Rs 6,00,000 term loan and the Rs 4,00,000 of lease obligation falling after next year do, and so they stay inside.

Everything funds the business. Only the first slice is short enough to be left out. non-current liabilities Rs 10,00,000 CURRENT Rs 28,00,000 EQUITY Rs 1,42,00,000 OUTSIDE THE BASE Rs 28,00,000 INSIDE THE BASE: EVERYTHING FUNDING THE BUSINESS BEYOND THE NEXT TWELVE MONTHS Rs 1,52,00,000 THE THREE THINGS INSIDE THAT Rs 28,00,000, AND WHY EACH ONE IS TRADING RATHER THAN CAPITAL Rs 22,00,000 trade payables paper suppliers on normal terms, replaced by a similar amount next month Rs 4,00,000 contract liability the Sunrise Public School group has paid ahead for notebooks not yet made Rs 2,00,000 lease due within the year the next twelve months of an obligation already signed and running The crates a vegetable seller takes on credit in the morning and settles at eight in the evening are on the cart, not in the capital.
Anjani Stationers' Rs 28,00,000 of current liabilities is made of trade payables, a customer advance and one year of a lease, all of which renew inside the trading cycle, so removing them leaves Rs 1,52,00,000 of genuinely committed funding as the base.
Try it out

Why is the Rs 6,00,000 term loan included in capital employed and the Rs 22,00,000 owed to Anjani Stationers' paper suppliers excluded?

Reading an Option Payoff — free micro-course from Fin Maverick

Where do the definitions differ, and why does consistency matter more than the choice?

One fact usually goes unsaid until a reader has already been caught by it. Capital employed is not a term with a single prescribed meaning. Capital employed is not a caption found on the face of a published statement, and no accounting standard sets out a formula for it. The figure is an analytical construct, built by the reader, and different readers build it differently on purpose because they are asking different questions. Two surveyors measuring the same flat can honestly report different areas if one of them counts the balcony.

Four defensible definitions applied to Anjani Stationers' single unchanged statement produce bases from Rs 1,26,00,000 to Rs 1,54,00,000, a spread of Rs 28,00,000, and not one of the four is wrong. The standard one built above is Rs 1,52,00,000. A reader who prefers to think of capital as what the funders actually committed adds equity to all the borrowings instead. Here that means the Rs 6,00,000 term loan plus the whole Rs 6,00,000 lease obligation, giving Rs 1,54,00,000. A conservative lender who will not count something that cannot be sold separately strips out the Rs 4,00,000 of software, an intangible assetAn asset with no physical form, such as software or a licence. It is carried in the accounts at cost less the amount written off so far., and gets Rs 1,48,00,000. Neither the Rs 21,00,000 holding in Chitra Binding nor the Rs 5,00,000 of cash is employed in making notebooks, so an analyst who wants only the capital doing the trading strips both out and gets Rs 1,26,00,000.

Definition applied to the same year two statementWhat changesBase
Total assets less current liabilities, the standard routenothingRs 1,52,00,000
Equity plus every borrowing, including the current part of the leaseRs 2,00,000 addedRs 1,54,00,000
Standard route with the intangible software excludedRs 4,00,000 removedRs 1,48,00,000
Operating base only, with the holding in Chitra Binding and cash excludedRs 26,00,000 removedRs 1,26,00,000
Spread between the widest and the narrowestRs 28,00,000

So which one is the one to use? The honest answer is that the choice matters far less than the discipline. A definition is picked, written down beside the figure, and applied identically to every year and every business placed in the same comparison. A base computed one way in year one and another way in year two produces a movement that belongs to the method rather than to the business, and there is nothing in the resulting number to warn anybody that this has happened. Stating the definition next to the figure costs one line and is the only thing that makes the figure quotable by somebody who was not in the room.

One statement, four honest definitions, Rs 28,00,000 between the highest and the lowest. THE STANDARD BASE Rs 1,52,00,000 Operating base only, stripping the holding in Chitra Binding and cash Rs 26,00,000 lower Rs 1,26,00,000 Standard route with the intangible software of Rs 4,00,000 excluded Rs 4,00,000 lower Rs 1,48,00,000 Total assets less current liabilities, the route built earlier no adjustment Rs 1,52,00,000 Equity plus every borrowing, including the Rs 2,00,000 lease due this year Rs 2,00,000 higher Rs 1,54,00,000 Rs 28,00,000 of spread, and the business did not change at all Anjani Stationers, year two. Bars measure the distance from the standard base and are drawn to one scale. Invented business.
Four definitions applied to Anjani Stationers' unchanged year two statement give bases of Rs 1,26,00,000, Rs 1,48,00,000, Rs 1,52,00,000 and Rs 1,54,00,000, so the definition must be written down beside the figure or the comparison measures the method.
Try it out

Last year's note computed the base as total assets less current liabilities. This year's source strips out cash and long-term investments before computing it. What must be done before comparing the two years?

Building a Comparable Companies Table teaches you to build a peer set you can defend and a multiple that means something.

What is Anjani Stationers' capital employed, both ways?

Now build it properly, from the statement, twice. The year two figures at 31 March are standalone, meaning the business on its own without the 70 per cent holding in Chitra Binding consolidated into it. Read the two halves of the table below as two separate journeys that happen to arrive at the same address.

Route one, across the asset sideAmount
Current assets: cash Rs 5,00,000, receivables net of provision Rs 86,00,000, inventory Rs 28,00,000Rs 1,19,00,000
Non-current assets: the holding in Chitra Binding Rs 21,00,000, plant and equipment Rs 36,00,000, software Rs 4,00,000Rs 61,00,000
Total assetsRs 1,80,00,000
Less current liabilities: trade payables Rs 22,00,000, contract liability Rs 4,00,000, lease due this year Rs 2,00,000Rs 28,00,000
Capital employedRs 1,52,00,000
Route two, across the funding sideAmount
Share capital, being 4,00,000 shares of Rs 10 eachRs 40,00,000
Retained earnings never paid outRs 1,02,00,000
EquityRs 1,42,00,000
Add non-current liabilities: term loan Rs 6,00,000, lease falling due after next year Rs 4,00,000Rs 10,00,000
Capital employedRs 1,52,00,000

Rs 1,52,00,000 is the money Anjani Stationers has to keep funded whatever happens next year, and Rs 1,42,00,000 of it, or a little over 93 per cent, has been funded by its own shareholders rather than borrowed. The second observation is what the base looks like once it is built, and it is worth pausing on. The carrying amountThe value at which something is recorded in the accounts today: what was originally paid less anything written off since, and not what it would fetch if sold. of every asset in that total is an accounting figure, not a market price. The Rs 1,02,00,000 of retained earnings inside the equity is profit that was earned in earlier years and never taken out, and it is capital just as surely as the Rs 40,00,000 that was originally subscribed. Money left in a business is money invested in it, and this is where readers most often go wrong, assuming the base measures only what somebody wrote a cheque for.

How did the base move between the two years?

Year one is where a caution belongs. The published year one totals for Anjani Stationers are total assets of Rs 1,33,00,000, total liabilities of Rs 21,00,000 and equity of Rs 1,12,00,000. The split of that Rs 21,00,000 between current and non-current was never published, and without the split the base cannot be built. A split is therefore assumed: current liabilities of Rs 15,00,000 and non-current liabilities of Rs 6,00,000. The assumed split gives a year one capital employed of Rs 1,18,00,000 on both routes. Rs 1,33,00,000 less Rs 15,00,000 and Rs 1,12,00,000 plus Rs 6,00,000 both land there.

The assumed base of Rs 1,18,00,000 grew to Rs 1,52,00,000, an increase of Rs 34,00,000, and almost all of that growth is retained profit rather than new borrowing. The growth came from two sources. The whole of year two's profit after tax of Rs 30,00,000 stayed in the business and no dividend was paid, so equity rose Rs 30,00,000. Non-current liabilities rose Rs 4,00,000 on the assumed year one split. Rs 30,00,000 plus Rs 4,00,000 is the Rs 34,00,000. Meanwhile Anjani Stationers' operating profit for year two was Rs 41,50,000, lower than the year before. A base that grows while operating profit falls is a combination worth noticing, and what it does to a return measure is covered under return on capital employed.

The base grew Rs 34,00,000, and Rs 30,00,000 of that is profit that was never taken out. Year one is built on an assumed split of its published liabilities. Every figure in that column is marked assumed. EQUITY, ASSUMED Rs 1,12,00,000 non-current liabilities Rs 6,00,000, assumed YEAR ONE, ASSUMED SPLIT Rs 1,18,00,000 EQUITY, AS BUILT Rs 1,42,00,000 non-current liabilities Rs 10,00,000 YEAR TWO, AS BUILT Rs 1,52,00,000 Rs 34,00,000 more tied up Both columns drawn to one scale. Anjani Stationers is invented and every amount is illustrative. No dividend was paid in year two.
Anjani Stationers' capital employed rose from an assumed Rs 1,18,00,000 in year one to Rs 1,52,00,000 in year two, and Rs 30,00,000 of that Rs 34,00,000 increase is the year's profit retained rather than paid out to shareholders.
Try it out

Anjani Stationers' bank makes the Rs 6,00,000 term loan repayable on demand, so it must be reported as current. Nothing else about the business changes. What happens to capital employed?

Play with it

Move borrowing across the twelve month line and watch both routes fall together.

Anjani Stationers has Rs 10,00,000 of non-current liabilities: a Rs 6,00,000 term loan and Rs 4,00,000 of lease obligation falling due after next year. Suppose a covenantA condition written into a loan agreement. Breaking one can give the lender the right to demand repayment earlier than the original schedule. is breached and part of that borrowing becomes repayable within twelve months, so it has to be reported as current instead. No money moves, no asset is bought or sold, and total assets, total liabilities and equity all stay exactly where they were. Only the line between current and non-current shifts. The slider starts at no reclassification and reproduces the worked statement above exactly, Rs 1,52,00,000 on both routes.

Borrowing moved from non-current to current: nothing moved. Everything else on the statement is held exactly as reported.
ANJANI STATIONERS, YEAR TWO. NOTHING IS BOUGHT OR SOLD. ONLY A LABEL CHANGES. Total assets stay at Rs 1,80,00,000, total liabilities at Rs 38,00,000 and equity at Rs 1,42,00,000 throughout. Not one of them moves. The upper two bars share one scale. The liabilities bar underneath is drawn on its own wider scale so the moving line is easy to see. Illustrative reclassification of an invented business. Educational illustration, not a template for assessing any real set of accounts.
Nothing has been reclassified yet. Current liabilities are Rs 28,00,000 and non-current liabilities are Rs 10,00,000, so route one gives Rs 1,80,00,000 less Rs 28,00,000, which is Rs 1,52,00,000, and route two gives Rs 1,42,00,000 plus Rs 10,00,000, which is also Rs 1,52,00,000. Move the slider and watch both routes fall by exactly the amount reclassified.
Route one
Rs 1,52,00,000
Route two
Rs 1,52,00,000
Current liabilities
Rs 28,00,000
Non-current liabilities
Rs 10,00,000
Routes computed: 2Gap between them: Rs 0Total assets: unchangedEquity: unchanged
Educational illustration. One invented business, one year, one reclassification. The figures held throughout are total assets Rs 1,80,00,000, equity Rs 1,42,00,000 and total liabilities Rs 38,00,000, of which Rs 28,00,000 is current and Rs 10,00,000 non-current before any reclassification. The slider moves up to the whole Rs 10,00,000 of non-current borrowing across the twelve month line; at the far end there is no non-current liability left and the base equals the equity exactly.

Three settings of the slider show the shape of it. Reclassify Rs 2,00,000 and both routes give Rs 1,50,00,000. Reclassify the Rs 6,00,000 term loan and both give Rs 1,46,00,000. Push the slider all the way to Rs 10,00,000 and both routes give Rs 1,42,00,000, the equity figure exactly. There is no longer any non-current liability to add. The base fell by Rs 10,00,000 without a single rupee leaving the business. No sharper demonstration exists that capital employed is a classification result and not a cash fact. Anything measured against this base would be measured against a smaller base afterwards, and a reader comparing two years would need to know that the change came from a covenant rather than from the business.

Debt Capital Markets Bootcamp — Fin Maverick

How does a lender actually use the base?

Capital employed is not admired, it is used, and mostly by people with a decision in front of them. Anjani Kulkarni walks into a bank asking for a larger working facility, and Meera Rao has sent the statement across in advance. The credit officer does not read the statement from the top. The base tells her the size of the thing she is being asked to help fund, so she builds it first, and she builds it from the funding side because that is where the answer to her own question lives.

A lender reads capital employed to see how much of the committed funding is somebody else's money and how much is the shareholders'. The ratio between the two decides who absorbs the first loss. For Anjani Stationers the base of Rs 1,52,00,000 is Rs 1,42,00,000 of equity and Rs 10,00,000 of long-term borrowing, so the shareholders are standing in front of the lenders by a very wide margin. She will also notice that the base is funding-mix neutral by construction: a business that funded the identical Rs 1,52,00,000 with Rs 1,00,00,000 of equity and Rs 52,00,000 of debt would report exactly the same base. Funding-mix neutrality is precisely why capital employed is the base used when comparing businesses that borrow differently. Then she will check the classification. As the slider above shows, the base is only as stable as the line between current and non-current.

Five lines pulled from the statement. The base is built before anything else is read. WHAT IS ON THE SHEET SHE WAS SENT Total assets Rs 1,80,00,000 Current liabilities Rs 28,00,000 Non-current liabilities Rs 10,00,000 Equity Rs 1,42,00,000 Lease, split by due date Rs 2,00,000, Rs 4,00,000 Revenue, cost of materials, employee cost Depreciation, finance cost, tax charge read later, on the second pass WHAT EACH PULLED LINE IS FOR Build the base, twice Rs 1,80,00,000 less Rs 28,00,000, and Rs 1,42,00,000 plus Rs 10,00,000. Both must agree. See who is standing in front Rs 1,42,00,000 of the Rs 1,52,00,000 base is the shareholders' money, which absorbs loss first. Compare across funding shapes The same Rs 1,52,00,000 base would be reported whatever the split between equity and borrowing. THE CHECK SHE DOES LAST Read the notes for anything that could cross the twelve month line, because the base moves when a classification moves.
A lender assembling Anjani Stationers' base pulls five lines from the statement, builds Rs 1,52,00,000 on both routes as a check, and sees that Rs 1,42,00,000 of it is shareholders' money standing in front of the lenders.
Try it out

Anjani Stationers' equity is Rs 1,42,00,000 but its capital employed is Rs 1,52,00,000. Why is the base larger than the equity?

The failure: a base that grew Rs 34,00,000, reported as having barely grown at all

An analyst preparing a two year note on Anjani Stationers computes the year one base from the summary he has, using total assets less current liabilities, and writes down Rs 1,18,00,000, the assumed year one base. For year two he uses a newer source whose method strips out cash and long-term investments before computing the base, and writes down Rs 1,26,00,000. He reports that the business grew its earnings base by Rs 8,00,000 over the year, describes the capital position as broadly flat, and moves on.

Both figures were correctly computed and the conclusion drawn from the pair was wrong by Rs 26,00,000. The definition moved between the two columns and nothing in either number said so. On one consistent definition the base grew from the assumed Rs 1,18,00,000 to Rs 1,52,00,000, an increase of Rs 34,00,000, driven by Rs 30,00,000 of profit that was retained rather than paid out. The Rs 26,00,000 that vanished is the Rs 21,00,000 holding in Chitra Binding plus Rs 5,00,000 of cash, both of them removed from year two and neither of them removed from year one.

The cost is not the wrong number by itself. The cost is that the wrong number pointed the reader away from the single most interesting thing in the two years: a business that put an entire year's profit back into itself and got a lower operating profit out the other side. Anybody reading a broadly flat base has no reason to ask what the extra capital bought, and that question is the one the two years were asking. Note also that a base carries no label saying how it was built, so the analyst never saw a warning.

The two figures were right. The two footnotes did not match. Nobody read the footnotes. CAPITAL POSITION, TWO YEAR NOTE, AS CIRCULATED Year one Rs 1,18,00,000 note 1: total assets less current liabilities Year two Rs 1,26,00,000 note 2: operating base, cash and investments excluded Reported growth Rs 8,00,000 described as broadly flat The two notes sat in six point type at the foot of the note, and neither column carried the other column's definition beside it. ON ONE CONSISTENT DEFINITION Rs 1,18,00,000 to Rs 1,52,00,000, a rise of Rs 34,00,000, of which Rs 30,00,000 is profit retained rather than paid out. The missing Rs 26,00,000 is the Rs 21,00,000 holding in Chitra Binding plus Rs 5,00,000 of cash, removed from one column. Anjani Stationers and Chitra Binding are invented. The year one base is built on an assumed split of published liabilities and is labelled assumed wherever it appears. The circulated note above is an illustrative artefact.
The circulated note reported the base rising from the assumed Rs 1,18,00,000 to Rs 1,26,00,000, an apparent Rs 8,00,000 of growth, when one consistent definition gives Rs 1,52,00,000 for year two and growth of Rs 34,00,000.
Capital employed is the base and only the base. Setting operating profit against it to produce a return, and what that return can and cannot be compared with, is covered under return on capital employed. The cost of keeping that capital, and how a required rate is arrived at, is covered under corporate finance. Working capital as a subject in its own right, including how the receivables and inventory inside this base behave, is covered under the foundations vocabulary and again under revenue and receivables. The movement of money in and out of Anjani Stationers is covered under the cash flow statement. The consolidated position brings the 70 per cent holding in Chitra Binding into the totals and is covered under consolidation; the base built above is the standalone one throughout.
Financial Analyst Program Bootcamp — Fin Maverick

References

SourceDocumentWhere
Institute of Chartered Accountants of IndiaThe Indian Accounting Standards it issues, for the classification of liabilities as current and non-current, the only input to the base that any authority prescribesicai.org
Ministry of Corporate AffairsThe presentation requirements for financial statements made under the Companies Act, for the requirement that the current and non-current split be presented at allmca.gov.in

Anjani Stationers Private Limited, Chitra Binding Works Private Limited, Anjani Kulkarni, Meera Rao and the Sunrise Public School group are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.