Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Financial Analyst Program · CoreTrack
1Financial Accounting, Reporting & Analysis
iAccounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
iiFinancial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
iiiIncome Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
ivBalance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
vCash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
viRevenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
viiInventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
viiiFixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
ixDebt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
xConsolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
xiCash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
xiiFinancial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
xiiiEarnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
xivAnnual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
xvAudit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence
2Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research

How to Analyse Capex Intensity and Asset Quality

Analysing capital spend is a procedure, not a verdict. Six steps in order: establish the basis, rebuild the asset schedule, separate what maintains the base from what grows it, read the ageing against the spending, test the explanations that are not operating, and write down what would settle each remaining question. The output is questions with evidence attached, and a procedure that reaches a conclusion has skipped a step.

Underneath the order sits a chain of handovers, and the handovers are what fix the sequence. Step one hands over two years that can honestly be put beside each other. Step two hands over a set of asset arrivals that includes the ones nobody paid cash for. Step three hands over a range rather than a number. Step four hands over a direction of travel for the base. Step five hands over, for each movement, either a named cause outside operations or a clean bill. Step six converts what survives into open items with somewhere to look attached. Pull out any single step and the one below it is left holding material nobody assembled. The order is load bearing for that reason, rather than a set of tasks to be worked in whatever sequence the afternoon allows.

The mechanisms used here are settled elsewhere in their own right and taken as read: how asset turnover or capital intensity is computed, what depreciation does to a carrying value, how a right-of-use asset arrives on a balance sheet, and what an impairment is. The procedure itself adds three things only: the order of work, the rule that says when the work is finished, and an unambiguous statement of what the finished work looks like.

Capital spend is unusually easy to misread, and the reason is worth naming before the first step. In one set of accounts there are at least three different numbers a reader might reasonably call capital spend, and they can differ by a factor of two or three. There is the whole investing outflow. There is the cash actually paid for property, plant, equipment and software. And there are the additions shown in the asset schedules. Those additions include assets that arrived without any cash at all. Most capital spend analysis that goes wrong does not fail on arithmetic; it fails because the reader picked one of those three numbers without noticing there were three, and then ran four perfectly good steps on it.

Work the left column downward. No step in it survives being moved or dropped. 1. ESTABLISH THE BASIS Four things get read. Nothing at all gets computed yet. 2. REBUILD THE ASSET SCHEDULE, OPENING TO CLOSING From the asset note, never from the cash flow statement. 3. SEPARATE WHAT MAINTAINS FROM WHAT GROWS Nothing discloses the split, so the output is a range. 4. READ THE AGEING AGAINST THE SPENDING Two readings together. Neither one supports anything alone. 5. TEST THE EXPLANATIONS THAT ARE NOT OPERATING Five of them move these measures with no spend behind it. 6. RECORD WHAT WOULD RESOLVE EACH ITEM, THEN STOP Name the place to look. Never name the resolution. THE STOPPING RULE Stop when the schedule closes, the split carries its range, and the rest is written down. NEVER A STEP IN THIS PROCEDURE MEASURE IT AGAINST AN AVERAGE An average of many bases is not a comparison either. CALL IT UNDER OR OVER SPENDING Under against what target, set by whom, is not disclosed. DECIDE IF THE SPEND WILL PAY OFF That needs information no set of published accounts holds. WHAT LEAVES THE DESK AT THE END Open items, each carrying the disclosure that would resolve it. Never a sentence passing judgement on a business. Step five carries the lime block because it is the step readers drop, and dropping it is the failure this procedure is built around. Anjani Stationers, an invented business. Illustrative figures throughout.
Every step feeds the one under it, so the column can only be worked downward, and the three items struck through beside it each look like the obvious continuation while belonging to no part of this procedure.

Why does establishing the basis come before any arithmetic at all?

Step one reads four things and computes none of them. Whether the figures under examination are the parent business on its own or the parent added together with the businesses it controls. Whether assets are carried at cost or at a revalued amount. Whether anything arrived during the year through a purchase of another business rather than through capital spend. And whether the period contained an accounting change, meaning a change of policy or a change to the useful lives being applied. Every step after step one compares two years, and two years prepared on a different basisThe set of preparation choices behind a figure: which entities are inside it, which measurement model was applied, and which policies were in force when it was struck. are not a comparison at all, however careful the arithmetic that follows. So step one comes first.

The household version comes first. A neighbour mentions that her monthly milk bill has climbed from Rs 1,800/- to Rs 2,700/-, and before anything at all is said about dairy prices the question is how many people were drinking it in each of those months. Her sister moved in with two children in June. The subtraction was fine. The two amounts were measuring different households, and everything built on the gap between them carries that fault forward. Working out what an amount covers before setting it against another amount is not caution. The check is the entirety of step one.

Put step one to Anjani Stationers Private Limited, an invented stationery business, and four answers arrive. The figures are the standalone balance sheet, so the 70 per cent holding in Chitra Binding Works sits inside total assets as a single investment line of Rs 21,00,000 rather than as the binding operation's own machinery and stock. Assets are carried on the cost model, with no revalued amounts in either year. A business was bought at the start of year two. That answer is the holding in Chitra Binding Works restated as a warning. And no change of accounting policy is disclosed, with the useful lives applied unchanged, straight line, and nil residual value assumed on every asset. Two of those four answers do not stop the analysis but do fix what the later steps are allowed to say, and writing them down at step one is what stops them arriving as a surprise at step five.

Step one reads four documents. Not one figure gets computed here. THE BASIS ITEM THE DOCUMENT THAT ANSWERS IT THE ANSWER WHICH ENTITIES ARE INSIDE Parent alone, or the group The cover of the statements and the note on holdings Standalone, both years One investment line, Rs 21,00,000 COST OR REVALUED AMOUNT What the carrying value means The accounting policy note on property and equipment Cost model, both years DID A PURCHASE BRING ASSETS IN Assets arriving without spend The note on holdings and the investing section Yes, at the start of year two Rs 21,00,000 paid, not capital spend WAS THERE AN ACCOUNTING CHANGE Policy, or the lives applied The policy note and any change in estimate note None disclosed Straight line, nil residual assumed TWO ANSWERS ARE CLEAN. TWO CARRY A CONDITION THAT BINDS EVERYTHING AFTER THEM. Anjani Stationers and Chitra Binding Works, invented businesses. Illustrative figures throughout.
Four basis items get checked on Anjani Stationers before a single figure is computed, and the heavier of the two conditional answers is a Rs 21,00,000 holding in another business sitting inside total assets.
India. Property, plant and equipment, including the choice between the cost model and a revalued amount, sits in Ind AS 16. Assets recognised by a lessee under a lease sit in Ind AS 116, intangibles such as software in Ind AS 38, and impairment in Ind AS 36. Useful lives for Indian companies are dealt with in Schedule II to the Companies Act 2013. Every useful life in the Anjani Stationers figures is an assumption. These standards get amended, so the current text at the Ministry of Corporate Affairs is the one to rely on.
Try it out

Before a single figure is computed, what does step one do, and why must it come first?

What does step two rebuild, and why not from the cash flow statement?

Step two builds a roll-forwardA statement that starts at an opening balance, lists every movement in the period, and arrives at the closing balance with nothing unexplained left over. of the asset base from the asset note: opening gross, additions, disposals, closing gross, and the same four lines again for accumulated depreciation. The roll-forward is built from the schedule and not from the investing section of the cash flow statement, and the reason is one sentence long. The cash flow statement can only show assets that were paid for, so every asset that arrived without cash is invisible to it, and an analysis built on it is missing exactly the arrivals that nobody spent anything on.

A non-cash additionAn asset that appears on the balance sheet during the year without any money leaving the business to acquire it. is not exotic. A household that has taken a car on a long lease shows the same thing. Nothing left the bank account except the monthly payment, and yet a car now sits in the driveway and will be there for four years. The bank statement shows a monthly outgoing; what the household controls includes a car. The bank statement is not lying; it simply is not the right document for the question being asked.

Run step two on Anjani Stationers. Gross block opens at Rs 45,00,000 and closes at Rs 64,00,000. Additions are Rs 19,00,000, of which Rs 12,00,000 was paid for in cash and Rs 7,00,000 is the warehouse right-of-use asset that arrived with a matching lease liability and no payment at all. Nothing was sold or scrapped, so disposals are nil. Accumulated depreciation opens at Rs 17,00,000 and closes at Rs 28,00,000 after a charge of Rs 11,00,000, and net carrying value moves from Rs 28,00,000 to Rs 36,00,000. Software adds Rs 1,00,000 of purchases against Rs 1,00,000 of amortisation, so its net figure of Rs 4,00,000 does not move. Now hold the three candidate numbers side by side: the investing outflow was Rs 34,00,000, the cash capital spend was Rs 13,00,000, and the additions across both schedules were Rs 20,00,000. Only the middle one is capital spend, and the widest of the three is more than two and a half times it.

The gross block, opening to closing. The striped segment cost nothing in cash. SCALE: Rs 0 AT THE LEFT EDGE OF THE BARS TO Rs 70,00,000 AT THE RIGHT, 540 PIXELS WIDE OPENING GROSS Rs 45,00,000 PAID FOR IN CASH plus Rs 12,00,000 ARRIVED WITHOUT CASH Rs 7,00,000 DISPOSALS Nil. Nothing was sold or scrapped in year two, which is itself worth a question later. CLOSING GROSS Rs 64,00,000 Rs 45,00,000 PLUS Rs 19,00,000 LESS NIL IS Rs 64,00,000. THE SCHEDULE CLOSES. THREE NUMBERS IN ONE SET OF ACCOUNTS THAT A READER MIGHT CALL CAPITAL SPEND The whole investing outflow, which includes Rs 21,00,000 paid for a holding in another business Rs 34,00,000 Cash paid for property, plant, equipment and software. THIS IS THE CAPITAL SPEND Rs 13,00,000 Additions across both schedules, which include the Rs 7,00,000 that took no cash Rs 20,00,000 The largest of the three is 2.6 times the middle one, and every ratio built afterwards inherits whichever one was picked. Anjani Stationers, an invented business. Illustrative figures throughout.
Step two closes Anjani Stationers' gross block from Rs 45,00,000 to Rs 64,00,000 through Rs 19,00,000 of additions, and the strip beneath shows the three numbers in one set of accounts that a reader might call capital spend.
Try it out

The investing outflow for Anjani Stationers is Rs 34,00,000. Is that the additions figure step two needs?

Financial Analyst Program Bootcamp — Fin Maverick

Why is the maintenance and growth split a range rather than a number?

Step three separates the spend that keeps the existing base standing from the spend that adds to it. No set of published accounts discloses that split, so it has to be estimated, and the usual estimate treats spend up to the depreciation and amortisation charge as maintenance capital spendThe part of a period's capital spend that keeps the existing productive base standing rather than adding to it. and the excess as growth capital spendThe part of a period's capital spend that adds productive capacity the business did not have before.. The estimate is a convention, not a measurement, and it rests on a comparison that does not quite hold. The charge is struck on what the assets originally cost. Replacing them happens at whatever they cost today. So the estimate compares a historical number with a current one, and the error runs in a direction nobody can size from the statements.

On Anjani Stationers the convention gives a tidy looking answer. Cash capital spend was Rs 13,00,000 against a charge of Rs 12,00,000. The convention puts maintenance at Rs 12,00,000 and growth at Rs 1,00,000. Growth of Rs 1,00,000 is 7.7 per cent of the spend, a small number sitting on top of a large assumption. Written as a share of revenue, the spend is 4.8 per cent counting property, plant, equipment and software together, or 4.4 per cent on property, plant and equipment alone, and anyone quoting either figure has to say which one it is.

Now push on the Rs 1,00,000 from both sides and watch it stop being a number. At one edge, nothing at all left the base during the year, so not one rupee of the Rs 13,00,000 replaced something that had been retired, and on that reading the whole Rs 13,00,000 bought assets the business did not have before. At the other edge, if putting the same machinery back today costs more than the Rs 12,00,000 the charge is built on, then the maintenance requirement is above the charge and the growth share is nil or less. Both edges are supportable from what is published, so the honest output of step three is that growth lies somewhere between nil and the whole Rs 13,00,000, with the convention's point estimate of Rs 1,00,000 sitting near the bottom of that band rather than in the middle of it. A range that wide is not a failure of the step. The width is the step reporting accurately that the published figures cannot split the spend, and step six exists to write down precisely that sort of thing.

The top bar is the convention's answer. The band underneath is what the evidence supports. SCALE: Rs 0 TO Rs 13,00,000 OF CASH CAPITAL SPEND, 540 PIXELS WIDE, BOTH ROWS ON THE SAME SCALE THE CONVENTION Up to the charge MAINTENANCE Rs 12,00,000 GROWTH Rs 1,00,000 THE RANGE Growth, both edges GROWTH LIES SOMEWHERE IN HERE NIL GROWTH Rs 13,00,000 WHAT HOLDS EACH EDGE UP THE LOWER EDGE, NIL OR LESS The charge is struck on what the assets cost years ago. Replacing them happens at today's prices, which may be higher. THE UPPER EDGE, THE WHOLE SPEND Disposals were nil, so no rupee replaced a retired asset. On that reading every rupee bought something new. THE BAND IS AS WIDE AS THE SPEND ITSELF. REPORTING THAT WIDTH IS THE STEP WORKING. The dark tick inside the band is the convention's Rs 1,00,000, and it sits near the floor of the range rather than at its centre. Anjani Stationers, an invented business. Illustrative figures throughout.
The convention splits Anjani Stationers' Rs 13,00,000 of spend into Rs 12,00,000 of maintenance and Rs 1,00,000 of growth, while the band the published figures actually support runs from nil growth to the entire spend.
Try it out

Rs 13,00,000 of capital spend against a Rs 12,00,000 depreciation and amortisation charge. What does step three report?

Investment Banking Analyst Bootcamp — Fin Maverick

What does the ageing add that the spending cannot say on its own?

Step four reads two things together, and the whole of the step is that neither one means anything by itself. The first is how much of the base has already been charged to profit, taken as accumulated depreciation over gross block. The second is how the spend compares with the charge. A base that is ageing while spend runs at or below the charge is being consumed. A base that is young while spend runs above the charge is being built. A low spend ratio is prudence or starvation depending on how old the base already is, and a young base is a recent build or a base whose oldest assets were quietly removed. So either reading alone can be made to support almost anything.

The household version is a bicycle. Knowing that Rs 1,200/- was spent on it last year tells nothing. Knowing that it is nine years old tells nothing either. Knowing that Rs 1,200/- was spent on a nine year old bicycle tells something worth acting on, and knowing that Rs 1,200/- was spent on a bicycle bought in March tells something quite different. The pairing carries the information, and neither number on its own is the finding.

Run step four on Anjani Stationers. The base was 37.8 per cent depreciated at the end of year one, being Rs 17,00,000 of accumulated depreciation against a Rs 45,00,000 gross block, and 43.8 per cent at the end of year two, being Rs 28,00,000 against Rs 64,00,000. The base is six points older in a single year, during which spend ran at 1.08 times the charge. There is a trap sitting inside that reading, and it runs the helpful way for once. The Rs 7,00,000 right-of-use asset entered the gross block with no accumulated depreciation behind it at all, and a fresh asset pulls the average down. Strip it out and the base reads 46.1 per cent rather than 43.8 per cent. So the arrival of the lease made the base look younger and the base aged anyway. The ageing is real rather than an artefact of what came in. A base can age exactly like that while capacity is being built for revenue that has not arrived yet. So the pair, six points older while spending marginally above the charge, supports a question and nothing more.

Neither axis means anything alone. The reading is the position, not either number. ACROSS: SPEND AS A MULTIPLE OF THE CHARGE, 0.50 TO 1.50 TIMES. UP: POINTS THE BASE AGED, MINUS 6 TO PLUS 8. OLDER NO AGEING YOUNGER AGEING, AND SPENDING BELOW THE CHARGE The base is being consumed AGEING, AND SPENDING ABOVE THE CHARGE Building, or not keeping up. Not separable here YOUNGER, AND SPENDING BELOW THE CHARGE Rebuilt earlier, or old assets left the base YOUNGER, AND SPENDING ABOVE THE CHARGE The base is being built up ANJANI STATIONERS, YEAR TWO 1.08 times the charge, 6.0 points older 37.8 to 43.8 per cent depreciated 0.50x 1.00x 1.50x SPEND EQUALS THE CHARGE THE MARKER SITS BARELY PAST THE VERTICAL LINE. SITTING NEAR A BOUNDARY IS ITSELF THE FINDING. The lease asset entered with no accumulated charge behind it, pulling the base down to 43.8 from 46.1 per cent, and it aged anyway. Anjani Stationers, an invented business. Illustrative figures throughout.
Anjani Stationers plots six points older against spend at 1.08 times the charge, close enough to the vertical boundary that the position supports a question rather than either of the two readings on its sides.
Try it out

The base aged six points while capital spend ran at 1.08 times the depreciation and amortisation charge. What does that pair support on its own?

Which explanations have to be ruled out before any of this is believed?

Step five puts every movement found so far to a single question: could something other than this business spending money have produced it? Five candidates are worked through in a fixed order, and the fixed order is the point. A list run from memory quietly drops whichever item the reader was least expecting. A purchase of another business bringing assets in. A lease arriving on the balance sheet. A revaluationRestating an asset's carrying value to a current valuation instead of what was originally paid for it. The balance sheet moves without any transaction. restating carrying values. An impairment shrinking the base. And a useful life changeA revision to how many years an asset is expected to be used. The annual charge changes from that point onward without any asset moving. changing the charge. Every one of those five moves capital intensity, asset turnover and the ageing reading without a single rupee being spent differently. Nothing found at steps two to four may be believed until all five have been looked at.

Run them on Anjani Stationers and they come back unevenly. Uneven is ordinary. The cost model is in use in both years, so revaluation was ruled out at step one. None was recognised in year two, so impairment is ruled out. A useful life change is not disclosed, and it is worth pausing there. The charge more than doubled from Rs 5,00,000 to Rs 12,00,000, and a doubling is exactly what a shortened life looks like from the outside. The schedule explains it without one: the vehicles and computers were bought partway through year one and carried only a part year charge then, so year two is the first year the opening base carries a full charge.

Then the other two fire, and between them they account for most of what steps two to four found. The lease put Rs 7,00,000 of assets on the balance sheet with a matching liability and no cash. And the purchase of the 70 per cent holding in Chitra Binding Works put Rs 21,00,000 inside total assets. The purchase deserves reading slowly. On these standalone figures the Rs 21,00,000 is an investment line and not a factory: it sits in the denominator of every asset efficiency measure, it pushes total assets from Rs 1,33,00,000 to Rs 1,80,00,000 alongside everything else, and it produced no revenue in the standalone revenue line at all. Of the Rs 47,00,000 by which total assets grew, Rs 21,00,000 bought a holding in another business and Rs 7,00,000 arrived under a lease, so barely a quarter of the growth is the capital spend that a reader looking only at the ratios would have assumed was all of it.

Five things move these measures with no change in spending. All five get checked, every time. THE EXPLANATION WHERE IT WOULD BE CONFIRMED THE ANSWER 1. A REVALUATION Carrying values restated upward The accounting policy note on assets RULED OUT, COST MODEL 2. AN IMPAIRMENT The base shrinks with no disposal The impairment note and the charge line RULED OUT, NONE IN YEAR TWO 3. A CHANGE IN USEFUL LIVES The charge moves, no asset does The change in estimate disclosure and the lives stated in the policy note NONE DISCLOSED Part year charges explain the jump 4. A LEASE ON THE BALANCE SHEET Assets with no cash behind them The leases note and the liability maturity split THIS ONE FIRED Rs 7,00,000 of assets, no payment 5. A PURCHASE OF ANOTHER BUSINESS Cash out, but not capital spend The note on holdings, the investing section and the consolidated accounts THIS ONE FIRED HARDEST Rs 21,00,000 inside total assets WHAT THE BOTTOM TWO ROWS DO TO EVERYTHING ABOVE THEM Total assets grew Rs 47,00,000. Rs 21,00,000 of that bought a holding in another business and Rs 7,00,000 arrived under a lease. Three closed and two fired. That distribution is ordinary, and not one of the five may be assumed away without looking. Anjani Stationers and Chitra Binding Works, invented businesses. Illustrative figures throughout.
Step five rules three explanations out on the notes for Anjani Stationers and finds two firing, the lease and the purchase of a holding, which between them account for Rs 28,00,000 of the Rs 47,00,000 growth in total assets.
Try it out

Total assets grew and every efficiency measure worsened. Which set names explanations that step five actually tests?

Play with it

Walk the six steps on Anjani Stationers, then walk them again with a step taken out.

One slider, and it advances the work a step at a time. The left panel holds whatever the step reached has settled, with a running total above it. The right panel holds whatever is still open, and the thing worth watching is that it widens before it resolves rather than narrowing steadily. Most readers expect the opposite. The walk starts at step one with nothing computed and nothing open. Honest work begins there. After the last step, the two wrong routes are each worth walking out. Skipping step five lands on a confident conclusion about a business the figures do not describe. Building step two from the cash flow statement instead of the asset note lands on a roll-forward that does not close, and the size of the gap names the asset that was missed. Every route runs on published figures only.

Choose the route, then walk it through to the end:
Step 1 of 6: establish the basis
ONE THING MOVES: HOW MANY STEPS OF THE PROCEDURE ARE COMPLETE Every amount here is a published figure of the invented business, and no information from outside the statements enters at any point.
Step one of six, and nothing has been computed. The basis check says the figures are the standalone balance sheet in both years, the cost model is in use, a 70 per cent holding in another business was bought at the start of year two, and no change of accounting policy or useful life is disclosed. The open list is empty, and it is empty for the right reason: reading four documents is not the same as finding something to ask about.
Step reached
1 of 6
Additions carried
not yet
Open items
0
Verdicts reached
0
Educational illustration. Two published years of one invented business, walked through a single procedure. Every amount is taken from the published record: gross block Rs 45,00,000 to Rs 64,00,000, additions Rs 19,00,000 of which Rs 7,00,000 took no cash, accumulated depreciation Rs 17,00,000 to Rs 28,00,000, net property, plant and equipment Rs 28,00,000 to Rs 36,00,000, cash capital spend Rs 13,00,000 against a Rs 12,00,000 charge, and total assets Rs 1,33,00,000 to Rs 1,80,00,000. All money is held in whole rupees. The maintenance and growth split has no disclosed basis anywhere and is an estimate, which is why it is shown as a range on every path. The two wrong paths are drawn deliberately wrong and are labelled as such wherever they appear.

In words, the walk runs as follows. Reading four documents turns up nothing to ask about, so step one settles five basis items and opens nothing at all. The open list moves for the first time at step two, to two items, and then keeps widening: three at step three, four at step four, and five once step five has aimed each of them at a named candidate. The count of open items climbs at every step from two onward and ends at its widest. Most readers expect competent work to narrow as it goes, and the expectation is wrong. Take step five out and the count falls to nothing at step six, and in its place sits one assured sentence about a business investing heavily and getting less back. Build step two from the cash flow statement instead and the closing gross block computes to Rs 57,00,000 against the published Rs 64,00,000, a gap of exactly Rs 7,00,000. The gap is the lease asset announcing itself.

Private Equity Analyst Bootcamp — Fin Maverick

What does the last step hand over, and when is the work finished?

For every item still open, step six records the one specific thing that would resolve it, and then the work ends. Not the resolution, not the likeliest explanation, not an ordering by which explanation feels safest. The thing itself: a named note, a named column of a schedule, a named statement that would have to be obtained. The work is finished when the basis is established, the asset schedule closes, the maintenance estimate carries its range, and every movement still standing is either explained or recorded as an open item with the disclosure that would resolve it named beside it.

Conditions are the only form somebody else can audit, so the stopping rule is stated as a set of conditions rather than as a length or a deadline. In a colleague's hands every clause is testable without that colleague agreeing with a single judgement the analyst made: does the schedule close, does the split carry a range, and does every movement still standing have either an explanation or a place to look attached? If so, the work is complete whatever it turned up. If not, it is incomplete whatever tone it was written in. A rule that can be failed is the only kind worth keeping. Stop when it feels clear is worth nothing at all. Clarity arrives soonest for whoever has understood least.

Five items leave the desk at Anjani Stationers. The first asks how much of the Rs 47,00,000 growth in total assets is capacity built for revenue that has not turned up yet, for which the asset note by class is the place to look. The second asks what the short lived classes will need next. The vehicles cost Rs 6,00,000 on a four year life and the computers Rs 3,00,000 on a three year life, and the asset schedule by class would show both. The third asks how much of the Rs 13,00,000 replaced something and how much added capacity. The additions and disposals columns would narrow it. Why nothing at all left the base in a year of buying, for which the disposals column and any note on assets fully charged are the evidence. And whether the Rs 21,00,000 holding carries machinery and stock that these standalone figures never show, for which the consolidated statements and the note on the holding are the evidence. Five open items, five named places to look, and no verdict on the business anywhere.

The finished output. In the right column, every row is somewhere to look and never a resolution. THE ITEM STILL OPEN WHERE IT WOULD BE RESOLVED How much of the Rs 47,00,000 growth in total assets is capacity not yet used? The asset note by class What will the vehicles and computers, on four and three year lives, require next? The asset schedule by class and the useful lives in the policy note How much of the Rs 13,00,000 replaced something, and how much added capacity? The additions and disposals columns Why did nothing at all leave the base in a year of buying? The disposals column and any note on assets already fully charged Does the Rs 21,00,000 holding carry assets these standalone figures never show? The consolidated statements and the note on the holding WHAT LEAVES THE DESK Five open items, each with a named place to look attached to it. WHAT NEVER LEAVES IT Any verdict on the spending, the base, or the business behind them. Five open items means the procedure ran. One tidy sentence about the business means it did not. Anjani Stationers and Chitra Binding Works, invented businesses. Illustrative figures throughout.
Each surviving item leaves the desk at Anjani Stationers carrying the disclosure that would resolve it, and the panels at the foot name what nobody may turn that output into.
Try it out

The schedule has been rebuilt, the split estimated and the five explanations tested. When does this procedure say to stop?

Try it out

The six steps on Anjani Stationers ended with five open items and no verdict. Has the procedure failed?

Bond Pricing and Yield Mechanics — free micro-course from Fin Maverick

Which three moves are never part of this procedure?

Three moves look like the natural continuation, feel like the reward for the work, and belong to no part of this sequence. Measuring the spend against an industry average is the first, and it fails for the reason step one exists: an average is built from many businesses on many bases, and if two bases are not a comparison then dozens of them are not one either. Calling a business under investing or over investing is the second. Under against what target, set by whom, is disclosed nowhere in a set of accounts. Deciding whether the spend will pay off is the third.

Deciding whether the spend will pay off is capital budgeting, a different subject with its own methods, and it needs information no filing contains. A procedure that runs on published statements cannot reach it, however carefully the first six steps were done. None of that argues against ever forming a view. The argument is that forming a view is a separate activity drawing on separate inputs, and that the seam between the two is exactly where a reader has to say out loud which of them is now being done. Writing that the business is investing too little steps off published figures onto something else entirely, carrying none of the evidence the previous six steps were built to assemble.

Try it out

Rebuilding the roll-forward, measuring the spend against an industry average, reading the accounting policy note. Which of the three is never a step here?

The note that ran every step but one

An analyst goes through Anjani Stationers and works steps two, three and four without a single error. The schedule closes, the split is estimated, the ageing is computed correctly. The note that goes out says total assets grew 35.3 per cent against revenue growth of 12.5 per cent, that the investing outflow was Rs 34,00,000 on revenue of Rs 2,70,00,000, that asset turnover fell from 1.80 to 1.50 times and fixed asset turnover from 8.57 to 7.50, and it concludes that the business is investing heavily and becoming less efficient. Not one figure in that note is wrong.

Step five never ran. Step five is the only step that would have surfaced the fact that Rs 21,00,000 of the asset growth bought a holding in another business rather than any productive asset, and that a further Rs 7,00,000 arrived under a lease with no cash behind it. Actual cash capital spend was Rs 13,00,000 on revenue of Rs 2,70,00,000, which is 4.8 per cent, not the 12.6 per cent the investing outflow implies. The conclusion is not merely unproven. The note describes a business the accounts do not contain: one spending two and a half times what this one spent, on assets it did not buy, and getting less out of them. Whoever reads that note now holds a precise and mistaken belief about how a notebook shed puts money to work.

The cost of the error is that it survives. The Rs 21,00,000 will still be sitting inside total assets next year, still depressing every efficiency measure, and still looking exactly like machinery to anybody who did not check. So next year's figures will not contradict a belief about heavy investment. Run step five and what comes out instead is the same movements aimed at their real causes, plus an open item about how much of what remains is capacity nobody is using yet. Less impressive sentence, much better work behind it.

The same arithmetic twice over. A single step apart, and the two panels describe different businesses. FIVE OF THE SIX STEPS, WITH THE FIFTH DROPPED WHAT THE NOTE REPORTED Total assets up 35.3 per cent against revenue up 12.5 per cent Investing outflow Rs 34,00,000, which is 12.6 per cent of revenue Asset turnover 1.80 to 1.50 times WHAT WAS CIRCULATED Investing heavily, and becoming steadily less efficient at it. EVERY FIGURE RIGHT. THE BUSINESS IMAGINARY. ALL SIX STEPS, NOTHING LEFT OUT WHAT THE FIFTH STEP TURNED UP Rs 21,00,000 of the growth bought a 70 per cent holding, not an asset Rs 7,00,000 arrived under a lease Cash capital spend was Rs 13,00,000, being 4.8 per cent of revenue WHAT WAS CIRCULATED INSTEAD The same movements, re-pointed, with five places to look attached. LESS IMPRESSIVE SENTENCE. FAR BETTER WORK. NOTHING ON THE LEFT IS MISCALCULATED. ONE STEP IS ABSENT, AND THE LEFT PANEL STILL READS BETTER. The Rs 21,00,000 will still sit inside total assets next year, still depressing every measure, so nothing will correct the belief. Anjani Stationers and Chitra Binding Works, invented businesses. Illustrative figures throughout.
Leaving out one step moves Anjani Stationers from a set of movements aimed at a holding and a lease to a confident report of heavy investment, with identical arithmetic behind both panels.
Three moves feel like the reward and belong nowhere. See what capex intensity excludes.

Who runs this procedure, and what does each of them do with five open items?

The same accounts get walked through these six steps by three different readers in one week, and no two of them want the same thing at the end. A lender runs the procedure to size how much cash the business must give up before anything is left for interest, an analyst runs it to work out which parts of a forecast rest on an assumption rather than a figure, and Vaidehi Rao, the finance controller, runs it from inside to learn what somebody outside would make of what she is about to publish.

Watch the lender first. The lender's use turns on one computation that step two makes possible and nothing else does. Cash from operating activities was Rs 36,30,000. Cash capital spend was Rs 13,00,000. Free cash flow is therefore Rs 23,30,000, and that is the figure a lender puts against its interest and its repayments. The wrong way to reach it is to add the investing section to the operating section. That sum gives Rs 2,30,000 and a completely different picture of the same year. The investing section carries the Rs 21,00,000 paid for the holding in Chitra Binding Works. Buying another business is a decision the lender may care about a great deal, but it is not the annual cost of keeping this one running, and netting the two together answers neither question.

The analyst cannot ask, so step six is where she records which parts of her model rest on nothing. The Rs 1,00,000 of estimated growth spend is not a number to her; it is a band running the whole width of the spend, and writing it into a forecast as a point would be claiming a precision the accounts do not hold. Vaidehi Rao puts the procedure to the oddest use of the three. She runs it against her own accounts before anybody outside gets the chance. All five resolutions are already known to her. She signed the invoices, so she can see which part of the Rs 13,00,000 replaced and which part added. The test is something else: whether somebody working only from the published accounts lands anywhere defensible, and which way they tip when they are pressed for time. A reader who comes back reporting heavy investment in machinery nobody bought has shown her a disclosure gap she can close with a note this year, instead of an argument she has to win next year.

Equity Research Bootcamp — Fin Maverick

What is the honest last line of this work?

Not a verdict. Anjani Stationers spent Rs 13,00,000 in cash on assets against a Rs 12,00,000 charge, its base aged from 37.8 per cent to 43.8 per cent depreciated, its asset turnover fell from 1.80 to 1.50 times while total assets grew Rs 47,00,000 of which Rs 21,00,000 bought a holding in another business and Rs 7,00,000 arrived under a lease, and the split between maintaining and growing sits in a band as wide as the spend itself. Those figures are the resting place of six steps worked properly. The procedure works from published figures, and those figures simply do not hold the resolutions. Finishing with open items is the right outcome and not a shortfall, and a closing line that supplied a resolution would have come from whoever wrote it rather than from the accounts.

Everything the six steps are for lives in the gap between the two candidate endings, so the endings are worth setting beside each other. The first says the business is investing heavily and getting less back. That ending sounds complete and rests on nothing. The second says cash capital spend was Rs 13,00,000, roughly a tenth above the charge, on a base that aged six points, alongside Rs 28,00,000 of asset growth that no capital spend produced, and here are the five disclosures that would tell a reader what any of it means. The second takes longer to write, gives the reader less, and is the one still standing after somebody checks it. So the honest closing line is not a statement at all. The honest closing line is the item left exactly as it stands: how much of the growth in this asset base is capacity waiting to be filled, and how much of what is already standing there is nearer the end of its life than the average lets on?

The procedure is an order of work and nothing beyond it. Asset turnover, fixed asset turnover, capital intensity, capital spend intensity and the ageing ratio are each defined and worked through under their own names, along with what each of them cannot see. How depreciation is charged, how methods differ, how an impairment is recognised and measured, what qualifies as an intangible and how a lease reaches the balance sheet are each covered in their own right. Whether a level of capital spend is worth making, which needs a discount rate, a forecast and a judgement about years nobody has seen yet, is capital budgeting and belongs to a different subject. Whether a level of spend is adequate, whether an asset base is sound, and what a business might be worth are separate questions again, and two published years would not support a ruling on any of them.

References

SourceDocumentWhere
Ministry of Corporate AffairsInd AS 16 Property, Plant and Equipment, for the cost and revaluation models and for the disclosure of gross block, additions, disposals and accumulated depreciation that step two readsmca.gov.in
Ministry of Corporate AffairsInd AS 116 Leases, for the lessee right-of-use asset recognised with a matching liability and no cash payment, the arrival step two exists to catchmca.gov.in
Ministry of Corporate AffairsInd AS 36 Impairment of Assets, for the impairment charge as one of the movements step five tests formca.gov.in
Ministry of Corporate AffairsInd AS 38 Intangible Assets, for the amortisation of an intangible such as software, part of the charge used in step threemca.gov.in
Ministry of Corporate AffairsSchedule II to the Companies Act 2013, where useful lives for Indian companies are dealt withmca.gov.in
Institute of Chartered Accountants of IndiaGuidance on the presentation of the fixed asset schedule, the investing section of the cash flow statement and the disclosure of holdings in other entities, the disclosures this procedure sends a reader toicai.org

Anjani Stationers Private Limited, Chitra Binding Works Private Limited and Vaidehi Rao are invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.