Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Equity Research Analyst · CoreTrack
1Financial Accounting, Reporting & Analysis
iAccounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
iiFinancial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
iiiIncome Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
ivBalance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
vCash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
viRevenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
viiInventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
viiiFixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
ixDebt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
xConsolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
xiCash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
xiiFinancial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
xiiiEarnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
xivAnnual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
xvAudit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence
2Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research
3Corporate Finance & Valuation
iCorporate Finance Fundamentals
Corporate FinanceCorporate Finance vs AccountingAgency CostsThe Financial ObjectiveThe Financing DecisionThe Investment DecisionProfit Maximisation vs Value…How Capital Allocation Affects…
iiTime Value of Money
Time Value of MoneyTime Value of MoneyCompoundingNominal and Effective Annual RatesThe Discount RateNominal vs Real Discount RateAnnuity vs Perpetuity
iiiCash Flow and Value Drivers
ReinvestmentReinvestment RateRevenue GrowthRevenue Growth vs ReinvestmentReturns in Corporate FinanceValue DriversOperating MarginEconomic ProfitFCFF vs FCFEHow to Normalise Earnings…
ivCost of Capital
The Cost of CapitalCost of CapitalSunk Cost vs Opportunity CostHow to Estimate a…Levered and Unlevered BetaCountry Risk PremiumEquity Risk PremiumThe Risk-Free Rate
vCapital Structure
Capital StructureHow to Analyse a…Financial LeverageOperating Leverage vs Financial…RecapitalisationDebt FinancingDebt CapacityGross Debt vs Net DebtEquity FinancingHow Leverage Can Increase…Refinancing RiskFinancial Distress
viCapital Budgeting
Capital BudgetingSunk CostsDiscounted PaybackPayback vs Discounted PaybackNet Present ValueInternal Rate of ReturnProject AppraisalIndependent vs Mutually Exclusive…How to Resolve NPV and IRR Conflicts
viiWorking Capital Finance
Capital RationingWorking Capital FinancingExcess CashCash ManagementShort-Term Financing
viiiPayout Policy
Payout PolicyPayout and Return of CapitalDividendsDividend Yield vs Payout RatioSignallingShare BuybacksDividend vs Buyback
ixValuation Fundamentals
ValuationValuation RangeFCFF vs FCFE ValuationSOTP vs Consolidated ValuationHow to Build a DCF ValuationHow to Build a…How to Build a…Firm Value and Equity ValueReplacement CostShareholder ValueEnterprise-to-Equity Value BridgeSum-of-the-PartsEnterprise Value vs Equity ValueValue vs PriceAsset Value vs Earnings ValueBook Value vs Adjusted Book ValueLiquidation Value vs Going-Concern…
xDiscounted Cash Flow
Discounted Cash FlowTerminal ValueNormalisationThe Forecast HorizonIncremental Cash FlowFree Cash Flow to FirmDiscounted Cash FlowBase Case vs Bull Case vs Bear CaseTwo-Stage vs Three-Stage DCFForward vs Historical FinancialsOperating vs Non-Operating AssetHow to Forecast Free Cash FlowHow to Audit a DCF Model
xiRelative Valuation
Relative ValuationDCF vs Relative ValuationConglomerate DiscountComparable Company AnalysisHow to Select Comparable CompaniesTrading MultiplesTrading Multiples
xiiTransaction Valuation
Transaction ValueDeal Value vs Enterprise ValueSources and UsesAccretion and DilutionHow to Analyse Accretion…Leveraged BuyoutManagement RolloverMinority Interest in ValuationControl Premium vs Minority DiscountPrecedent TransactionsLBO ReturnsTrading Comps vs Precedent TransactionsStrategic Buyer vs Financial BuyerHow to Build an…
xiiiValuation Discipline
Decision Rules in ValuationHow Valuation Ranges Improve…Implied AssumptionsImplied GrowthBase, Bull and BearScenario vs Sensitivity AnalysisMargin of SafetyHow to Check Discount…
4Public Equities & Securities Analysis
iEquity Research Fundamentals
Equity ResearchHow to write an…How to build an…SecuritiesCommon StockSecurity AnalysisEquity vs Debt SecurityEquity Research vs Security AnalysisThe ShareholderPreferred StockHow Market Price, Value…
iiEquity Markets and Listings
The Public CompanyPublic vs Private CompanyHow Listing Changes a…BuybackBuyback vs Rights IssueFollow-On OfferingIPO vs Follow-on OfferingThe Primary MarketThe Secondary MarketBonus Issue vs Stock SplitHow to read an…How Corporate Actions Affect…
iiiMarket Data and Liquidity
Market PriceFair Value vs Market PriceHow to Read Equity…How Liquidity Affects Equity…Volume, Delivery Volume and TurnoverMarket Capitalisation, Free Float…Market Capitalisation and Free FloatShare PricePrice Return and Total ReturnVolume Growth vs Price GrowthPrice Return vs Total ReturnHow to Analyse Share…Market DepthVolatility in Equity MarketsLiquidity vs VolatilityThe IndexTrading ActivityLarge, Mid and Small…
ivSector Research
Sector ResearchSecular GrowthSecular vs Cyclical GrowthCompetitive PositionSector DriversThe ThemeThematic ResearchTop-Down vs Bottom-Up ResearchSector vs Thematic ResearchHow to Research a Listed Company, in OrderHow to Update Research…
vEarnings Analysis
GuidanceHow to Read Management…The Revenue BuildConsensusDriver-Based ForecastingThe Forecast ModelGuidance, Forecast, Estimate and ResultThe Margin BuildHow to Read an…How to Find and…How Business Drivers Travel…
viQuality of Earnings
Quality of EarningsRevenue Growth vs Earnings GrowthRecurring vs Non-Recurring EarningsReading an Earnings Release,…How to Read an…One-Off ItemsAdjusted EBITDAReported vs Adjusted EarningsEBITDA vs Free Cash FlowDisclosure QualityEarnings Quality Checks You…Accounting Red Flags
viiValuation Application
The Target a Share…Implied ExpectationsUpsideDownsideThe MultipleThesis DisciplineDiscounted Cash Flow and MultiplesThesis Risk and Valuation RiskHow Valuation Ranges Inform…
viiiResearch Thesis and Models
The Investment ThesisModel AssumptionsHow to build an…Thesis DriversFact vs ThesisCatalysts and the Expectation GapDisconfirming EvidenceTime HorizonVariant PerceptionRe-RatingScenario vs SensitivityConfidence vs CertaintyHow Estimate Revisions Can…
ixCorporate Events
Corporate Events and ActionsCorporate Event vs Research CatalystMergers From a Research PerspectiveEvent RiskAcquisitions From a Research PerspectiveOrganic vs Acquisition-Led GrowthManagement ChangeCapital RaisesCorporate Action Adjustment
xGovernance and Disclosure
Material DisclosureDisclosure vs DisclaimerInsider TransactionsPromoter HoldingGovernance SignalsBoard Independence vs Management…
xiResearch Discipline and Cases
Research CoverageResearch OutputResearch Note vs Research ReportHow to Run an…How Research Post-Mortems Improve…The Peer GroupPeer Group vs Coverage UniverseThe Recommendation in Sell-Side ResearchFact Checking ResearchFact vs Opinion in ResearchThe Quarterly ResultResearch Independence

Cannibalisation: When Your New Product Eats Your Old One

A new line that takes sales from the old one has not lost those sales, it has moved them. Whether the move pays turns on one ratio: the new line's contribution a unit over the old line's. The ratio names the share of new sales that may come out of the old line before the business is worse off, and neither price appears in it anywhere.

A stall adds a cheaper plate and six regulars switch. Is that a problem?

The question almost never arrives as arithmetic. A business is already selling something. The business puts a second thing on the counter beside the first. People buy the second thing. Some of those people, had the second thing not existed, would have walked out with the first one instead. Somebody at a table then asks the one question everything turns on: is that a problem?

Take it out of the office and put it on a footpath. A stall outside one office building sells one plate of food at one price, and it has been selling it for years. The stall adds a cheaper plate beside it. Over a week, ten people buy the cheaper plate. Six of them are regulars who, every previous week, took the usual plate. The usual plate cost more than the other four wanted to spend on lunch, so those four had never stopped at the stall at all, though they work on the same street.

Nobody walked away. Nobody ate twice. The stall lost six sales of the usual plate and gained ten of the new one, and that sentence on its own decides nothing at all. The sentence describes what happened completely and it still contains no answer. The answer depends on a quantity nobody has mentioned yet.

The two prices are the two numbers printed on the two things, so the mind goes straight to them. Everybody at the table knows them, nobody has to look them up, and dividing one by the other produces a tidy figure in about four seconds. The instinct to divide the two prices is the whole trouble on this subject.

Try it out

A stall adds a cheaper plate beside its usual one. Ten people buy the cheaper plate and six of them would otherwise have bought the usual one. What did the stall lose?

Equity Research Bootcamp — Fin Maverick

So what does the whole subject rest on?

A displaced sale is not a lost sale, and every mistake on this subject starts by treating the two as the same event. The buyer still bought. The buyer still bought from the same business. The money still crossed the counter. The only change is which of the two lines the money crossed through. So the question is never how many sales were displaced, taken on its own. The question is what the difference between the two lines was worth on each displaced sale. The difference is a far smaller quantity than the sale itself, and it is the only quantity that moved at all.

A displaced unit was never made, so what it destroys is its contribution and not its price. The old line's unit that nobody bought consumed no materials and took up no carriage. The business gave up the price and saved the variable costCost that rises when one more unit is made and falls when one fewer is made. Materials and carriage behave this way; rent does not. in the very same instant, and the difference between those two amounts is exactly the contribution a unitThe amount a single unit adds to the pot once everything that rises and falls with it is settled. A separate part of these notes assembles it.. Every price is a distraction for that reason, and two of them are printed anyway so the wrong test can be watched being run on them.

Setting the gain against the loss leaves a ratio of the two contributions and nothing else in the expression. Sell one unit of the new line and the business gains that line's contribution. If some share of new units displaces old units one for one, it gives up that share of the old line's contribution. The two are equal when the share equals the new contribution divided by the old one, and no other term survives the cancellation. One division, two inputs, and both inputs are things the business already knows about itself without asking anybody.

A cost that is the same at every answer cannot change the answer, which is why the standing base is absent from a test everybody expects it in. Rent, salaries and space sit exactly where they sat whether the buyer took the old line or the new one, so they appear on both sides of the comparison and cancel out of it. The test is a contribution test rather than a profit test for that reason alone. Where a new line brings standing costSpending that turns up at the same size whatever the week's selling does. Rent and wages are the everyday examples of it. of its own, that is a separate subtraction from the total the business keeps, and it leaves the displacement threshold precisely where it was.

Investment Banking Analyst Bootcamp — Fin Maverick

Which two questions keep getting confused?

There are two questions in this subject and they wear similar clothes. The first is how much the new line sold. The second is how much of what it sold came out of the old line. The first question is answered by the till and the second is answered by nobody.

Look at what the second one is actually asking, in the buyer's terms rather than the business's. Of the people who bought the new thing, how many would have bought the old thing today if the new thing did not exist? The answer is not a fact about a transaction. The answer is a counterfactualA statement about what would have happened in a situation that did not occur. It cannot be observed directly, because the situation it describes never took place. about a person's intention in a world that did not happen, and no record anywhere in the business contains it. The till knows what was bought. The till does not know what would have been bought instead.

The difficulty is real, and naming it early keeps it from becoming a surprise. The first move is to establish what the number would mean if somebody produced it. Who can produce one, and what producing it costs, is settled below.

Where does the one ratio actually come from?

Build it in words before any symbols arrive, one step at a time, and stop after each step to check that it is still obviously true.

Step one. One unit of the new line sells, and the business gains the new line's contribution a unit. Nothing else has happened yet.

Step two. Suppose that sale displaced one unit of the old line. The displaced unit was never made and its materials were never bought, so the business gives up the old line's contribution a unit and gives up nothing else whatsoever.

Step three. Not every new sale displaces an old one. Some new buyers are genuinely new, like the four people on the street outside that office. Write the share of new sales that does displace as the displacement rateThe share of the new line's sales that came out of the old line rather than from buying that would never have happened..

Step four. So, per new unit sold, the business is ahead by the new line's contribution less the displacement rate multiplied by the old line's contribution.

Step five. Set that expression to zero and ask which displacement rate balances it. The balancing rate is the new contribution divided by the old contribution. The threshold is the ratio of the two contributions, and nothing else survives the cancellation.

The arithmetic ends there. One division. Everything printed around it exists because the division is easy and using it honestly is not.

One displaced unit, drawn at what it actually took away the whole price that unit would have fetched ONE OLD UNIT that was never made Rs 61.80/- of cost that was never spent CONTRIBUTION Rs 46.20/- GIVEN UP all of it, and no more Rs 46.20/- the materials for a unit nobody made were never bought, so nothing else left BROUGHT IN by one new unit Rs 34.65/- short by Rs 11.55/- on a one for one swap WHAT WENT MISSING IS Rs 46.20/- OF CONTRIBUTION AND NEVER Rs 108.00/- OF PRICE.
The displaced unit was never made, so its materials were never bought, and what the business gave up is the contribution on it and nothing more.
Try it out

At what displacement rate does a new line stop adding anything to the business?

What do the figures look like when somebody prints them?

One label governs all four figures below. The four are arithmetic demonstrating a property rather than a business. The construction carries no name, no trade, no country and no year, and it says unit everywhere a real case would say what the thing actually is.

The old line's contribution is Rs 46.20/- a unit, a figure published in these notes under how one works turns paper into finished goods. The old line's realised priceWhat the seller actually received a unit after any discount, rather than the price on the list. is Rs 108.00/- a unit, published in the same place. The new line's contribution is a demonstration figureA figure invented so that an arithmetic property can be watched. It carries no business behind it and describes nothing that happened. of Rs 34.65/- a unit, invented so the property can be seen. The new line's price is a second demonstration figure of Rs 86.40/- a unit, and it carries nothing behind it either.

Now the division. Rs 34.65/- over Rs 46.20/- is 0.75, so the threshold is 75.00 per cent. Three quarters of the new line's sales may be buying switched out of the old line before this business is worse off than it was.

One honesty line, and it is what makes a construction respectable rather than merely convenient. The two demonstration figures were chosen so the division lands on exact numbers, and the property does not depend on that in any way at all. Two untidy figures produce an untidy ratio that behaves identically. Worth noting in passing: the new line's contribution is 40.10 per cent of its price while the old line's published contribution is 42.78 per cent of its own. The small difference in shape is the entire reason the two tests below disagree.

The four figures, and what each one is NO NAME, NO TRADE, NO COUNTRY, NO YEAR. THIS IS ARITHMETIC AND NOT A BUSINESS. THE OLD LINE'S CONTRIBUTION A UNIT Rs 46.20/- PUBLISHED IN THESE NOTES THE OLD LINE'S PRICE A UNIT Rs 108.00/- PUBLISHED IN THESE NOTES THE NEW LINE'S CONTRIBUTION A UNIT Rs 34.65/- DEMONSTRATION FIGURE THE NEW LINE'S PRICE A UNIT Rs 86.40/- DEMONSTRATION FIGURE Rs 34.65/- OVER Rs 46.20/- IS 0.75, SO THE THRESHOLD IS 75.00 PER CENT.
Two of the four figures are published in these notes and two are demonstration figures invented so the property can be seen, and the arithmetic belongs to no business at all.
Try it out

An old line carries Rs 46.20/- of contribution a unit and a new line beside it carries Rs 34.65/-. What share of the new line's sales may come out of the old one before the business is worse off?

What does the threshold look like in money, on either side of it?

A boundary that has to be taken on trust is worth very little, so it is priced here. A hundred units of the new line bring in Rs 3,465.00/- of contribution however the displacement falls, and three settings of the rate run underneath that.

Displacement rateBrought in by 100 new unitsGiven up on displaced old unitsWhere the business stands
60.00 per centRs 3,465.00/-Rs 2,772.00/-ahead by Rs 693.00/-
75.00 per centRs 3,465.00/-Rs 3,465.00/-exactly level
90.00 per centRs 3,465.00/-Rs 4,158.00/-behind by Rs 693.00/-

Read the outer two rows together. The relationship is a straight line and not a cliff, so fifteen points either side of the threshold is the same Rs 693.00/-. Nothing dramatic happens at 75.00 per cent. The line simply crosses zero there, on its way from one side to the other, at a steady Rs 46.20/- of swing for every point of displacement across a hundred new units.

The straight line buys something worth having. There is no rate at which the new line suddenly becomes a disaster, and there is no rate below which it is safe. The threshold is a crossing point rather than a limit, and anybody who converts it into a rule saying that some level is unacceptable has added a judgement that the arithmetic did not supply.

A household version, and the shape is the same one. One earner in a household takes a job closer to home at a lower salary. The saving on the fare offsets the cut exactly at one number of travelling days a week, and at no other. Below that number the household is behind, above it the household is ahead, and the amount by which it is ahead or behind grows steadily with distance from that one number. Nobody in the household experiences a cliff. The household experiences a slope with a break-evenThe setting at which two opposing amounts are exactly equal, so the net effect is nothing. Past it the sign flips. somewhere on it.

Net money per hundred new units, against the displacement rate displacement rate along the bottom, per cent Rs 3,465.00/- nought Rs 1,155.00/- the wrong way 0 25 50 75 100 At 60.00 per cent the business is ahead by Rs 693.00/- At 75.00 per cent it is exactly level, where the line crosses At 90.00 per cent it is behind by Rs 693.00/-, the same swing the other way
Fifteen points either side of the threshold is the same Rs 693.00/-, because the relationship is a straight line and the threshold is a crossing point rather than a limit.
Try it out

The panel below moves the new line's contribution a unit. What happens to the threshold that the price version produces?

Play with it

Move what the new line keeps, and watch one of the two tests refuse to move

One control moves the new line's contribution a unit, a demonstration figure and not a measurement of anything. Everything else is held exactly where it is: both prices, so the price version reads the same figure at every setting, and the standing base, absent from this arithmetic altogether. Watch the sliding marker travel the scale while the dashed one sits still, and watch the shaded band between them change sides as the sliding marker goes past.

The new line keeps Rs 34.65/- a unit   threshold on the contributions 75.00 per cent   on the prices 80.00 per cent

At an observed displacement of 78.00 per cent, per hundred new units, the business is behind by Rs 138.60/-

The share of new sales that may be switched buying before the swap stops paying beyond one for one 0 25 50 75 100 125 THE PRICE TEST, 80.00, FIXED 75.00 displacement rate, per cent THE TWO CONTRIBUTIONS THE TWO PRICES, WHICH NEVER MOVE Rs 46.20/- Rs 34.65/- Rs 108.00/- Rs 86.40/- old, published new, the control old, published new, demonstration

Assumptions on screen. The panel is arithmetic demonstrating a property, and it carries no name, no trade, no country and no year. Rs 46.20/- and Rs 108.00/- are published figures in these notes and are held fixed at every setting. The contribution the control moves is a demonstration figure, and so is the new line's price of Rs 86.40/-. The standing base is the same amount whichever line the buyer chose, so it is held fixed at every setting and never enters the arithmetic. The observed displacement of 78.00 per cent used in the money reading is a setting of this construction and is not a measurement of anything. Educational illustration.

Private Equity Analyst Bootcamp — Fin Maverick

Why the two contributions and never the two prices?

Run the wrong test in full, and let it look as reasonable as it genuinely does. The two prices are Rs 86.40/- and Rs 108.00/-. Rs 86.40/- over Rs 108.00/- is 0.80. So the tolerance is 80.00 per cent. The figure is clean, it is correctly divided, and it is the answer to a question nobody asked.

When a new sale displaces an old one, the old unit is not made. Nobody buys paper for it. Nobody pays carriage on it. The business never spends the Rs 61.80/- that the old unit would have cost it, so the business never gives up the Rs 108.00/- that the old unit would have brought in either. The business gives up the gap between the two, Rs 46.20/-, and the price test compares a quantity that was never at stake. The cost not incurred on the unit that was never made is the whole of why the price test is wrong.

A general warning is worth much less than a stated bias, so name the direction of the error too. When the new line carries the thinner margin, as it does in this construction, the price version reports more room than the business actually carries: 80.00 per cent against a real 75.00 per cent. Only that direction is worked here. Turn it round, give the new line the fatter margin, and the price version runs the other way and condemns a line that would have paid. The price version is the same arithmetic read from the other end.

Each unit splits in two, and only one of the parts is ever used ONE OLD UNIT Rs 108.00/- of price spent on making it, Rs 61.80/- KEPT Rs 46.20/- ONE NEW UNIT Rs 86.40/- of price spent on making it, Rs 51.75/- KEPT Rs 34.65/- THE TWO KEPT PARTS ALONE, WHICH IS ALL THE TEST EVER TOUCHES old line new line Rs 46.20/- Rs 34.65/- and 34.65 over 46.20 is 0.75 NEITHER Rs 51.75/- NOR Rs 61.80/- IS SPENT ON A UNIT NOBODY MAKES.
Each unit splits into a part that was spent to make it and a part the business keeps, and only the second part appears anywhere in the threshold.
Two tests, one construction, and five points between the answers THE CONTRIBUTIONS Rs 34.65 over Rs 46.20 75.00 THE PRICES Rs 86.40 over Rs 108.00 80.00 0 50 100 0 50 100 the shaded five points, and at the far edge of them Rs 231.00/- lost per hundred new units BOTH DIVISIONS ARE CORRECT. ONLY ONE OF THE TWO PAIRS WAS EVER AT STAKE.
The price version returns 80.00 per cent, which is correctly divided and no less clean to look at, and the five points between the two answers are money the business is losing while its own test reports room.
Try it out

In the worked construction the contribution test reads 75.00 per cent and the price test reads 80.00 per cent. At an observed displacement of 78.00 per cent, what is actually happening?

Debt Capital Markets Bootcamp — Fin Maverick

Where do the rent and the salaries go?

One question is still open at this point. A business carries rent, salaries, space and a great deal else that arrives whether anybody buys anything at all. Where does that go in this test?

The standing base goes nowhere. A cost that does not change with the answer cannot change the answer. The rent is the same amount if the buyer takes the old line and the same amount if the buyer takes the new one, so it appears on both sides of the comparison and cancels straight out of it. The test is a contribution test and not a profit test for that reason, and arithmetic about whether a swap pays can run its whole length without a single standing figure appearing in it.

Now the honest exception, handled properly rather than waved away. Suppose the new line brings standing costs of its own: another shift supervisor, another rented space, another machine sitting there whether it runs or not. The extra spending is real and it comes out of the total the business keeps, as a separate subtraction. The threshold compares what each unit leaves behind, and a standing cost leaves nothing behind on any unit at all, so the extra spending does not move the displacement threshold by a single point. Two questions, two answers, and folding them into one ratio is how a clear test turns into a muddle.

One assumption is held throughout and it is worth stating outright. The standing base is held fixed through every setting here, in the table, in the drawings and inside the panel. A standing cost, and how it differs from one that moves, is covered separately under Fixed Costs vs Variable Costs. There is one more inheritance worth naming: the source that publishes Rs 46.20/- states the split between what moves and what stands still as a judgement made by somebody, rather than as something a filing disclosed, so any work borrowing that figure borrows the judgement along with it.

Three settings. Two bars move. One block does not. AT 60.00 PER CENT the standing base, unmoved in out AT 75.00 PER CENT the standing base, unmoved in out AT 90.00 PER CENT the standing base, unmoved in out THE SAME BLOCK IN ALL THREE PANELS, SO IT CANCELS AND CARRIES NO NUMBER.
A cost that does not change with the answer cannot change the answer, which is why the standing base sits on both sides of this comparison and cancels.
Try it out

A new line displaces some sales of an old one and the business carries the same rent and salaries either way. Where do those costs belong in the threshold?

Reading an Annual Report Fast — free micro-course from Fin Maverick

Can anybody outside the business see any of this?

No, and the reason is structural rather than a gap somebody could close by disclosing more carefully.

A published revenue line is an addition. Units, revenue and contribution are all sums taken across both lines, and the sum is exactly the same whether every new buyer switched out of the old line or every one of them was somebody who had never bought before. Published accounts show the sum and never the split. Two businesses with wildly different displacement rates and the same total will file the same figure, and nothing in the filing distinguishes them.

There is a second trap sitting beside that one. A fall in the old line's units is not evidence of displacement either. A falling line is equally consistent with fewer buyers overall, with one large account going elsewhere, with an order pattern that shifted a month across a year end, and with all three at once. The accounts contain nothing whatsoever that separates them, so reading a cause out of a falling line is reading something that is not printed.

The same limit has already appeared once, on the spending side. Money spent on something new and money spent on more of the same reach the outside as one line, and the accounts alone cannot tell the two apart. The identical problem shows up here on the volume side. Same limit, different column.

So what is the honest output? A statement that the split is not disclosed, followed by the short list that would have to reach the outside before anybody could compute it: what each line sold, and what each line's contribution a unit was, both by line and both covering the same period. The list is short, and no filing anywhere asks for it. Naming it is worth far more than a figure assembled out of the things that happen to have been printed.

One reported line, and two completely different things behind it WHAT IS FILED one revenue line ONE PUBLISHED TOTAL, AND NOTHING BENEATH IT IT COULD BE mostly new buying switched new buying OR IT COULD BE mostly switched switched new all three end in the same place THE ACCOUNTS SHOW THE BAR. THEY NEVER SHOW EITHER SPLIT BENEATH IT.
Published accounts show the sum and never the split, and the same reported line is consistent with every buyer being new and with every buyer having switched.
Try it out

A reader outside a business is going through its published accounts, and a second line has been selling for a year. What can be seen?

Reading an Annual Report Fast teaches you to get to the three things that matter in a two hundred page document. Credit Exposure and How It Is Reduced — free micro-course from Fin Maverick

What would the business itself have to do?

Move inside the building and half the problem disappears. The business knows its own prices and its own costs that move, so it already knows both contributions. The threshold costs it one division and about a minute.

The displacement rate is the one thing the business does not hold, and cannot hold by looking harder at its own records. The rate is a statement about what buyers would have done rather than about what they did, so no ledger produces one. Three routes exist and each is worth something different.

Ask the buyer at the point of sale. Asking produces an answer quickly, and it produces it from the person who actually knows, and the speed is the attraction. Accuracy is what asking does not produce. People answer a question about their own counterfactual intention in about a second and a half, and they answer it agreeably.

Compare buyers who could reach the new line with buyers who could not. Where the new line is available in some places and not others, the difference between the two groups says something about displacement that no single group can say. Comparing two groups produces a difference rather than a count, and it needs the two groups to be alike in the ways that matter.

Watch the old line's units and attribute the whole movement to the new line. Watching the old line's units needs no fieldwork and no design, so it is the route that requires the fewest steps and the most assumption, and by a distance the most common. Everything said above about a falling line applies to it in full.

The threshold is arithmetic and the rate is evidence, and only one of the two can be produced at a desk. The sentence names exactly where the effort has to go, and exactly which half of the answer somebody skipped when the work arrives finished.

The failure: a tolerance of 80.00 per cent, correctly divided, cleanly written and wrong

A second line is selling and somebody sensible is asked how much switching the business can stand. Prices are printed on the products and contributions are not printed on anything, so both prices are to hand and neither contribution is. Rs 86.40/- over Rs 108.00/- is 0.80. The answer goes on the note as TOLERANCE 80.00 PER CENT, and the note is handed over.

A second person then measures switching as carefully as anybody can and reports 78.00 per cent. The two figures are put side by side and the conclusion writes itself: two points of headroom, and the line is paying.

Now run the honest arithmetic on the same figures. A hundred new units bring in Rs 3,465.00/-. Seventy eight displaced units take away Rs 3,603.60/-. The business is behind by Rs 138.60/- for every hundred new units it sells, and the report on the table says it is ahead.

The diagnosis everybody reaches for first does not fit, so state exactly what went wrong. No sum was mis-added. No figure was made up. The person holding the pen did careful work with the figures actually in front of them. Two real figures were divided in the right order, and the pair was the wrong pair.

And now the part that deserves a minute of discomfort. 80.00 per cent looks better than 75.00 per cent. The wrong figure is rounder. It sits on a decade. Nothing on the face of a threshold says which two numbers went into making it, so 80.00 per cent survives a review meeting more comfortably than the right answer does. A ratio arrives stripped of its inputs, and every reader after the first one is looking at the answer alone.

The cost is not a single bad decision. A single bad decision would at least be visible. The tolerance becomes a standing rule. The tolerance is quoted the next time the question comes up, and the time after that, and the five point stretch between 75.00 and 80.00 per cent becomes the range in which the business believes it is fine. At the top of that stretch a hundred new units bring in Rs 3,465.00/- while eighty displaced units take away Rs 3,696.00/-, so the business is losing Rs 231.00/- for every hundred new units sold, in every period, with a correctly computed number sitting on top of the loss.

The fix is not a better measurement. A ratio carries no record of what went into it, so print the two figures that made the threshold beside the threshold. The first line of the practitioner check below would have caught this before anybody argued about the answer.

The note, exactly as it was written and passed on REVIEW NOTE Rs 86.40/- over Rs 108.00/- is 0.80 TOLERANCE 80.00 PER CENT switching, measured as well as anybody can 78.00 PER CENT HEADROOM, TWO POINTS THE SAME CASE, RUN ON THE TWO CONTRIBUTIONS a hundred new units bring in Rs 3,465.00/- seventy eight displaced units take away Rs 3,603.60/- BEHIND BY Rs 138.60/- PER HUNDRED NEW UNITS TWO REAL FIGURES, DIVIDED IN THE RIGHT ORDER. THE PAIR WAS THE WRONG PAIR.
Nobody made an arithmetic error and nobody invented a number: two real figures were divided in the right order and the pair was the wrong pair.

What four lines travel with any cannibalisation figure?

A strategy team signing off a second line, an equity analyst reading a revenue line that has two things inside it, a lender asking what a business will keep next year, and a stall holder deciding whether the cheaper plate was worth putting on the counter are all doing the same job. The job is four lines, always in the same order, and every one of them can be written before anybody argues about the answer.

One, which two contributions? With the source of each named beside it. The whole answer is contained in those two figures, so a threshold arriving without them is a number that cannot be checked, cannot be rebuilt and cannot be disagreed with.

Two, where did the displacement rate come from? And specifically, was it asked, compared or assumed? The three routes carry three completely different weights, and the third is the most common and the least often labelled.

Three, did the standing base move? Stated as its own subtraction, in money, rather than folded into the ratio. A new line that brings its own rent has changed what the business keeps without changing the threshold by a point.

Four, what would make it wrong? On this construction that has a specific answer worth printing: a displacement rate out by five points moves the money by Rs 231.00/- for every hundred new units. The sensitivity is one multiplication.

A threshold with all four lines blank is a division rather than a finding. Look back at the failure above and notice that line one alone would have caught it, before anybody debated whether the answer felt right.

The four lines, in order, with the first one filled in from the failure above 1. WHICH TWO CONTRIBUTIONS, AND WHERE FROM? the note used Rs 86.40/- and Rs 108.00/-, which are two prices 2. WHERE DID THE DISPLACEMENT RATE COME FROM? asked, compared, or assumed 3. DID THE STANDING BASE MOVE? its own subtraction, in money, kept out of the ratio 4. WHAT WOULD MAKE IT WRONG? five points of rate is Rs 231.00/- per hundred new units caught, right here
A threshold with all four lines blank is a division rather than a finding, and the first line alone would have caught the error before anybody argued about the answer.
Try it out

Which single line, printed beside any cannibalisation threshold, separates a defensible figure from an undefendable one fastest?

India

What is local here, and what has to be confirmed at source

What is set hereThe value hereWhere it is settled
The way money is written and the way digits are groupedIndian convention throughoutLocal convention only, carrying no rule
That a filing regime exists under which company accounts are prepared and placed on recordNamed for its existence and for no requirementMinistry of Corporate Affairs, confirmed at mca.gov.in on the day it is needed

The mechanism itself is fully universal. A displaced unit destroys its contribution and never its price in every market anywhere, and the threshold is the same division wherever it is run. No rate, threshold, period or statutory definition enters the arithmetic, so no figure from any authority is needed to run it.

Cannibalisation is what happens when a business's own new line takes sales from its own old one, and one ratio decides whether the swap pays. A contribution, and how a unit splits into the part that moves and the part that stands still, is covered separately under Fixed Costs vs Variable Costs and under Gross Margin vs Contribution Margin. One product's volume and margin across its life are covered separately under The Product Life Cycle: Launch to Withdrawal. How a price is set or defended is covered separately under Pricing Power: The Ability to Raise Price Without Losing Volume, and charging different buyers different prices is covered separately under Price Discrimination: Charging Different Buyers Differently. Why a buyer moves from one seller to another is covered separately under Switching Costs: Why Customers Stay Even When They Could Leave. Buyers leaving for somewhere else entirely is covered separately under Disruptive Innovation: Why Good Companies Lose. Separating a change to what is sold from a change to how it is made is covered separately under Product Innovation vs Process Innovation: Which One Pays. The two published figures that enter the arithmetic sit in a unit build about how one works turns paper into finished goods, covered separately under The Operating Model: How the Work Actually Gets Done.
The business holds both contributions, not the displacement rate. See what cannibalisation turns on.

Where the two published figures and the one named authority get checked

Where the two published figures came from: these notes set out a unit build under how one works turns paper into finished goods, and a realised price a unit of Rs 108.00/- sits in it beside Rs 61.80/- of cost that moves with each unit, leaving the Rs 46.20/- of contribution a unit that these notes print in several places.

SourceDocumentHow it is treated hereWhere
Ministry of Corporate Affairs The regime under which company accounts are prepared and placed on public record Named because such a regime exists, and for nothing else. The row stands behind exactly one sentence above, that a published revenue line arrives as a sum rather than as a split. mca.gov.in
The arithmetic worked above The four figures of the construction and everything derived from them The construction carries no name, no trade, no country and no year. Two of its four figures are published elsewhere in these notes and two are demonstration figures, invented so an arithmetic property could be watched rather than asserted. Every percentage and every rupee amount above is one multiplication or one division away from those four, and none of the four arrived from a filing, a survey or a market study. finmaverick.com

The two demonstration figures, Rs 34.65/- and Rs 86.40/- a unit, are invented, and no business is named.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.