Fin Maverick
Foundations VocabularyAccounting & ReportingEconomics & MacroQuant Methods & ProgrammingBusiness & Company AnalysisCorporate Finance & ValuationBehavioural Finance
Banking & Market InfrastructureFixed Income & RatesDerivatives & Structured ProductsPublic EquitiesTransactions & DealsPortfolio ConstructionFunds & AMCs
Private Markets & AlternativesRisk, Treasury & ControlAI & Digital FinanceStochastic Calculus & PricingWealth & Personal FinanceIndian Markets & RegulationProfessional Practice
CalculatorComparison
Frameworks
Explore Bootcamps
Equity ResearchPortfolio ManagementMutual Fund MasteryFinancial LiteracyInvestment Banking Analyst
Private Equity AnalystHedge Funds AnalystBreaking Into VCBreaking Into QuantsAI For Finance
Financial Analyst ProgramRisk Management ProgramPrivate Wealth ManagementDebt Capital MarketsDerivatives Foundation
Explore Internships
Equity Research InternMutual Fund Intern
Portfolio Management InternFinancial Literacy Intern
Explore Micro Courses

Equity Research6

Writing an Investment ThesisBuilding a Discounted Cash FlowReading an Annual Report FastReading a Sector Before a CompanySpotting Quality of Earnings Red FlagsBuilding a Revenue Forecast From Drivers

Portfolio Management3

Rebalancing: When, Why and What It CostsStrategic and Tactical Asset AllocationMeasuring Risk in a Portfolio

Mutual Fund Mastery3

Comparing Funds Without Being FooledHow a NAV Is Struck and Which Day You GetReading a Fund Factsheet Properly

Derivatives Unlocked4

Hedging a Real ExposureThe Greeks, PracticallyFutures, the Basis and What Moves ItReading an Option Payoff

AI For Finance2

Retrieval and Grounding for FinanceDocument Extraction in Finance

Breaking Into Quants4

Backtesting a StrategyHypothesis TestingCleaning Financial DataRegression for Finance

Breaking Into VC3

Sizing a MarketReading a Term Sheet as a FounderHow a Venture Round Actually Works

Financial Analyst Program4

Common Size and Trend AnalysisReading a Cash Flow StatementRatio Analysis That Says SomethingBuilding a Working Capital Schedule

Risk Management Program2

Credit Exposure and How It Is ReducedValue at Risk and What It Hides

Investment Banking Analyst3

Precedent Transactions and Why They DifferReading a Term Sheet StructurallyBuilding a Comparable Companies Table

Private Wealth Management3

Tax Aware Portfolio DecisionsBuilding a Client Risk ProfileGoal Based Planning Arithmetic

Debt Capital Markets3

Analysing an Issuer's CreditDuration and What It Does Not Tell YouBond Pricing and Yield Mechanics

Private Equity Analyst2

Fund Waterfalls and CarryThe LBO in Structure

Hedge Funds Analyst2

Short Selling MechanicsLong Short Mechanics
Courses
Explore Career Roadmaps
Investment Banking AnalystEquity Research AnalystVC AnalystPrivate Equity AnalystHedge Funds Analyst
Quant AnalystAI For FinanceFinancial Analyst ProgramPrivate Wealth ManagementDebt Capital Markets
Risk Management ProgramDerivatives FoundationPortfolio ManagementMutual Fund Mastery
PartnershipsShowdown
Log inSign up
Equity Research Analyst · CoreTrack
1Financial Accounting, Reporting & Analysis
iAccounting System and Standards
Financial AccountingDebits and CreditsAccrual and Cash AccountingAccounting Policies, Estimates and…The Matching PrincipleDouble-Entry AccountingGoing ConcernInd AS and IFRSWhy Two Honest Companies…
iiFinancial Statement Architecture
The Three Financial StatementsConsolidated Financial StatementsStandalone and Consolidated Statements…How to Read a…How to Perform Trend…Which Accounting Rules Apply…
iiiIncome Statement, Profitability and Tax
The Income StatementRevenue vs Income vs ProfitHow to Read an Income StatementThe Profit LadderEBITDA and EBIT Compared,…EBIT vs EBT vs PATOperating ExpenditureTax-Loss CarryforwardWhy a Company's Effective…Deferred TaxDiluted EPSEffective Tax Rate
ivBalance Sheet and Capital Employed
The Balance SheetAsset TypesCapital EmployedReturn on Capital EmployedLiabilitiesBook ValueRetained EarningsOff-Balance-Sheet FinancingHow to Read a Balance SheetTangible Net Worth
vCash Flow and Liquidity
The Cash Flow StatementOperating, Investing and Financing…Operating Cash FlowProfit vs Cash FlowCash Flow From Operations vs EBITDARevenue Growth vs Operating Cash FlowHow to Read a Cash Flow StatementHow to Reconcile Cash…
viRevenue, Receivables and Working Capital
The Working Capital CycleThe Working Capital CycleReturn on Invested CapitalHow Working Capital Affects Cash FlowAccrued and Deferred RevenueRevenueHow to Analyse Revenue QualityAccounts PayableAccounts ReceivableExpected Credit Loss
viiInventory, Cost Accounting and Margins
Cost AbsorptionInventoryCost of Goods SoldFIFO vs Weighted Average CostAmortised Cost vs Fair ValueInventory Write-DownsMargin AnalysisContribution MarginOperating LeverageGross Profit vs Gross MarginHow to Analyse Profit MarginsHow to Interpret Operating…
viiiFixed Assets, Leases and Intangibles
DepreciationDepreciation MethodsAmortisation vs DepreciationAsset ImpairmentCapital ExpenditureAsset Efficiency and Capital IntensityProperty, Plant and EquipmentIntangible AssetsOperating Lease vs Finance…How to Analyse Capex…Why Capitalising Costs Increases…
ixDebt, Equity and Financial Instruments
Equity on the Balance SheetDebt TypesNet Debt and LeverageDebt vs Equity Accounting ClassificationHow to Analyse Debt…Convertible BondsInterest in the AccountsShare CapitalShare DilutionHybrid Instruments
xConsolidation and Business Combinations
ControlSubsidiaryGoodwillAssociate CompanyJoint Venture vs Associate…Intercompany EliminationsThe Equity MethodHow to Analyse Group…
xiCash, Investments and Financial Assets
Cash and Cash EquivalentsHow to Analyse Cash…The Fair Value HierarchyHow to Interpret a…Financial Asset ClassificationMarketable Securities and Short-Term Investments
xiiFinancial Ratios and Performance Diagnostics
Return on CapitalDuPont AnalysisHow to Perform Common-Size AnalysisDebt to EquityLiquidity RatiosLeverage and Coverage RatiosReturn on Equity and the DuPont DecompositionWhich Financial Ratios Matter…
xiiiEarnings Quality, Red Flags and Forensics
Earnings QualityHow to Prepare for…Channel StuffingEarnings ManagementHow to Analyse Related-Party…How to Spot Accounting…Why Frequent Exceptional Items…What an Auditor Change…
xivAnnual Reports, Notes and Disclosure Reading
Notes to the AccountsManagement Discussion and AnalysisSegment ReportingShareholding PatternPro Forma FinancialsAnnual Report vs Investor…How to Read an Annual Report
xvAudit, Assurance and Reporting Reliability
The Statutory Audit and the AuditorAudit MaterialityEmphasis of MatterFinancial RestatementInternal AuditLimited ReviewKey Audit MattersInternal Controls Over Financial ReportingThe Audit OpinionAuditor Independence
2Business, Industry & Company Analysis
iBusiness Fundamentals and Models
The Business EcosystemThe Business ModelStakeholdersThe Business Life CyclePlatform BusinessesHow to Build a…The Value NetworkMonetisationUnit EconomicsThe Profit PoolTake RateB2B vs B2C
iiRevenue and Pricing
The Revenue ModelRevenue Growth vs Monetisation…Pricing PowerRecurring RevenueAverage Revenue Per UserARPU vs Average Order ValuePrice DiscriminationGross Margin vs Contribution MarginFixed Costs vs Variable Costs
iiiOperating Model and Supply Chain
The Operating ModelThe Value ChainThroughputThe Supply ChainVertical IntegrationVertical vs Horizontal IntegrationProcurementCapacity UtilisationJust-in-Time vs Just-in-Case InventoryMake vs Buy
ivCustomers and Brands
Brand EquityCustomer LoyaltyCustomer Segments and the JourneyCustomer EconomicsHow to Analyse Customer…Distribution ChannelsCustomer Acquisition Cost
vCompetitive Advantage and Moats
The Sources of Competitive…Competitive RivalryEconomies of Scale and…Network EffectsSwitching CostsCost Leadership vs DifferentiationHow to Test Whether a Moat Is Eroding
viIndustry Structure and Sector Behaviour
Industry TypesConsolidation and FragmentationSubstitutesBuyer PowerSupplier PowerThe Industry Life CycleHerfindahl-Hirschman IndexSector vs IndustryCompany Analysis vs Industry AnalysisCyclical vs Defensive SectorHow to Apply Porter's…How to Analyse Competitive…
viiMarket Size and Addressable Market
Market SizeMarket Concentration vs Market ShareTop-Down vs Bottom-Up Market SizingDemand DriversThe Adoption CurveGrowth DriversMarket FragmentationMarket ShareHow to Interpret Market Share Changes
viiiInnovation and Technology Shift
InnovationResearch and DevelopmentTechnology Adoption and DiffusionThe Product Life CycleProduct Innovation vs Process InnovationDigital TransformationCannibalisationDisruptive InnovationThe Technology S-Curve
ixCorporate and Business Strategy
Corporate and Business Strategy ComparedHow to Build Business…How Execution Risk Can…Organic and Inorganic Growth ComparedGrowth Investment vs Capital ReturnOrganisation Design and TransformationHorizontal vs Conglomerate DiversificationCentralised vs Decentralised OrganisationCompany Research vs Investment ResearchHow to Separate Facts,…
xManagement and Governance Quality
Management QualityFounder-Led vs Professional ManagementThe PromoterThe BoardInstitutional OwnershipPromoter Ownership vs Institutional…The Agency ProblemIndependent DirectorsInsider OwnershipHow to Analyse Ownership…How Capital Allocation Shapes…
xiStrategic and Business Risk
Business RiskPlatform vs Pipeline BusinessAsset-Light vs Asset-Heavy vs…Commodity vs Branded BusinessHow to Write a…The Business Risk RegisterStrategy in PracticeStrategic Risk vs Financial RiskHow to Evaluate a…How to Build a…
xiiBusiness Research Method
Business AnalysisCompany Filings as a Research SourceCompetitor MappingThe Variant ViewPrimary ResearchPrimary vs Secondary Research
3Corporate Finance & Valuation
iCorporate Finance Fundamentals
Corporate FinanceCorporate Finance vs AccountingAgency CostsThe Financial ObjectiveThe Financing DecisionThe Investment DecisionProfit Maximisation vs Value…How Capital Allocation Affects…
iiTime Value of Money
Time Value of MoneyTime Value of MoneyCompoundingNominal and Effective Annual RatesThe Discount RateNominal vs Real Discount RateAnnuity vs Perpetuity
iiiCash Flow and Value Drivers
ReinvestmentReinvestment RateRevenue GrowthRevenue Growth vs ReinvestmentReturns in Corporate FinanceValue DriversOperating MarginEconomic ProfitFCFF vs FCFEHow to Normalise Earnings…
ivCost of Capital
The Cost of CapitalCost of CapitalSunk Cost vs Opportunity CostHow to Estimate a…Levered and Unlevered BetaCountry Risk PremiumEquity Risk PremiumThe Risk-Free Rate
vCapital Structure
Capital StructureHow to Analyse a…Financial LeverageOperating Leverage vs Financial…RecapitalisationDebt FinancingDebt CapacityGross Debt vs Net DebtEquity FinancingHow Leverage Can Increase…Refinancing RiskFinancial Distress
viCapital Budgeting
Capital BudgetingSunk CostsDiscounted PaybackPayback vs Discounted PaybackNet Present ValueInternal Rate of ReturnProject AppraisalIndependent vs Mutually Exclusive…How to Resolve NPV and IRR Conflicts
viiWorking Capital Finance
Capital RationingWorking Capital FinancingExcess CashCash ManagementShort-Term Financing
viiiPayout Policy
Payout PolicyPayout and Return of CapitalDividendsDividend Yield vs Payout RatioSignallingShare BuybacksDividend vs Buyback
ixValuation Fundamentals
ValuationValuation RangeFCFF vs FCFE ValuationSOTP vs Consolidated ValuationHow to Build a DCF ValuationHow to Build a…How to Build a…Firm Value and Equity ValueReplacement CostShareholder ValueEnterprise-to-Equity Value BridgeSum-of-the-PartsEnterprise Value vs Equity ValueValue vs PriceAsset Value vs Earnings ValueBook Value vs Adjusted Book ValueLiquidation Value vs Going-Concern…
xDiscounted Cash Flow
Discounted Cash FlowTerminal ValueNormalisationThe Forecast HorizonIncremental Cash FlowFree Cash Flow to FirmDiscounted Cash FlowBase Case vs Bull Case vs Bear CaseTwo-Stage vs Three-Stage DCFForward vs Historical FinancialsOperating vs Non-Operating AssetHow to Forecast Free Cash FlowHow to Audit a DCF Model
xiRelative Valuation
Relative ValuationDCF vs Relative ValuationConglomerate DiscountComparable Company AnalysisHow to Select Comparable CompaniesTrading MultiplesTrading Multiples
xiiTransaction Valuation
Transaction ValueDeal Value vs Enterprise ValueSources and UsesAccretion and DilutionHow to Analyse Accretion…Leveraged BuyoutManagement RolloverMinority Interest in ValuationControl Premium vs Minority DiscountPrecedent TransactionsLBO ReturnsTrading Comps vs Precedent TransactionsStrategic Buyer vs Financial BuyerHow to Build an…
xiiiValuation Discipline
Decision Rules in ValuationHow Valuation Ranges Improve…Implied AssumptionsImplied GrowthBase, Bull and BearScenario vs Sensitivity AnalysisMargin of SafetyHow to Check Discount…
4Public Equities & Securities Analysis
iEquity Research Fundamentals
Equity ResearchHow to write an…How to build an…SecuritiesCommon StockSecurity AnalysisEquity vs Debt SecurityEquity Research vs Security AnalysisThe ShareholderPreferred StockHow Market Price, Value…
iiEquity Markets and Listings
The Public CompanyPublic vs Private CompanyHow Listing Changes a…BuybackBuyback vs Rights IssueFollow-On OfferingIPO vs Follow-on OfferingThe Primary MarketThe Secondary MarketBonus Issue vs Stock SplitHow to read an…How Corporate Actions Affect…
iiiMarket Data and Liquidity
Market PriceFair Value vs Market PriceHow to Read Equity…How Liquidity Affects Equity…Volume, Delivery Volume and TurnoverMarket Capitalisation, Free Float…Market Capitalisation and Free FloatShare PricePrice Return and Total ReturnVolume Growth vs Price GrowthPrice Return vs Total ReturnHow to Analyse Share…Market DepthVolatility in Equity MarketsLiquidity vs VolatilityThe IndexTrading ActivityLarge, Mid and Small…
ivSector Research
Sector ResearchSecular GrowthSecular vs Cyclical GrowthCompetitive PositionSector DriversThe ThemeThematic ResearchTop-Down vs Bottom-Up ResearchSector vs Thematic ResearchHow to Research a Listed Company, in OrderHow to Update Research…
vEarnings Analysis
GuidanceHow to Read Management…The Revenue BuildConsensusDriver-Based ForecastingThe Forecast ModelGuidance, Forecast, Estimate and ResultThe Margin BuildHow to Read an…How to Find and…How Business Drivers Travel…
viQuality of Earnings
Quality of EarningsRevenue Growth vs Earnings GrowthRecurring vs Non-Recurring EarningsReading an Earnings Release,…How to Read an…One-Off ItemsAdjusted EBITDAReported vs Adjusted EarningsEBITDA vs Free Cash FlowDisclosure QualityEarnings Quality Checks You…Accounting Red Flags
viiValuation Application
The Target a Share…Implied ExpectationsUpsideDownsideThe MultipleThesis DisciplineDiscounted Cash Flow and MultiplesThesis Risk and Valuation RiskHow Valuation Ranges Inform…
viiiResearch Thesis and Models
The Investment ThesisModel AssumptionsHow to build an…Thesis DriversFact vs ThesisCatalysts and the Expectation GapDisconfirming EvidenceTime HorizonVariant PerceptionRe-RatingScenario vs SensitivityConfidence vs CertaintyHow Estimate Revisions Can…
ixCorporate Events
Corporate Events and ActionsCorporate Event vs Research CatalystMergers From a Research PerspectiveEvent RiskAcquisitions From a Research PerspectiveOrganic vs Acquisition-Led GrowthManagement ChangeCapital RaisesCorporate Action Adjustment
xGovernance and Disclosure
Material DisclosureDisclosure vs DisclaimerInsider TransactionsPromoter HoldingGovernance SignalsBoard Independence vs Management…
xiResearch Discipline and Cases
Research CoverageResearch OutputResearch Note vs Research ReportHow to Run an…How Research Post-Mortems Improve…The Peer GroupPeer Group vs Coverage UniverseThe Recommendation in Sell-Side ResearchFact Checking ResearchFact vs Opinion in ResearchThe Quarterly ResultResearch Independence

How Estimate Revisions Can Change Research Context

An estimate revision changes the number a view is measured against, not the view. When the earnings base for Sarvani Coatings Limited, an invented coatings maker, moved from an estimated Rs 11.17/- a share to a published Rs 11.58/-, the same illustrative price of Rs 486/- went from 43.51 times to 41.97 times, and the growth it appears to assume fell from 25.13 per cent to 24.23 per cent. Nothing traded.

Underneath that sit one division and one fifth root. A multipleA share price divided by an earnings figure for the same share. The division is the same whichever earnings figure goes underneath. is a price over an earnings figure, and the growth a price appears to assume is that same earnings figure carried forward to a rating and a return the analyst picked. Replacing the earnings figure moves both readings on their own, with the market shut and the notebook untouched. Replacing one figure is the whole of what a revision does to the arithmetic, and it is exactly why a revised number and a revised opinion have to be kept in separate columns.

What is an estimate revision, and what does it leave completely alone?

Start with a kitchen table rather than a model. A household planning a wedding writes down Rs 4,00,000/- for the caterer. The last one cost that much, and nobody has a better number yet. Three weeks later the caterer sends the actual bill, Rs 4,15,000/-. The household replaces the guess with the bill. Nothing about the wedding changed. The date did not move, the guest list did not move, the reason for holding the wedding at all did not move. One cell that was always a guess stopped being a guess.

Replacing the guess with the bill is an estimate revision, and it is the most common event in equity research by a wide margin. A period closed, a company filed, and a figure that was somebody's forecast became a published fact. Before Sarvani Coatings Limited published year three, nine estimates of its profit after taxWhat is left of a year of trading after every cost, every interest charge and the tax bill. Profit after tax sits at the bottom of the profit ladder and is built up in the accounting material. existed, with a consensus meanThe plain average of the estimates a data compiler has collected for one figure from several analysts. The mean is an average, not a forecast anybody actually made. of Rs 268 crore and a spread from Rs 255 crore to Rs 284 crore. Afterwards there was one number, Rs 278 crore, and the nine forecasts were history.

A revision replaces a number inside a model and touches nothing else: not the claim, not the variables the claim depends on, not the evidence that would break it, and not the period over which it could be judged. Hold on to that list, because everything difficult about this subject comes from people quietly treating a replaced number as though one of those four things had moved with it.

Try it out

The earnings base rises from Rs 11.17/- to Rs 11.58/- and the price does not move. What happens to the multiple?

Equity Research Bootcamp — Fin Maverick

How can a share get cheaper on a screen when nobody has bought or sold anything?

Look at the division rather than the market. The price is Rs 486/-, illustrative and as at a single stated date, and it sits on top. Underneath it goes an earnings per shareThe year's profit spread over every share in issue. Dividing that way lets a figure in rupees and paise sit beside a price. figure. The day before the filing that figure was the mean of the nine estimates, Rs 11.17/-, and Rs 486/- divided by Rs 11.17/- is 43.51 times. The day after the filing the figure was the published Rs 11.58/-, and Rs 486/- divided by Rs 11.58/- is 41.97 times.

ONE PRICE, TWO EARNINGS BASES, NOTHING TRADED BEFORE THE FILING: THE MEAN ESTIMATE PRICE, HELD Rs 486/- EARNINGS A SHARE, ESTIMATED Rs 11.17/- 43.51 times AFTER THE FILING: THE PUBLISHED FIGURE PRICE, HELD Rs 486/- EARNINGS A SHARE, PUBLISHED Rs 11.58/- 41.97 times THE CHANGE: 1.54 TIMES LOWER, OR 3.60 PER CENT No share changed hands. The price on the left is the price on the right.
The illustrative price of Rs 486/- was 43.51 times an estimated Rs 11.17/- a share and is 41.97 times the published Rs 11.58/-, so the shares read 3.60 per cent cheaper on a screen with nothing bought and nothing sold.

Notice what did the work there. The numerator is identical in both panels. Every part of the fall sits in the denominator, and the denominator moved because a company filed a document, not because anybody formed an opinion. A share can become measurably cheaper or dearer on a screen with no transaction of any kind taking place, and that movement is arithmetic rather than a market event.

Precision matters in reporting the size of the fall. Worked from the rupee absolutes the record actually publishes, Rs 268 crore against Rs 278 crore, the multiple falls 3.60 per cent. Worked from the two rounded per share figures alone, Rs 11.17/- and Rs 11.58/-, it comes out at 3.54 per cent. The gap is pure rounding, it is small, and a note that writes 3.5 because it subtracted two printed decimals has already thrown away the precision the recomputation was for.

Try it out

A note lands saying the shares became cheaper after results. What should be checked first?

The share count, which is an assumption and is checked in the open

Every per share figure here runs through a share count, and the record publishes no share count. Twenty four crore shares is assumed, and an assumption that quietly drives four figures deserves a check rather than a footnote. The check is to run the assumed count forward against the two published per share figures it has to reproduce, Rs 11.58/- and Rs 61.92/-.

The assumed count, tested against a published figureArithmeticPublished
Profit after tax of Rs 278 crore, year three278 / 24.00 = 11.5833Rs 11.58/-
Net worth of Rs 1,486 crore, end of year three1486 / 24.00 = 61.9167Rs 61.92/-
Both reproduce to the paise24.00 crore sharesassumption holds

If the count were 24.5 crore, the same profit would give Rs 11.35/- and the same net worth Rs 60.65/-, neither of which is what the record prints. A forward check does not prove the assumption. The check shows that the assumption is at least consistent with two figures that were published independently of each other.

Hedge Funds Analyst Bootcamp — Fin Maverick

Why does the growth a price appears to assume fall when earnings come in higher?

The second reading works the same way and surprises people more. Take a price, decide the annual required returnThe yearly return an investor insists on before putting money into a share. The required return is a declared choice, and no filing anywhere contains it. sought from it, decide the exit multipleThe multiple a share is assumed to trade on at the end of the period being looked out to. Like the required return, it is a declared choice rather than a fact found in a filing. assumed at the end, and the arithmetic hands back the earnings a share the company would have to reach. The remaining question is what annual rate gets today's earnings there. The method itself belongs to the valuation material and is used here rather than rebuilt.

The relationship, imported and applied
earnings to reach = price × (1 + required return)years ÷ exit multiple
implied growth = (earnings to reach ÷ earnings today)1/years − 1
priceRs 486/-, illustrative, held at every step
required return12 per cent a year, a choice, held
yearsfive, a choice, held
exit multiple25 times, a choice, held
earnings todaythe only thing a revision touches
What it says in wordsRs 486/- compounded at 12 per cent for five years is Rs 856.50/-, and at 25 times that needs earnings of Rs 34.26/- a share. Reaching Rs 34.26/- from a base of Rs 11.17/- takes 25.13 per cent a year. Reaching the same Rs 34.26/- from Rs 11.58/- takes 24.23 per cent a year. The finishing line never moved; the starting line did.

Moving the base is the whole mechanism, and the everyday version is a running track. Reaching a fixed line in five strides from a little further forward means each stride can be a little shorter. The earnings figure is the base of the growth calculation, so revising it upward pushes the implied rate down, and revising it downward pushes the implied rate up.

THE GROWTH THE PRICE APPEARS TO ASSUME, AGAINST THE EARNINGS BASE PER CENT A YEAR, OVER FIVE YEARS 29 27 25 23 21 19 Rs 9.50/- Rs 10.50/- Rs 11.50/- Rs 12.50/- Rs 13.50/- THE FOUR PUBLISHED BASES Rs 10.63/-, lowest estimate 26.37 Rs 11.17/-, the mean 25.13 Rs 11.58/-, published 24.23 Rs 11.83/-, highest estimate 23.70 0.90 points Price Rs 486/-, required return 12 per cent, exit multiple 25 times and five years are all held. Only the base moves.
Moving the earnings base from the mean estimate of Rs 11.17/- to the published Rs 11.58/- takes the implied rate from 25.13 per cent to 24.23 per cent, a fall of 0.90 of a percentage point produced entirely by replacing a forecast with an actual.

Then read the size of the fall for what it actually measures. Nought point nine of a point is the distance between what nine people expected and what the company reported, converted into the language of the price. The size of the move measures how far the estimate sat from the outcome, and so describes the forecast rather than the business. It is tempting to read a big move as the company having done something dramatic. A big move is at least as often the forecasters having been some distance out.

Try it out

Why did the growth the price appears to assume fall when earnings came in higher?

What does the whole published spread of estimates do to one unchanged price?

Now widen the lens. The mean of Rs 268 crore was never a forecast anybody made; it is the average of nine that were. The lowest was Rs 255 crore and the highest Rs 284 crore. Divided by the assumed twenty four crore shares, those give bases of Rs 10.63/- and Rs 11.83/-, and the unchanged price of Rs 486/- sits at 45.72 times against one and 41.08 times against the other.

The base the price is read againstEarnings a shareThe multipleImplied growth
Lowest of the nine estimates, Rs 255 croreRs 10.63/-45.72 times26.37 per cent
Mean of the nine estimates, Rs 268 croreRs 11.17/-43.51 times25.13 per cent
Published outcome, Rs 278 croreRs 11.58/-41.97 times24.23 per cent
Highest of the nine estimates, Rs 284 croreRs 11.83/-41.08 times23.70 per cent
Distance between the two endsRs 1.20/-4.64 times2.67 points
ONE UNCHANGED PRICE, READ AGAINST THE WHOLE PUBLISHED SPREAD Rs 11.83/-, highest estimate 41.08 times Rs 11.17/-, the mean estimate 43.51 times Rs 11.58/-, published 41.97 times Rs 10.63/-, lowest estimate 45.72 times 41 42 43 44 45 46 The nine estimates alone stretch the same price across 4.64 times. The scale starts at 40.5 times, not at zero. Only the lowest, the mean and the highest estimate are published, so only those are drawn.
Read against the lowest of the nine estimates the unchanged price of Rs 486/- is 45.72 times and against the highest it is 41.08 times, a spread of 4.64 times produced by nothing more than which ordinary base somebody happened to use.

Before a single share traded, nine ordinary bases already placed the same unchanged price across 4.64 times and 2.67 percentage points of implied growth. Most published revisions never produce that much movement. The spread is the calibration worth carrying away. When somebody says a multiple moved, the first question is not what happened in the market. The question to ask is which denominator they were using last week.

Play with it

Hold the price. Move the base. Watch both readings travel.

One control only, and it moves the earnings figure the price is read against. The price of Rs 486/-, the 12 per cent required return, the 25 times at the end and the five years are all held, so the figure to reach stays Rs 34.26/- at every setting. The grey dash on each scale is the mean of the nine estimates and never moves. The four buttons snap the base to a published rupee absolute.

Earnings a share the price is read against: Rs 11.58/-
ONE PRICE, HELD. ONE BASE, MOVING. HELD PRICE Rs 486/-, IDENTICAL AT EVERY SETTING MULTIPLE 34 38 42 46 50 mean estimate 43.51 41.97 times IMPLIED GROWTH 19 21 23 25 27 29 mean estimate 25.13 24.23 per cent Required return 12 per cent, exit multiple 25 times, five years and the price of Rs 486/- are all held. Only the base moves. Both scales start above zero so the movement is legible. Neither reading is a value, a target or a view.
Earnings base
Rs 11.58/-
Multiple
41.97 times
Implied growth
24.23 per cent
Educational illustration. The price of Rs 486/- is held at one stated date. The nine estimates and their mean stand in for a compiler's record. The required return of 12 per cent, the exit multiple of 25 times and the five year horizon belong to the reader and are held fixed here. Twenty four crore shares is an assumption, checked above against Rs 11.58/- and Rs 61.92/-. Moving the base changes the earnings figure the price is divided by, and a division is not a valuation.

How is a revised number told apart from a revised opinion?

The sequence has already done the hard work here. A claim worth holding names the handful of variables it depends on before anybody argues about it. The worked exercise here rests on three: whether the 46.0 per cent gross marginGross profit written as a share of revenue, so what is left after the cost of materials and nothing else. Built in the accounting material and used here. stays put, whether volume keeps running ahead of a field growing 4.5 per cent, and whether another 0.13 percentage points of share is taken in the year after. So the test is a single question asked against a short written list, and it is answered by looking rather than by judging.

ONE QUESTION, ANSWERED AGAINST A NAMED LIST DID ANY OF THE THREE NAMED VARIABLES MOVE in the direction the claim said would break it? Gross margin holds at 46.0 per cent filed: 46.0 per cent for the year NO Volume growth above the field 4.5 filed: 6.0 per cent, one year NO The 0.13 point share gain repeats filed: 4.87 to 5.00 per cent, one year NO no to all three yes to any one AN ESTIMATE REVISION The arithmetic moved. The claim did not. Record that nothing changed. A CHANGE OF MIND The claim was wrong. Say so in writing, beside the claim, and date it.
One question decides it: three named variables are checked against the filing one at a time, and a no to all three makes the event an estimate revision no matter how large the number that moved.

Two things follow, and the second is the one that gets people uncomfortable. The first is that most events are revisions. The second is that saying so is not laziness and it is not dismissiveness. Most published numbers are bookkeeping against a view. A process that treats every published number as news will change its view every few weeks, and leaves behind nothing steady enough to score. A view that survived four quarters unchanged is a view somebody can be held to. A view that moved eleven times is a weather report.

Try it out

Gross margin came in at 46.0 per cent for the year and volume grew 6.0 per cent against the field at 4.5. Revision or change of mind?

Try it out

Seven analysts revise upwards in the same week. What has that revealed about the company?

Hypothesis Testing — free micro-course from Fin Maverick

Why do revisions arrive in a bunch, and what does the bunch actually show?

Think of a street of tailors who all buy cloth from the same wholesaler. When the wholesaler raises his price on a Tuesday morning, every tailor on the street raises his price that week. Nine identical price rises look like the whole street reaching the same conclusion. It is one event reaching nine doors.

Research works the same way and for a duller reason. A results filingThe document a listed issuer lodges with the exchanges once a reporting period closes. Everybody receives the same one at the same moment. is lodged once, reaches everybody at once, and lands in nine models that all have roughly the same shape because they were all built to forecast the same lines. Revenue, margin, tax, profit, earnings a share. Feed the same new number into nine similarly shaped models and nine similar revisions come out within days of each other.

ONE DOCUMENT, ONE MORNING, NINE MODELS THE RESULTS FILING, LODGED ONCE 1 2 3 4 5 6 7 8 9 A SHARED CALENDAR, NOT A SHARED VIEW Nine desks, one document, one morning. the days of the filing later that week the week after Every model has roughly the same shape and every model is fed on the same morning, so the revisions arrive together.
Nine revisions arriving in the same few days after a single filing is evidence that nine desks share a calendar and a document, and it is not evidence that nine desks share a conviction.

A cluster of revisions is evidence of a shared calendar rather than of shared conviction. Reading it as confirmation costs the analyst independence, the one thing the work was meant to buy. The cost is specific. Taking the cluster as agreement counts one fact nine times, and produces the greatest confidence precisely at the moment everybody is holding the same position for the same reason.

Where a rule would apply

Where does the filing land, and who writes the rule around it?

A listed issuer in India lodges its results with the exchanges, and that single document reaches every reader at one moment. A batch of revisions all carrying the same date has that plain mechanical reason behind it. The requirement to lodge it, the timing of that lodgement and the conduct expected of somebody who publishes research off the back of it are set by the Securities and Exchange Board of India (SEBI). The wording standing at sebi.gov.in on the day it matters is the text to read, and nseindia.com and bseindia.com show where a filing actually appears.

Hypothesis Testing teaches you to run a test, say what it can and cannot support, and recognise a manufactured result.

What should happen to an existing view when a revision lands?

Make it a procedure so that it does not become a mood. Four steps, in order, and the last one is the only one that is ever skipped.

THE UPDATE IN FOUR STEPS, AND THE STEP THAT GETS SKIPPED 1 Replace the number The published figure goes where the estimate was. 2 Recompute both The multiple and the implied rate on the new base. 3 Check the list Three variables, against the filing, one at a time. 4 Write it down Whether the view moved, and why. Including if it did not. Step four is the one that gets skipped, and it is the one that makes the record worth keeping at all.
The update has four steps and the fourth is recording whether the view moved, which is the step that turns a pile of spreadsheet saves into a record somebody can be judged against later.

Step four runs counter to how anybody feels after two hours of work, so it deserves a sentence of its own. A model was updated, two readings were recomputed, three variables were checked, and the honest output is that the view is exactly where it was. An unchanged view feels like nothing. Recording no change is the correct output most of the time, and it is worth writing precisely because it is unglamorous: a log that only contains changes cannot show later how steady the view was, only that it moved.

Try it out

An update finishes and nothing about the view has moved. Is the update worth recording?

How does somebody doing this for a living actually use the log?

Three readers use the same four lines differently, and until each of them has been watched reading it back, the log looks like nothing except paperwork.

A research supervisor reads the log backwards at review time. Not to see whether the view was right. The market settles that on its own. The supervisor is checking whether the view moved for reasons written down in advance. An analyst whose log shows three revisions, three unchanged views and one dated change of mind against a named observation has demonstrably run a process. An analyst whose view drifts every quarter with no named trigger has demonstrably run a mood, however good the returns look.

A person managing money reads it as position sizing. If the update says the arithmetic moved and the claim did not, that is not a reason to trade, and the cost of trading on it is real money in charges and spread. If the update says a named variable moved in the breaking direction, that is a reason to act, and the size of the position was set against exactly that risk.

A household holding a few shares directly gets the most from the plainest version. One line is written at the time of buying: what has to keep being true. Then, each time the company files, the only question is whether that line is still true. Most times it is, the date goes beside it and the file closes, four minutes spent instead of an afternoon reading commentary. The whole practitioner value of the log is that it converts a stream of arriving numbers into a small number of dated yes or no answers against something written before its author had any stake in the answer.

What did the published year actually do to the numbers, and what did it do to the claim?

Run the exercise end to end. Before the filing there were nine estimates, a mean of Rs 268 crore and a spread from Rs 255 crore to Rs 284 crore. After it there was one figure: Rs 278 crore of profit after tax, and Rs 11.58/- a share. Against the mean that is a beat of 3.73 per cent, and it landed inside a spread that already existed. A beat that lands inside an existing spread is still usually reported as a surprise.

The exercise, end to endBefore the filingAfter the filing
Profit after tax, year threeRs 268 crore, the meanRs 278 crore, published
Earnings a share on 24.00 crore sharesRs 11.17/-Rs 11.58/-
Price, illustrative, unchangedRs 486/-Rs 486/-
The multiple43.51 times41.97 times
Implied growth, on 12 per cent and 25 times25.13 per cent24.23 per cent
What movedthe contextnot the view

Now the test, taken one variable at a time against the published year. Gross margin came in at 46.0 per cent. The claim said that level would not hold as a rate, so the margin has not yet failed in the breaking direction. Volume grew 6.0 per cent against the field's 4.5 per cent, a one year figure against a one year figure. Volume held. Share moved from 4.87 to 5.00 per cent, a gain of 0.13 percentage points in one year. Share held too. None of the three moved in the direction the claim named as fatal to it. The correct entry in the record for this filing is that the numbers around the view moved measurably and the view did not move at all.

Try it out

What would have made this same publication a change of mind rather than a revision?

When is a revision genuinely a change of mind?

A genuine change of mind happens, and it is rare by construction. The named list is short and was written before anybody could observe the answer. The condition is narrow: the revision has to be to one of the named variables, and it has to run in the direction the claim said would not occur. Nothing else qualifies, however large the number that moved.

Hold the counterfactual beside the actual so the distinction has both sides. The claim under test says the margin improvement was a one time step up and not a rate that keeps running. Had the identical filing shown input cost per unit climbing over four quarters in a row while that 46.0 per cent refused to give way, the same document, on the same day, from the same company, would have been a change of mind. Not because the figure was bigger, but because that exact observation was written down in advance as the one that breaks the claim.

THE SAME FILING, TWO DIFFERENT EVENTS WHAT THE FILING ACTUALLY SHOWED GROSS MARGIN 46.0 per cent, stated for the full year, one figure INPUT COST PER UNIT not separated quarter by quarter anywhere TOGETHER the named observation did not appear AN ESTIMATE REVISION WHAT IT WOULD HAVE HAD TO SHOW GROSS MARGIN 46.0 per cent, unmoved for four quarters in a row INPUT COST PER UNIT climbing across those same four quarters TOGETHER exactly the observation written down in advance A CHANGE OF MIND Same company, same day, same document. The only difference is whether the named observation appeared inside it.
The same filing is an estimate revision or a change of mind depending only on whether the observation named in advance appeared in it, which is why naming it in advance is the whole discipline.

One limitation belongs in the open, and it is the kind of thing worth noticing whenever a breaking test is written. The invented record behind this exercise publishes revenue, earnings before interest, tax, depreciation and amortisation (EBITDA) and profit after tax by quarter, and it publishes no quarterly cost of materials. So it carries no quarterly gross margin at all. The breaking observation, as written, needs a disclosure that does not currently exist. The test as drafted cannot be run on what is filed today. A breaking test that requires a disclosure nobody publishes is not a strict test, it is an unrunnable one, and the fix is to rewrite the test against something that actually gets filed rather than to quietly stop checking it.

And when a genuine change of mind does arrive, the response is already settled: say the claim was wrong, in writing, beside the claim, with the date and the observation that broke it. Not a quiet edit to a spreadsheet. Beside the claim, where anybody reading the claim will also read the correction.

Financial Analyst Program Bootcamp — Fin Maverick

What happens when the revision runs towards the price instead?

One failure hides inside the procedure, and it is easy to commit while feeling diligent. The output sits a long way from the price. The cheapest repair available is not to rethink anything; it is to nudge one assumption until the two meet. Pushing the exit multiple from 25 times to 31 times closes the gap without a single line of the analysis changing.

THE ASSUMPTION THAT GETS MOVED IS THE ONE WITH LEAST BEHIND IT ASSUMPTIONS, AND WHAT SITS UNDER EACH Volume growth 6.0 per cent FILED Gross margin 46.0 per cent FILED Exit multiple 25 times 31 times CHOSEN Required return 12 per cent CHOSEN WHAT JUST HAPPENED The output moved to meet the price, and the price never had to justify itself. The two rows backed by a filing were never touched. The row that moved was the one nobody could check. Research became reconciliation, and the model now agrees with the price by construction. The 31 times is drawn here only to show the move.
When an output sits far from a price the easiest repair is to move one assumption until they agree, and the assumption chosen is reliably the one with the least evidence attached to it.

The tell is not that an assumption changed but which assumption changed. Nobody can contradict the input sitting furthest from published evidence, so that input is always the one that moves. Volume growth and gross margin are in the filing and would embarrass whoever moved them. The exit multiple and the required return belong to the analyst, and moving them costs nothing except the entire point of the exercise. Once the model has been made to agree with the price, it can no longer say anything about the price, and every number in it is now decoration.

Try it out

A model sits far from the price and one assumption is adjusted until the two meet. What has just happened?

The error that gets made, and what it costs

An analyst updates a model after Sarvani Coatings Limited publishes, sees the multiple fall from 43.51 times to 41.97 times, and writes that the shares have become cheaper. The sentence is not a lie and the arithmetic is right. But nothing was bought, nothing was sold, and no assumption about the business changed. An estimate was replaced by an actual and one division was recomputed. The note reads as though the market had moved, and a reader who acts on the word cheaper is acting on a change that was always going to occur the moment the results were filed.

The cost is a research process that manufactures news out of bookkeeping and eventually cannot tell its own signals from its own calendar. The fix is three lines in the update template, kept separate and never merged: what changed in the numbers, whether any named variable moved, and whether the view changed. Written that way, a revision can never be reported as a change of mind by accident.

A revision changes the arithmetic sitting around a view and leaves the view alone. How a claim is built, which handful of variables it depends on, what would break it and how far a view sits from what everybody else assumes are each taken separately. So is the difference between a scenario and a sensitivity, and so is what a dated event that might cause others to revise actually is. How a discounted cash flow is assembled, how a comparable set is put together and how the reverse arithmetic from a price to an implied rate was derived all belong to the valuation material and are used here rather than rebuilt. A recomputed multiple is not a target, a value or a rating, and no arithmetic of this kind says what a share is worth.
Debt Capital Markets Bootcamp — Fin Maverick

Where the rulebook and the filing actually sit

Where to read itWhat is actually being read thereSite
Securities and Exchange Board of IndiaThe conduct and disclosure rulebook sitting over anybody who publishes research on a listed issuer.sebi.gov.in
National Stock Exchange of IndiaThe results filing itself, on the day a listed issuer lodges it, which is the mechanical reason a batch of revisions all carry the same date.nseindia.com
BSE Limited, the Bombay exchangeThe same lodgement, second venue, worth opening when the two postings run a day apart and the base being recomputed turns on the newer one.bseindia.com

Sarvani Coatings Limited is invented.
Educational material. Not advice on any investment, tax, budget or market position.

← PreviousNext →
Fin Maverick Micro CoursesExplore Micro Courses
Fin Maverick BootcampsExplore Bootcamps
Fin Maverick

Finance education that ends in a job, not a certificate that gathers dust. Built for young India.

LEARN
CalculatorsFrameworksComparisonsCareersShowdown
RESOURCES
All CoursesMicro CoursesBootcampsInternships
COMPANY
AboutJob openingPartnership
LEGAL
Privacy PolicyTerms & ConditionsContent LicenseReturn & Refund Policy
© 2026 FIN MAVERICK / BUILT FOR INDIA.DO FINANCE, DO NOT JUST READ ABOUT IT.